…
Elutia Inc., a commercial-stage company, focuses on developing drug-eluting biomatrix products for use in surgical reconstruction and related applications. The company operates in two segments, Women's Health and Cardiovascular. Its lead development programs include NXT-41 and NXT-41x, which are designed as biologic scaffolds combined with local antibiotic delivery. The company provides SimpliDerm, a human acellular dermal matrix used in soft tissue reconstruction. It also offers ProxiCor for cardiac tissue repair for use as an intracardiac patch for repairs, such as atrial and ventricular septal defects and suture-line buttressing, and pledgets, as well as for pericardial closure to reconstruct the pericardium after heart surgery. In addition, the company provides Tyke, a thinner pliable matrix for the repair of pericardial structures for neonates and infants; as an epicardial for damaged or repaired cardiac structures; and as a patch material for cardiac defects, as well as VasCure, a patch material to repair or reconstruct the peripheral vasculature. The company sells its products directly to hospitals and other healthcare facilities through independent sales agents. The company was formerly known as Aziyo Biologics, Inc. and changed its name to Elutia Inc. in September 2023. Elutia Inc. was incorporated in 2015 and is headquartered in Gaithersburg, Maryland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Elutia Inc. (NASDAQ: ELUT) is a publicly listed company for which publicly available disclosures through June 2024 provide limited detail on its operations, product portfolio and markets. Long-term growth drivers are therefore unclear from available sources but would typically depend on successful product development, regulatory approvals, commercial partnerships and access to capital; investors may find the company attractive if it achieves those milestones and demonstrates a credible path to sustainable revenue. The most important investment risks are the paucity of public information, a likely development-stage profile with regulatory and execution risk, and potential financing-related dilution, so investors should monitor SEC filings and company updates.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -15.86M | -54.12M | -41.22M | -32.86M | -24.78M |
| Net income | 53.38M | -53.95M | -37.66M | -32.90M | -24.83M |
| Selling general administrative | 15.08M | 18.66M | 14.10M | 36.82M | 32.79M |
| Selling and marketing expenses | 5.76M | 12.55M | 13.09M | - | - |
| Gross profit | 6.60M | 10.71M | 11.05M | 19.22M | 19.02M |
| Reconciled depreciation | 2.79M | 3.45M | 3.75M | 3.73M | 3.73M |
| Ebit | -18.41M | -49.34M | -35.42M | -26.54M | -22.76M |
| Ebitda | -17.24M | -45.89M | -31.92M | -27.58M | -19.45M |
| Depreciation and amortization | 1.17M | 3.45M | 3.51M | - | - |
| Operating income | -18.41M | -35.65M | -30.53M | -26.54M | -23.03M |
| Other operating expenses | 30.70M | 60.03M | 55.27M | - | - |
| Interest expense | 0.39M | 4.78M | 5.80M | 5.28M | 5.32M |
| Tax provision | 0.01M | 0.01M | 0.03M | 0.03M | 0.06M |
| Interest income | 0.40M | - | - | - | - |
| Net interest income | 0.40M | -4.78M | -5.80M | -5.28M | -5.32M |
| Income tax expense | 0.01M | 0.01M | 0.03M | 0.03M | 0.06M |
| Total revenue | 12.29M | 24.38M | 24.75M | 49.19M | 47.39M |
| Total operating expenses | 25.01M | 46.36M | 41.58M | 75.73M | 70.42M |
| Cost of revenue | 5.70M | 13.67M | 13.69M | 29.96M | 28.37M |
| Total other income expense net | 2.55M | -18.47M | -10.70M | -1.04M | 3.58M |
| Net income from continuing ops | -15.87M | -54.13M | -41.25M | -32.90M | -24.83M |
| Net income applicable to common shares | - | - | - | -32.90M | -24.83M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 62.35M | 36.13M | 43.43M | 68.84M | 67.17M |
| Intangible assets | 1.53M | 8.27M | 11.67M | 15.07M | 18.47M |
| Other current assets | 10.27M | 1.99M | 2.17M | 13.81M | 0.04M |
| Total liab | 34.68M | 82.39M | 82.03M | 73.87M | 53.65M |
| Total stockholder equity | 27.67M | -46.26M | -38.60M | -5.03M | 13.52M |
| Other current liab | 11.24M | 31.94M | 26.77M | 17.36M | 2.75M |
| Common stock | 0.04M | 0.04M | - | 0.02M | 0.01M |
| Capital stock | 0.04M | 0.04M | 0.02M | 0.02M | 0.01M |
| Retained earnings | -176.21M | -229.59M | -175.64M | -137.99M | -105.09M |
| Other liab | - | - | - | 6.04M | 17.24M |
| Cash | 36.35M | 13.24M | 19.28M | 16.99M | 30.43M |
| Total current liabilities | 25.14M | 37.80M | 43.04M | 42.62M | 26.00M |
| Net debt | -28.77M | 11.50M | 4.40M | 16.26M | - |
| Short term debt | 4.75M | 1.71M | - | - | - |
| Short long term debt | - | 1.25M | 3.32M | 8.99M | 15.57M |
| Short long term debt total | 7.58M | 24.74M | - | - | - |
| Other stockholder equity | 203.84M | 183.30M | - | - | - |
| Property plant equipment | - | - | - | 3.07M | 1.28M |
| Total current assets | 55.82M | 26.17M | 31.25M | 50.70M | 47.43M |
| Net tangible assets | - | - | - | -20.10M | -4.95M |
| Net receivables | 6.58M | 7.04M | 3.26M | 6.83M | 6.00M |
| Long term debt | - | 22.60M | 20.36M | 24.26M | 10.41M |
| Inventory | 2.62M | 3.91M | 3.85M | 10.05M | 9.55M |
| Accounts payable | 9.14M | 4.15M | 2.29M | 5.48M | 4.05M |
| Non currrent assets other | - | 6.50M | - | - | 0.08M |
| Non current assets total | 6.53M | 9.96M | 12.18M | 18.14M | 19.74M |
| Capital lease obligations | 3.94M | 0.88M | 0.28M | 1.64M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.47M | 14.21M | -0.54M | -0.37M |
| Change to liabilities | - | - | - | 5.02M | -0.80M |
| Total cashflows from investing activities | 78.56M | -0.47M | 14.21M | -0.54M | -0.37M |
| Net borrowings | -23.06M | -2.00M | -1.96M | 1.62M | -4.53M |
| Total cash from financing activities | -10.64M | 17.09M | 9.84M | 8.54M | 6.71M |
| Change to operating activities | - | - | - | 2.02M | 1.44M |
| Net income | 53.38M | -53.95M | -37.66M | -32.90M | -24.83M |
| Change in cash | 23.11M | -6.04M | 2.29M | -13.44M | -9.10M |
| Begin period cash flow | 13.24M | 19.28M | 16.99M | 30.43M | 39.53M |
| End period cash flow | 36.35M | 13.24M | 19.28M | 16.99M | 30.43M |
| Total cash from operating activities | -44.81M | -22.66M | -21.76M | -21.43M | -15.45M |
| Issuance of capital stock | 13.79M | 12.39M | 10.09M | 10.41M | 13.96M |
| Depreciation | 1.17M | 3.67M | 3.73M | 3.73M | 3.73M |
| Other cashflows from investing activities | 78.56M | 0.18M | 14.55M | - | - |
| Change to inventory | -1.64M | -0.06M | -0.61M | -0.50M | 0.56M |
| Change to account receivables | -0.00M | 0.53M | 0.80M | -0.83M | 1.17M |
| Sale purchase of stock | - | -1.19M | -0.03M | - | - |
| Other cashflows from financing activities | -1.48M | 20.28M | 11.83M | -3.18M | -2.75M |
| Change to netincome | - | - | - | 1.90M | 3.16M |
| Capital expenditures | 1.88M | 0.65M | 0.35M | 0.54M | 0.37M |
| Change in working capital | -18.73M | 4.09M | 9.07M | 5.71M | 2.38M |
| Stock based compensation | 4.40M | 7.89M | 2.44M | 3.65M | 3.54M |
| Other non cash items | -85.04M | 15.64M | 0.66M | -1.94M | 2.77M |
| Free cash flow | -46.69M | -23.31M | -22.11M | -21.97M | -15.81M |
Sector: Healthcare Industry: Medical Devices
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ELUT Elutia Inc. |
- -% |
0.84 | - | - | 2.92 | 2.21 | 1.59 | -3.32 |
| ABT Abbott Laboratories |
-0.02 0.02% |
110.51 | 25.97 | 17.24 | 3.57 | 3.20 | 3.81 | 16.75 |
| MDT Medtronic PLC |
1.00 0.98% |
102.80 | 26.60 | 15.87 | 3.35 | 2.08 | 3.90 | 14.12 |
| SYK Stryker Corporation |
- -% |
325.73 | 29.23 | 16.86 | 4.18 | 4.51 | 4.63 | 17.16 |
| SEMHF Siemens Healthineers AG |
0.56 1.12% |
50.41 | 39.57 | 21.32 | 3.01 | 3.29 | 2.95 | 16.92 |
Elutia Inc., a commercial-stage company, focuses on developing drug-eluting biomatrix products for use in surgical reconstruction and related applications. The company operates in two segments, Women's Health and Cardiovascular. Its lead development programs include NXT-41 and NXT-41x, which are designed as biologic scaffolds combined with local antibiotic delivery. The company provides SimpliDerm, a human acellular dermal matrix used in soft tissue reconstruction. It also offers ProxiCor for cardiac tissue repair for use as an intracardiac patch for repairs, such as atrial and ventricular septal defects and suture-line buttressing, and pledgets, as well as for pericardial closure to reconstruct the pericardium after heart surgery. In addition, the company provides Tyke, a thinner pliable matrix for the repair of pericardial structures for neonates and infants; as an epicardial for damaged or repaired cardiac structures; and as a patch material for cardiac defects, as well as VasCure, a patch material to repair or reconstruct the peripheral vasculature. The company sells its products directly to hospitals and other healthcare facilities through independent sales agents. The company was formerly known as Aziyo Biologics, Inc. and changed its name to Elutia Inc. in September 2023. Elutia Inc. was incorporated in 2015 and is headquartered in Gaithersburg, Maryland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Kevin L. Rakin M.B.A, M.S. | Executive Chairman | 1961 |
| Dr. C. Randal Mills Ph.D. | Co-Founder, President & CEO and Director | 1972 |
| Mr. Matthew B. Ferguson | Chief Financial Officer | 1968 |
| Ms. Erica Elchin | Vice President of Global Operations | NA |
| Dr. Michelle LeRoux Williams Ph.D. | Chief Scientific Officer | 1975 |
| Ms. Courtney Guyer | Vice President of Marketing | NA |
| Dr. Sonali Fonseca Ph.D. | VP & Head of Emerging Businesses | NA |
| Mr. Jeffry D. Hamet | Senior VP of Finance, Treasurer & Secretary | NA |
| Dr. C. Randal Mills Ph.D. | Co-Founder, President, CEO & Director | 1972 |
| Mr. Dwayne Montgomery | Head of Cardiovascular | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.