Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Grid Dynamics Holdings Inc

Technology US GDYN

5.42USD
-0.06(1.09%)

Last update at 2026-06-23T20:00:00Z

Day Range

5.375.65
LowHigh

52 Week Range

5.1315.32
LowHigh

Fundamentals

  • Previous Close 5.48
  • Market Cap503.59M
  • Volume1931715
  • P/E Ratio53.64
  • Dividend Yield-%
  • EBITDA22.32M
  • Revenue TTM411.83M
  • Revenue Per Share TTM4.87
  • Gross Profit TTM 142.35M
  • Diluted EPS TTM0.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 15.70M 11.05M 4.84M -20.45300M -2.45200M
Minority interest - - - - -
Net income 9.67M 4.04M -1.76500M -29.21400M -7.70000M
Selling general administrative 90.55M 82.14M 79.83M 106.02M 64.76M
Selling and marketing expenses 30.03M 28.62M 24.15M 19.81M 14.46M
Gross profit 142.35M 127.00M 113.15M 120.59M 87.73M
Reconciled depreciation 24.80M 18.74M 11.07M 9.65M 5.05M
Ebit 2.31M -2.10500M -5.58000M -21.00800M 0.05M
Ebitda 27.12M 16.63M 6.54M -11.36100M 5.10M
Depreciation and amortization 24.80M 18.74M 12.12M 9.65M 5.05M
Non operating income net other - - - - -2.50200M
Operating income 2.31M -2.10500M -5.58000M -21.00800M 0.05M
Other operating expenses 409.51M 352.68M 318.49M 331.49M 211.23M
Interest expense - - - 0.56M 2.50M
Tax provision 6.03M 7.01M 9.52M 8.76M 5.25M
Interest income 17.60M 13.16M 10.42M - -
Net interest income 17.60M 13.16M 10.42M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 6.03M 7.01M 6.60M 8.76M 5.25M
Total revenue 411.83M 350.57M 312.91M 310.48M 211.28M
Total operating expenses 140.03M 129.11M 118.73M 141.60M 87.68M
Cost of revenue 269.48M 223.57M 199.76M 189.89M 123.55M
Total other income expense net 13.39M 13.16M 10.42M 0.56M -2.50200M
Discontinued operations - - - - -
Net income from continuing ops 9.67M 4.04M -11.36900M -29.21400M -7.70000M
Net income applicable to common shares - - - -29.21400M -7.70000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 612.89M 592.19M 435.17M 411.15M 256.72M
Intangible assets 41.61M 47.92M 31.63M 20.38M 19.10M
Earning assets - - - - -
Other current assets 17.99M 19.28M 13.19M 8.15M 4.50M
Total liab 70.82M 74.36M 52.26M 48.10M 29.67M
Total stockholder equity 542.07M 517.83M 382.91M 363.04M 227.05M
Deferred long term liab - - - - 4.32M
Other current liab 42.16M 37.95M 33.79M 30.43M 9.60M
Common stock 0.00800M 0.00800M 0.00800M 0.00700M 0.00700M
Capital stock 0.00800M 0.00800M 0.00800M 0.00700M 0.00700M
Retained earnings -2.17700M -11.84500M -15.88600M -14.12100M 15.09M
Other liab - - - 3.76M 4.32M
Good will 84.36M 83.41M 53.87M 45.51M 35.96M
Other assets - - - 5.22M 2.73M
Cash 342.06M 334.65M 257.23M 256.73M 144.36M
Cash and equivalents - - - - -
Total current liabilities 52.11M 55.54M 42.22M 38.71M 25.34M
Current deferred revenue - - 0.58M 1.88M 0.80M
Net debt -325.02200M -322.03000M -246.23100M -248.58800M -144.36400M
Short term debt 6.25M 5.42M 4.24M 2.50M 12.89M
Short long term debt - - - - -
Short long term debt total 17.04M 12.62M 11.00M 8.14M -
Other stockholder equity 543.19M 532.58M 397.51M 378.01M 212.08M
Property plant equipment - - - 14.42M 6.17M
Total current assets 439.53M 423.30M 323.98M 323.13M 192.76M
Long term investments - - - - -
Net tangible assets - - - 295.67M 172.00M
Short term investments - - - - -
Net receivables 79.48M 69.37M 53.56M 53.95M 43.31M
Long term debt - - - - -
Inventory - - 0.00000M 4.29M 0.58M
Accounts payable 3.70M 4.07M 3.62M 3.90M 2.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.05M -2.91200M 1.27M -0.84800M -0.12600M
Additional paid in capital - - - - -
Common stock total equity - - - - 0.00700M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - 15.09M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.22M 2.66M -3.83200M 1.22M -
Deferred long term asset charges - - - - -
Non current assets total 173.36M 168.89M 111.19M 88.02M 63.95M
Capital lease obligations 17.04M 12.62M 11.00M 8.14M -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M -51.30100M -34.36500M -16.32300M -35.36600M
Change to liabilities - - - 1.73M 4.42M
Total cashflows from investing activities -15.13600M -51.30100M -25.95000M -16.32300M -35.36600M
Net borrowings - 0.00000M 0.00000M - -
Total cash from financing activities -19.93700M 101.16M -16.32100M 97.76M 49.13M
Change to operating activities - - - -3.26900M 1.75M
Net income 9.67M 4.04M -1.76500M -29.21400M -7.70000M
Change in cash 6.90M 77.93M 0.50M 112.36M 31.62M
Begin period cash flow 335.15M 257.23M 256.73M 144.36M 112.75M
End period cash flow 342.06M 335.15M 257.23M 256.73M 144.36M
Total cash from operating activities 40.60M 30.20M 41.09M 31.65M 17.97M
Issuance of capital stock 0.00000M 108.08M 0.00000M 109.54M 78.31M
Depreciation 24.80M 18.74M 12.12M 9.65M 5.05M
Other cashflows from investing activities - -0.04400M - - -30.65000M
Dividends paid - - - - 0.00000M
Change to inventory - - - - 0.80M
Change to account receivables -11.14500M -9.48500M 2.08M -8.73800M -18.67600M
Sale purchase of stock -2.00000M 0.00000M -16.83100M 0.00000M 126.46M
Other cashflows from financing activities -18.40600M -6.91500M -16.83100M -6.77900M -29.17700M
Change to netincome - - - 57.47M 36.67M
Capital expenditures 15.33M 11.77M 7.87M 6.07M 4.72M
Change receivables - - - - -18.67600M
Cash flows other operating - - - - -1.78800M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - 31.74M
Change in working capital -16.98400M -21.94400M 2.31M -6.31900M -16.04700M
Stock based compensation 30.34M 34.17M 35.52M 60.97M 33.04M
Other non cash items -5.88600M -0.77000M -2.95100M 0.20M 1.02M
Free cash flow 25.27M 18.43M 33.22M 25.58M 13.26M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GDYN
Grid Dynamics Holdings Inc		 -0.06 1.09% 5.42 53.64 131.58 1.22 0.92 0.43 7.55
IBM
International Business Machines		 12.72 5.04% 264.94 32.79 20.83 3.32 8.50 4.06 20.10
ACN
Accenture plc		 2.18 1.75% 127.01 16.00 14.29 1.66 3.84 1.65 9.80
INFY
Infosys Ltd ADR		 0.02 0.19% 10.79 25.55 22.78 4.20 8.01 4.10 15.87
FJTSY
Fujitsu Ltd ADR		 -0.09 0.46% 19.59 23.27 14.97 0.01 3.26 1.74 11.45

Reports Covered

Stock Research & News

View All

Profile

Grid Dynamics Holdings, Inc., together with its subsidiaries, provides enterprise artificial intelligence and digital transformation services in North America, Europe, and internationally. The company offers artificial intelligence services, such as AI-Readiness through strategy consulting, data modernization, rapid and deployment-ready prototyping, and software development lifecycle transformation; identify AI use cases service, which deploys AI in customer-facing, operational, and knowledge management scenarios; AI infrastructure agentic systems; and enterprise AI scale, which helps enterprises gain enterprise-wide efficiency with deployment. It also provides cloud platform and product engineering services, including digital engagement, which delivers modular composable commerce platforms; IoT and edge computing, which assists manufacturers and logistics providers in implementing physical AI; and AI and data platforms. The company serves retail, technology, media and telecom, finance, consumer packaged goods and manufacturing, healthcare and pharma, and other verticals. Grid Dynamics Holdings, Inc. was founded in 2006 and is headquartered in San Ramon, California.

Grid Dynamics Holdings Inc

6101 Bollinger Canyon Road, San Ramon, CA, United States, 94583

Key Executives

Name Title Year Born
Mr. Leonard Livschitz CEO & Director 1967
Mr. Anil Kumar Doradla CFO & Sec. 1970
Mr. Yury Gryzlov Chief Operating Officer 1983
Mr. Rajeev Sharma Chief Technology Officer NA
Mr. Eugene Steinberg Ph.D. Technical Fellow & Head of Digital Commerce 1979
Mr. Stan Klimoff Chief Strategy Officer 1986
Dr. Vadim Kozyrkov Sr. VP of Engineering & Strategic Account Devel. 1965
Mr. Anil Kumar Doradla CFO & Secretary 1970
Mr. Yury Gryzlov COO & CEO of Grid Dynamics Europe 1983
Mr. Valery Zelixon Senior Vice President of Sales NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.