…
Mineros S.A. engages in the exploration, development, and production of gold in Central and South America. It explores for gold and silver deposits. The company holds an interest in the Nechí Alluvial Property covering an area of 473 square kilometers located in the Lower Cauca Region of Antioquia in northwestern Colombia; the Hemco Property that covers an area of 2,270 hectares located in Bonanza, Nicaragua; the La Pepa Project located in the Cavancha, Chile; and option to acquire a 100% interest in a gold exploration project in the Department of Tolima, Colombia. It also engages in hydroelectric power generation activities. The company was formerly known as Mineros de Antioquia S.A. and changed its name to Mineros S.A. in May 2004. Mineros S.A. was incorporated in 1974 and is headquartered in Medellín, Colombia. Mineros S.A. operates as a subsidiary of Sun Valley Investments AG.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Mineros S.A. is a Colombia‑headquartered precious‑metals producer and explorer listed on the Toronto Stock Exchange (MSA.TO), operating mining and processing assets across Latin America. Its long-term growth drivers include production expansion from existing assets, exploration and project development, and sensitivity to higher precious‑metal prices, which could support cash generation and reinvestment.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 248.56M | 141.57M | 102.58M | 45.32M | 77.13M |
| Minority interest | - | 0.00M | 0.00M | 0.00M | -0.12M |
| Net income | 155.66M | 86.55M | 17.21M | 4.49M | 43.27M |
| Selling general administrative | 9.71M | 10.15M | 9.37M | 11.86M | 9.32M |
| Gross profit | 342.74M | 184.00M | 145.40M | 141.10M | 124.96M |
| Reconciled depreciation | 1.15M | 1.12M | 1.43M | 1.47M | 1.38M |
| Ebit | 257.50M | 149.83M | 111.31M | 97.11M | 83.92M |
| Ebitda | 317.73M | 150.95M | 112.74M | 98.58M | 85.30M |
| Depreciation and amortization | 60.23M | 1.12M | 1.43M | 1.47M | 1.38M |
| Operating income | 257.50M | 145.77M | 112.06M | 97.11M | 83.92M |
| Other operating expenses | 601.09M | 392.80M | 337.28M | 444.85M | 422.31M |
| Interest expense | 8.92M | 8.26M | 8.73M | 10.43M | 8.74M |
| Tax provision | 86.52M | 55.02M | 28.04M | 40.83M | 124540.40M |
| Interest income | 3.56M | 1.69M | 1.30M | 2.19M | 701.98M |
| Net interest income | -3.05M | -6.64M | -7.54M | -3.29M | -7.67M |
| Income tax expense | 92.89M | 55.02M | 28.04M | 40.83M | 33.74M |
| Total revenue | 858.58M | 538.57M | 447.29M | 529.00M | 496.25M |
| Total operating expenses | 85.24M | 38.23M | 33.34M | 56.95M | 51.03M |
| Cost of revenue | 515.84M | 354.57M | 301.89M | 387.90M | 371.28M |
| Total other income expense net | -8.94M | -4.20M | -9.48M | -51.79M | -6.80M |
| Net income from continuing ops | 144.98M | 86.55M | 74.54M | 4.49M | 43.39M |
| Net income applicable to common shares | - | - | - | 4.49M | 161395.69M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 751.82M | 582.04M | 493.76M | 569.54M | 580.05M |
| Intangible assets | 31.26M | 16.92M | 13.82M | 13.90M | 15.58M |
| Other current assets | 49.55M | 0.01M | 0.02M | 0.01M | 0.12M |
| Total liab | 237.40M | 173.48M | 148.20M | 222.99M | 212.51M |
| Total stockholder equity | 514.41M | 408.55M | 345.56M | 346.55M | 367.53M |
| Other current liab | 122.88M | - | 52.81M | 74.32M | 60.67M |
| Common stock | 0.04M | - | 0.04M | 0.04M | 0.04M |
| Capital stock | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
| Retained earnings | 156.35M | 97.55M | 26.38M | 12.87M | 51.61M |
| Other liab | - | - | - | 65.16M | 254607.62M |
| Other assets | - | - | - | 33.11M | 132682.73M |
| Cash | 108.12M | 96.41M | 57.12M | 49.79M | 63.13M |
| Total current liabilities | 157.00M | 106.02M | 84.77M | 134.58M | 110.60M |
| Net debt | -92.71M | - | -24.32M | -2.77M | -8.02M |
| Short term debt | 10.82M | - | 13.57M | 23.77M | 17.15M |
| Short long term debt total | 15.41M | - | 32.80M | 47.02M | 55.11M |
| Other stockholder equity | 30.23M | - | -1020142.82M | 333.63M | 315.88M |
| Property plant equipment | - | - | - | 228.48M | 1003772.34M |
| Total current assets | 270.29M | 192.26M | 144.34M | 189.75M | 174.74M |
| Net tangible assets | - | - | - | 244.24M | 1044280.09M |
| Short term investments | 0.00M | 2.95M | 0.01M | 0.12M | 0.10M |
| Net receivables | 70.07M | 10.02M | 62.16M | 64.67M | 50.84M |
| Long term debt | - | - | - | - | 151122.53M |
| Inventory | 42.55M | 23.72M | 25.04M | 75.17M | 60.54M |
| Accounts payable | 23.30M | 23.56M | 18.38M | 36.49M | 32.78M |
| Accumulated other comprehensive income | 327.80M | - | 1020461.95M | - | - |
| Non currrent assets other | 117.25M | 19.41M | 25.02M | 37.35M | 35.42M |
| Non current assets total | 481.53M | 389.77M | 349.42M | 379.79M | 405.31M |
| Long term debt total | - | - | - | - | 151122.53M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 1.60M | -57.71M | -41.38M | -59.30M | 72919.31M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -135.90M | -57.71M | -46.92M | -59.30M | -291407.11M |
| Net borrowings | -8.59M | -6.64M | -5.83M | -15.12M | -63901.42M |
| Total cash from financing activities | -66.52M | -47.50M | -45.84M | -43.34M | -9.24M |
| Net income | 155.66M | 86.55M | 17.21M | 4.49M | 43.27M |
| Change in cash | 7.08M | 39.29M | 7.33M | -13.34M | -0.47M |
| Begin period cash flow | 101.04M | 57.12M | 49.79M | 63.13M | 63.60M |
| End period cash flow | 108.12M | 96.41M | 57.12M | 49.79M | 63.13M |
| Total cash from operating activities | 214.09M | 144.19M | 89.91M | 5.96M | 44.65M |
| Issuance of capital stock | - | - | - | 0.00M | 29.82M |
| Depreciation | 60.23M | - | 63.42M | 1.47M | 1.38M |
| Other cashflows from investing activities | - | -3.88M | -5.88M | 1.54M | 617.55M |
| Dividends paid | 31.97M | -27.66M | -20.52M | 22.99M | 17.67M |
| Sale purchase of stock | -12.92M | - | - | - | - |
| Other cashflows from financing activities | -12.41M | -13.20M | -7.57M | 2.18M | 15.13M |
| Change to netincome | - | - | - | 18.16M | -64671.96M |
| Capital expenditures | 85.13M | 59.84M | 51.24M | 66.41M | 96.10M |
| Change in working capital | - | - | - | - | 326920.05M |
| Stock based compensation | - | - | 0.02M | - | - |
| Other non cash items | -1.81M | 144.19M | 9.26M | -5.96M | -44.65M |
| Free cash flow | 128.95M | 84.36M | 38.66M | -60.45M | -51.45M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MSA Mineros SA |
0.88 10.08% |
9.61 | 7.75 | - | 1.92 | 2.19 | 1.39 | 4.54 |
| AEM Agnico Eagle Mines Limited |
23.16 9.89% |
257.35 | 24.22 | 15.85 | 11.68 | 4.34 | 8.85 | 12.58 |
| ABX Barrick Gold Corp |
4.13 7.95% |
56.06 | 14.39 | 10.63 | 5.80 | 2.63 | 4.04 | 6.19 |
| WPM Wheaton Precious Metals Corp |
17.87 10.86% |
182.41 | 43.69 | 24.75 | 38.06 | 7.39 | 27.40 | 31.65 |
| FNV Franco-Nevada Corporation |
22.66 7.16% |
339.21 | 42.91 | 30.30 | 36.18 | 6.45 | 26.79 | 28.34 |
Mineros S.A. engages in the exploration, development, and production of gold in Central and South America. It explores for gold and silver deposits. The company holds an interest in the Nechí Alluvial Property covering an area of 473 square kilometers located in the Lower Cauca Region of Antioquia in northwestern Colombia; the Hemco Property that covers an area of 2,270 hectares located in Bonanza, Nicaragua; the La Pepa Project located in the Cavancha, Chile; and option to acquire a 100% interest in a gold exploration project in the Department of Tolima, Colombia. It also engages in hydroelectric power generation activities. The company was formerly known as Mineros de Antioquia S.A. and changed its name to Mineros S.A. in May 2004. Mineros S.A. was incorporated in 1974 and is headquartered in Medellín, Colombia. Mineros S.A. operates as a subsidiary of Sun Valley Investments AG.
| Name | Title | Year Born |
|---|---|---|
| Mr. Andres Restrepo Isaza | Pres & CEO | NA |
| Mr. Alan Wancier Rode | Chief Financial Officer | NA |
| Mr. María Victoria Calle Espinal | Admin. and Financial Mang. | NA |
| Héctor Trespalacios Teran | Chief Accounting Officer | NA |
| Ms. Ana Isabel Gaviria Arteaga | VP of Legal & Sustainbility | NA |
| Mr. Andres Restrepo Isaza | President & CEO | NA |
| Patricia Ospina | Director of Investor Relations | NA |
| Ms. Ana Isabel Gaviria Arteaga | Vice President of Legal & Sustainbility | NA |
| Mr. David Londono | President & CEO | NA |
| Mr. Sergio Alejandro Chavarria Munera | Interim Chief Financial Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.