…
Harvard Bioscience, Inc. develops, manufactures, and sells technologies, products, and services for life science applications in the United States and internationally. The company offers cellular and molecular technology products, such as syringe and peristaltic infusion pump products; electroporation and electrofusion instruments, amino acid analyzers, spectrophotometers, and other equipment for molecular level testing and research; and precision scientific measuring instrumentation and equipment, including data acquisition systems for cellular analysis, complete micro electrode array solutions for in vivo recordings, and in vitro systems for extracellular recordings. It also provides preclinical products that includes platform to assess physiological data from organisms for research, drug discovery, and drug development services comprising implantable and externally worn telemetry systems for use in research to collect cardiovascular, central nervous system, respiratory, and metabolic data; behavioral products; isolated organ and surgical products, instruments and accessories for tissue, and organ-based lab research, including surgical products, infusion systems, and behavior research systems; turn-key respiratory system solutions, including plethysmograph chambers, data acquisition hardware, physiological signal analysis software, and final report generation; inhalation and exposure systems; and GLP-capable data acquisition and analysis systems. The company markets its products through sales organizations, websites, and distributors to research scientists in pharmaceutical and biotechnology companies, universities, hospitals, and government laboratories; and contract research organizations and academic labs. It primarily sells its products under Harvard Apparatus, DSI, Buxco, Biochrom, BTX, Heka, Hugo Sachs, Multichannel Systems MCS GmbH, and Panlab brands. Harvard Bioscience, Inc. was founded in 1901 and is based in Holliston, Massachusetts.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Harvard Bioscience, Inc. designs and sells life‑science instruments and consumables used by academic, pharmaceutical and biotech laboratories for physiology, tissue and drug‑discovery applications. Long‑term growth may be supported by rising global R&D spending, increasing demand for tools used in biologics and cell‑therapy research, and expansion of consumable and service revenue, which may make the company attractive to investors seeking exposure to the research‑tools market.
Key risks include reliance on cyclical R&D budgets, intense competition from larger instrument suppliers, execution risk in new‑product commercialization and potential supply‑chain or integration challenges.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -9.18M | -0.14M | -7.29M | -5.50M | -8.52M |
| Net income | -9.52M | -0.29M | -7.81M | -4.69M | -3.46M |
| Selling general administrative | 24.49M | 24.30M | 23.51M | 22.76M | 21.38M |
| Selling and marketing expenses | 25.04M | 24.64M | 19.92M | 23.26M | 24.44M |
| Gross profit | 60.82M | 67.65M | 58.04M | 64.32M | 63.18M |
| Reconciled depreciation | 7.58M | 7.62M | 7.63M | 7.73M | 7.88M |
| Ebit | -7.17M | 1.40M | -0.58M | 1.47M | -3.30M |
| Ebitda | -1.04M | 7.24M | 5.12M | 7.22M | 2.09M |
| Depreciation and amortization | 6.12M | 5.84M | 5.71M | 5.75M | 5.38M |
| Non operating income net other | 0.30M | -0.67M | -2.68M | -0.47M | -3.59M |
| Operating income | -7.17M | 1.40M | -0.58M | 1.47M | 0.98M |
| Other operating expenses | 120.50M | 116.84M | 101.88M | 114.34M | 119.79M |
| Interest expense | 2.25M | 1.54M | 4.83M | 5.41M | 5.37M |
| Tax provision | 0.34M | 0.15M | 0.52M | -0.81M | -3.68M |
| Interest income | - | - | - | 5.41M | 5.22M |
| Net interest income | -2.55M | -1.54M | -4.83M | -5.41M | -5.37M |
| Extraordinary items | - | - | - | - | 1.38M |
| Non recurring | -0.23M | - | - | 1.46M | - |
| Income tax expense | 0.34M | 0.15M | 0.52M | -0.81M | -3.68M |
| Total revenue | 113.33M | 118.90M | 102.10M | 116.18M | 120.77M |
| Total operating expenses | 67.98M | 65.59M | 57.82M | 62.48M | 62.20M |
| Cost of revenue | 52.52M | 51.25M | 44.06M | 51.85M | 57.59M |
| Total other income expense net | -2.01M | -1.54M | -6.71M | -6.97M | -4.13M |
| Discontinued operations | - | - | - | - | 1.38M |
| Net income from continuing ops | -9.52M | -0.29M | -7.81M | -4.69M | -4.30M |
| Net income applicable to common shares | -9.52M | -0.29M | -7.81M | -4.69M | -2.92M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 137.37M | 145.36M | 162.34M | 156.25M | 164.87M |
| Intangible assets | 16.04M | 21.01M | 27.39M | 33.15M | 38.41M |
| Other current assets | 3.94M | 3.47M | 4.34M | 3.35M | 2.47M |
| Total liab | 64.29M | 73.14M | 78.94M | 79.57M | 83.18M |
| Total stockholder equity | 73.07M | 72.22M | 83.40M | 76.68M | 81.69M |
| Deferred long term liab | - | 0.59M | - | 1.90M | 1.97M |
| Other current liab | 6.00M | 9.62M | 12.90M | 9.59M | 9.12M |
| Common stock | 0.43M | 0.45M | 0.45M | 0.44M | 0.44M |
| Capital stock | 0.43M | 0.45M | 0.45M | 0.44M | 0.44M |
| Retained earnings | -145.60M | -142.19M | -132.67M | -132.39M | -124.58M |
| Other liab | - | 1.60M | 8.53M | 12.23M | 2.12M |
| Good will | 57.06M | 56.26M | 57.69M | 58.59M | 57.38M |
| Other assets | - | 7.78M | 12.27M | 8.85M | 2.27M |
| Cash | 4.28M | 4.51M | 7.82M | 8.32M | 8.34M |
| Total current liabilities | 26.54M | 23.25M | 25.32M | 21.05M | 25.31M |
| Current deferred revenue | 7.71M | 3.37M | 4.27M | 3.77M | 3.95M |
| Net debt | 38.49M | 42.32M | 40.51M | 39.69M | 45.48M |
| Short term debt | 7.28M | 3.81M | 3.23M | 1.72M | 6.90M |
| Short long term debt | 5.86M | 3.81M | 3.23M | 1.72M | 6.90M |
| Short long term debt total | 42.77M | 46.82M | 48.33M | 48.01M | 53.82M |
| Other stockholder equity | 232.44M | 229.01M | 225.65M | 221.69M | 218.52M |
| Property plant equipment | - | 3.37M | 3.42M | 3.96M | 4.78M |
| Total current assets | 49.04M | 51.12M | 61.58M | 51.70M | 53.57M |
| Net tangible assets | - | 72.22M | 83.40M | -15.06M | 24.31M |
| Net receivables | 16.10M | 16.70M | 21.83M | 17.77M | 20.70M |
| Long term debt | 30.70M | 43.01M | 45.09M | 46.29M | 46.92M |
| Inventory | 24.72M | 26.44M | 27.59M | 22.26M | 22.06M |
| Accounts payable | 5.55M | 6.45M | 4.91M | 5.97M | 5.34M |
| Accumulated other comprehensive income | -14.19M | -15.05M | -10.03M | -13.07M | -12.69M |
| Common stock total equity | - | 0.45M | 0.45M | 0.44M | 0.44M |
| Retained earnings total equity | - | -142.19M | -132.67M | -132.39M | -124.58M |
| Treasury stock | - | - | - | -10.67M | -10.67M |
| Non currrent assets other | 6.04M | 13.60M | 12.27M | 8.85M | 10.74M |
| Non current assets total | 88.33M | 94.24M | 100.76M | 104.55M | 111.30M |
| Capital lease obligations | 6.21M | 7.42M | 8.63M | 9.59M | 10.65M |
| Long term debt total | - | - | - | 46.29M | 46.92M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1.59M | -1.34M | -1.40M | -0.23M | -53.80M |
| Change to liabilities | -1.94M | -0.10M | 0.48M | -3.97M | -1.31M |
| Total cashflows from investing activities | -1.59M | -1.34M | -1.40M | -0.23M | -53.80M |
| Net borrowings | -1.79M | -0.05M | -7.49M | -7.40M | 48.50M |
| Total cash from financing activities | -2.84M | -0.25M | -7.97M | -7.63M | 53.05M |
| Change to operating activities | -0.07M | -10.19M | 4.11M | -1.40M | -6.13M |
| Net income | -9.52M | -0.29M | -7.81M | -4.69M | -3.46M |
| Change in cash | -3.31M | -0.50M | -0.02M | 0.16M | 2.44M |
| Begin period cash flow | 7.82M | 8.32M | 8.34M | 8.17M | 5.73M |
| End period cash flow | 4.51M | 7.82M | 8.32M | 8.34M | 8.17M |
| Total cash from operating activities | 1.15M | 1.26M | 9.33M | 8.05M | 2.34M |
| Depreciation | 7.58M | 7.62M | 7.63M | 7.73M | 7.88M |
| Other cashflows from investing activities | - | -0.15M | -0.25M | 0.99M | -52.81M |
| Change to inventory | 0.25M | -5.86M | 0.41M | 3.26M | 2.55M |
| Change to account receivables | 4.78M | -4.29M | 3.10M | 0.47M | -2.79M |
| Sale purchase of stock | 0.58M | 3.31M | - | -0.22M | 4.56M |
| Other cashflows from financing activities | 6.17M | 3.95M | 60.84M | 4.30M | 68.69M |
| Change to netincome | 4.41M | 4.17M | 5.15M | 4.97M | -1.05M |
| Capital expenditures | 1.59M | 1.34M | 1.15M | 1.22M | 0.99M |
| Change receivables | 4.78M | -4.29M | 3.10M | 0.47M | -2.92M |
| Cash flows other operating | 1.43M | 5.58M | 5.68M | 5.63M | 5.46M |
| Exchange rate changes | - | - | - | - | 0.30M |
| Cash and cash equivalents changes | -3.27M | -0.34M | -0.04M | 0.19M | 2.44M |
| Change in working capital | 2.72M | -10.19M | 4.11M | 0.04M | -1.68M |
| Stock based compensation | 4.41M | 4.17M | 3.65M | 3.03M | 3.04M |
| Other non cash items | -3.62M | 0.28M | 1.90M | 2.32M | -0.58M |
| Free cash flow | -0.44M | -0.08M | 8.18M | 6.83M | 1.36M |
Sector: Healthcare Industry: Medical Instruments & Supplies
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HBIO Harvard Bioscience Inc |
0.73 8.73% |
9.09 | - | 14.93 | 1.64 | 2.52 | 1.99 | 27.76 |
| ISRG Intuitive Surgical Inc |
7.49 1.65% |
460.29 | 43.30 | 31.35 | 12.25 | 7.35 | 11.63 | 30.22 |
| ESLOF EssilorLuxottica Société anonyme |
0.14 0.07% |
213.00 | 44.84 | 27.62 | 4.07 | 2.49 | 3.71 | 16.04 |
| ESLOY Essilor International SA |
-0.55 0.51% |
107.20 | 41.68 | 27.25 | 3.94 | 2.45 | 3.71 | 16.04 |
| BDX Becton Dickinson and Company |
- -% |
215.25 | 31.62 | 13.76 | 2.25 | 2.04 | 2.93 | 13.40 |
Harvard Bioscience, Inc. develops, manufactures, and sells technologies, products, and services for life science applications in the United States and internationally. The company offers cellular and molecular technology products, such as syringe and peristaltic infusion pump products; electroporation and electrofusion instruments, amino acid analyzers, spectrophotometers, and other equipment for molecular level testing and research; and precision scientific measuring instrumentation and equipment, including data acquisition systems for cellular analysis, complete micro electrode array solutions for in vivo recordings, and in vitro systems for extracellular recordings. It also provides preclinical products that includes platform to assess physiological data from organisms for research, drug discovery, and drug development services comprising implantable and externally worn telemetry systems for use in research to collect cardiovascular, central nervous system, respiratory, and metabolic data; behavioral products; isolated organ and surgical products, instruments and accessories for tissue, and organ-based lab research, including surgical products, infusion systems, and behavior research systems; turn-key respiratory system solutions, including plethysmograph chambers, data acquisition hardware, physiological signal analysis software, and final report generation; inhalation and exposure systems; and GLP-capable data acquisition and analysis systems. The company markets its products through sales organizations, websites, and distributors to research scientists in pharmaceutical and biotechnology companies, universities, hospitals, and government laboratories; and contract research organizations and academic labs. It primarily sells its products under Harvard Apparatus, DSI, Buxco, Biochrom, BTX, Heka, Hugo Sachs, Multichannel Systems MCS GmbH, and Panlab brands. Harvard Bioscience, Inc. was founded in 1901 and is based in Holliston, Massachusetts.
84 October Hill Road, Holliston, MA, United States, 01746
508 893 8999
391
| Name | Title | Year Born |
|---|---|---|
| Mr. James W. Green | Pres, CEO & Chairman | 1958 |
| Mr. Michael A. Rossi | Chief Financial Officer | 1974 |
| Mr. Kenneth Fletcher Olson | Exec. Officer | 1962 |
| Mr. David Balcom | Sr. VP of Operations | NA |
| Mr. John J. Fry | Chief Legal Counsel & Corp. Sec. | 1961 |
| Mr. Ryan Wallace | Sr. VP of Global Sales - Preclinical Systems | NA |
| David Sirois | Director of Corp. Accounting & SEC Reporting | NA |
| Mr. James W. Green | President, CEO & Chairman | 1958 |
| Mr. David Balcom | Senior Vice President of Operations | NA |
| Mr. John J. Fry | Chief Legal Counsel & Corporation Secretary | 1961 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.