…
InterCure Ltd., together with its subsidiaries, engages in the production, manufacturing, and distribution of pharmaceutical-grade cannabis and cannabis-based products for medical use in Israel and internationally. The company offers dried cannabis inflorescences and cannabis extract mixed with oil. It also invests in the biomed sector. The company was incorporated in 1994 and is headquartered in Herzliya, Israel.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
InterCure Ltd. is an Israeli medical cannabis company that cultivates, processes and sells cannabis-derived products and is listed on NASDAQ as INCR.US. Long-term growth drivers include rising medical cannabis adoption, potential regulatory reform and international expansion that could support product and volume growth, making it a way to access the regulated medicinal cannabis sector.
Principal risks are regulatory and legal uncertainty across jurisdictions, intense competition and execution and financing risk for scaling operations abroad.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -44.10M | -87.32M | -61.28M | 43.84M | 18.74M |
| Minority interest | 1.07M | 5.00M | 1.57M | 1.07M | -2.60M |
| Net income | -35.71M | -67.80M | -61.96M | 44.82M | 7.30M |
| Selling general administrative | 60.15M | 62.92M | 64.30M | 91.72M | 30.73M |
| Selling and marketing expenses | 20.26M | 21.71M | 21.94M | 5.60M | 23.21M |
| Gross profit | 33.18M | 30.23M | 105.09M | 155.08M | 91.13M |
| Reconciled depreciation | 17.15M | 15.37M | 13.17M | 11.70M | 7.39M |
| Ebit | -24.44M | -66.68M | -37.07M | 52.80M | 28.19M |
| Ebitda | -7.29M | -51.31M | -23.90M | 64.50M | 37.58M |
| Depreciation and amortization | 17.15M | 15.37M | 13.17M | 11.70M | 9.39M |
| Operating income | 6.73M | -67.21M | -41.57M | 52.80M | 28.19M |
| Other operating expenses | 263.47M | 306.05M | 397.12M | 335.75M | 186.65M |
| Interest expense | 19.66M | 20.64M | 24.22M | 14.69M | 5.04M |
| Tax provision | -7.32M | -14.53M | 2.25M | 0.09M | 11.44M |
| Interest income | 1.55M | 2.70M | 5.38M | 0.84M | 0.13M |
| Net interest income | -18.28M | -20.09M | -19.67M | -13.85M | -4.92M |
| Income tax expense | -7.32M | -14.53M | 2.25M | 0.09M | 11.44M |
| Total revenue | 270.20M | 238.84M | 355.55M | 388.68M | 219.68M |
| Total operating expenses | 26.45M | 97.44M | 146.66M | 102.15M | 58.10M |
| Cost of revenue | 237.02M | 208.61M | 250.46M | 233.60M | 128.55M |
| Total other income expense net | -50.84M | -20.11M | -19.72M | -8.96M | -9.45M |
| Net income from continuing ops | -36.78M | -72.79M | -63.53M | 43.75M | 7.30M |
| Net income applicable to common shares | - | - | - | - | 4.69M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 690.55M | 762.57M | 786.61M | 958.01M | 686.32M |
| Other current assets | 7.54M | 7.32M | 151.78M | 18.25M | 34.20M |
| Total liab | 294.19M | 364.90M | 329.55M | 436.53M | 227.13M |
| Total stockholder equity | 396.52M | 396.97M | 455.11M | 501.31M | 448.03M |
| Other current liab | 42.16M | 74.99M | 4.08M | 46.22M | 50.62M |
| Common stock | 675.60M | 658.60M | 643.16M | 632.02M | 623.57M |
| Capital stock | 675.60M | 658.60M | 643.16M | 632.02M | 623.57M |
| Retained earnings | -314.62M | -277.58M | -204.00M | -141.65M | -186.47M |
| Other liab | - | - | - | - | 0.22M |
| Good will | 219.19M | 224.59M | 221.08M | 284.18M | 258.07M |
| Other assets | - | - | - | - | 3.02M |
| Cash | 46.47M | 78.32M | 101.14M | 232.59M | 196.22M |
| Total current liabilities | 214.37M | 226.75M | 225.87M | 312.72M | 193.58M |
| Current deferred revenue | - | - | 50.51M | 8.06M | 2.90M |
| Net debt | 136.55M | 133.09M | 94.54M | 22.57M | -87.31M |
| Short term debt | 104.06M | 74.22M | 92.83M | 132.37M | 75.59M |
| Short long term debt | 99.80M | 69.44M | 88.19M | 128.03M | 72.28M |
| Short long term debt total | 183.01M | 211.40M | 195.68M | 255.16M | 108.91M |
| Other stockholder equity | 19.59M | - | - | 8.54M | 8.54M |
| Property plant equipment | - | - | - | - | 86.51M |
| Total current assets | 316.75M | 391.80M | 418.80M | 507.49M | 336.16M |
| Long term investments | 1.02M | 2.15M | 1.92M | 42.56M | 2.56M |
| Net tangible assets | - | - | - | - | 189.96M |
| Short term investments | 0.21M | 0.33M | 0.19M | 0.20M | 0.33M |
| Net receivables | 154.47M | 180.50M | 170.78M | 129.95M | 37.53M |
| Long term debt | 59.46M | 113.98M | 82.20M | 99.68M | 11.95M |
| Inventory | 108.06M | 125.33M | 106.29M | 126.50M | 67.88M |
| Accounts payable | 68.14M | 77.54M | 78.44M | 126.07M | 64.47M |
| Accumulated other comprehensive income | 15.95M | 15.95M | 15.95M | 2.39M | 2.39M |
| Non currrent assets other | 4.79M | 0.42M | 22.65M | - | 0.00M |
| Non current assets total | 373.81M | 370.77M | 367.81M | 450.51M | 350.17M |
| Capital lease obligations | 23.75M | 27.99M | 25.28M | 27.45M | 24.68M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 17.69M | 4.77M | -142.50M | -1.25M |
| Change to liabilities | - | - | - | - | 2.79M |
| Total cashflows from investing activities | -1.99M | 17.69M | 4.77M | - | -65.21M |
| Net borrowings | -29.13M | 7.74M | -61.98M | - | 65.83M |
| Total cash from financing activities | -46.66M | 26.45M | -82.89M | 120.45M | 203.06M |
| Change to operating activities | - | - | - | - | 2.64M |
| Net income | -36.78M | -72.79M | -63.53M | 43.75M | 7.29M |
| Change in cash | -31.85M | -22.82M | -131.45M | 36.37M | 158.33M |
| Begin period cash flow | 78.32M | 101.14M | 232.59M | 196.22M | 37.89M |
| End period cash flow | 46.47M | 78.32M | 101.14M | 232.59M | 196.22M |
| Total cash from operating activities | 16.84M | -66.93M | -53.63M | 51.27M | 25.02M |
| Issuance of capital stock | 1.50M | 34.00M | 0.00M | 0.00M | 128.73M |
| Depreciation | 17.15M | 15.37M | 13.17M | 11.70M | 7.39M |
| Other cashflows from investing activities | -0.11M | 21.66M | 11.59M | - | -23.50M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | - |
| Change to inventory | 15.95M | -17.44M | 40.21M | -75.99M | -17.89M |
| Change to account receivables | 9.29M | 13.26M | -23.49M | -18.29M | 8.39M |
| Other cashflows from financing activities | -19.03M | -15.29M | -20.91M | 246.19M | 83.96M |
| Change to netincome | - | - | - | - | 14.59M |
| Capital expenditures | 3.55M | 4.38M | 2.62M | 19.74M | 14.03M |
| Change in working capital | 18.88M | -9.19M | -43.55M | -3.02M | -1.65M |
| Stock based compensation | 2.43M | 2.28M | 2.59M | 8.91M | 6.45M |
| Other non cash items | 22.49M | 11.94M | 35.44M | -10.16M | -5.91M |
| Free cash flow | 13.29M | -71.30M | -56.25M | 31.52M | 10.99M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| INCR InterCure Ltd. |
0.17 5.31% |
3.47 | - | 6.18 | 0.62 | 0.59 | 1.37 | 5.29 |
| MKKGY Merck KGaA ADR |
-0.22 0.66% |
33.17 | 21.25 | 14.93 | 3.10 | 2.14 | 3.60 | 12.98 |
| MKGAF MERCK Kommanditgesellschaft auf Aktien |
-2.76 1.62% |
167.12 | 24.86 | 15.11 | 3.13 | 1.98 | 3.08 | 18.89 |
| TAK Takeda Pharmaceutical Co Ltd ADR |
-0.17 0.80% |
21.02 | - | 10.96 | 0.01 | 1.20 | 2.94 | 23.11 |
| TKPHF Takeda Pharmaceutical Co. Ltd. |
- -% |
41.85 | - | 10.66 | 0.01 | 1.16 | 2.94 | 23.11 |
InterCure Ltd., together with its subsidiaries, engages in the production, manufacturing, and distribution of pharmaceutical-grade cannabis and cannabis-based products for medical use in Israel and internationally. The company offers dried cannabis inflorescences and cannabis extract mixed with oil. It also invests in the biomed sector. The company was incorporated in 1994 and is headquartered in Herzliya, Israel.
85 Medinat ha-Yehudim Street, Herzliya, Israel, 4676670
972 7 746 05012
285
| Name | Title | Year Born |
|---|---|---|
| Mr. Alexander Rabinovitch | CEO & Director | 1971 |
| Mr. Amos Cohen | Chief Financial Officer | 1979 |
| Mr. Rami Levy | Chief Operating Officer of Canndoc | 1965 |
| Mr. Omri Batzir | Corp. Controller | NA |
| Advocate Asaf Ohayon | Co-Founder & Co-CEO of Cannolam Ltd. | 1989 |
| Mr. Ori-Moni Mimon | Co-Founder & Co-CEO of Cannolam Ltd. | 1988 |
| Mr. Alexander Rabinovich | CEO & Director | 1971 |
| Einat Zehavi | Vice President of Sales | NA |
| Mr. Omri Batzir | Corporate Controller | NA |
| Mr. Alexander Rabinovich | Founder, CEO & Chairman | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.