Explore 3 Stock Ideas & Industry Insights Download Free Report

Ispire Technology Inc. Common Stock

Company price
1.54 USD -0.03 ( 1.91%)
Last update at 2026-11-04T14:30:00Z
VOLUME
214
Market Cap
82.66M

Momentum Score

…

Ispire Technology Inc. researches, develops, designs, commercializes, sells, markets, and distributes e-cigarettes and cannabis vaping products worldwide under the Ispire and Aspire brands. The company was founded in 2010 and is headquartered in Los Angeles, California. Ispire Technology Inc. is a subsidiary of Pride Worldwide Investment Limited.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.54
Low
1.54
High
52 Week Price Range
1.01
Low
3.87
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Ispire Technology Inc. (NASDAQ: ISPR) is a publicly listed company whose filings and public disclosures provide limited detail on its operations and product lineup. Long-term growth drivers are not clearly described in available materials but could include successful development and commercialization of technologies, strategic partnerships, or market expansion, and investors may find upside if those initiatives progress and management demonstrates execution.
Material risks include limited public disclosure and operational transparency, uncertain or early-stage commercial traction and revenue prospects, potential need for additional financing with attendant dilution, and low trading liquidity.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.57
Dividend Yield
-
Revenue TTM
89.46M
Revenue Per Share
1.56
Gross Profit TTM
13.09M
Debt / Equity
11.67
ROE
-428.57%
Net Debt
-17.29M
ROCE
-128.17%
Diluted EPS TTM
-0.60

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -38.04M -13.49M -4.85M -0.80M 3.62M
Net income -39.24M -14.77M -6.10M -1.87M 2.94M
Selling general administrative 30.03M 31.05M 20.93M 8.79M 3.21M
Selling and marketing expenses 8.44M 6.61M 4.71M 5.50M 3.56M
Gross profit 22.65M 29.78M 21.08M 13.31M 10.42M
Reconciled depreciation 2.27M 1.72M 1.11M 0.15M 0.32M
Ebit -38.04M -13.49M -4.24M -1.05M 3.73M
Ebitda -35.76M -11.76M -3.14M -0.90M 4.05M
Depreciation and amortization 2.27M 1.72M 1.11M 0.15M 0.32M
Operating income -37.85M -13.89M -4.57M -0.99M 3.64M
Other operating expenses 165.34M 165.80M 120.17M 89.08M 59.77M
Tax provision 1.20M 1.28M 1.25M 1.07M 0.69M
Interest income 0.09M 0.37M 0.20M 0.01M 0.00M
Net interest income 0.09M 0.37M 0.20M 0.01M 0.00M
Income tax expense 1.20M 1.28M 1.25M 1.07M 0.69M
Total revenue 127.49M 151.91M 115.61M 88.10M 63.41M
Total operating expenses 60.50M 43.68M 25.64M 14.29M 6.77M
Cost of revenue 104.84M 122.13M 94.53M 74.79M 53.00M
Total other income expense net -0.19M 0.41M -0.48M 0.18M -0.02M
Net income from continuing ops -39.24M -14.77M -6.10M -1.87M 2.94M
Net income applicable to common shares - - -6.10M -1.87M 2.94M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 102.22M 122.64M 90.69M 100.74M 93.86M
Intangible assets 2.23M 1.38M 72.71M - -
Other current assets 1.73M 0.91M 0.29M 0.07M 0.78M
Total liab 101.61M 88.18M 59.32M 88.97M 80.11M
Total stockholder equity 0.60M 34.46M 31.37M 11.77M 13.76M
Other current liab 8.10M 11.74M 1.06M 89.35M 90.25M
Common stock 0.01M 0.01M 0.01M 0.01M 0.01M
Capital stock 0.01M 0.01M 0.01M 0.01M 0.01M
Retained earnings -48.07M -8.83M 5.85M 11.95M 13.82M
Good will - -1374.29M - - -
Other assets - - 0.73M 0.88M -
Cash 24.35M 35.07M 40.30M 74.48M 85.25M
Total current liabilities 72.54M 85.99M 55.96M 88.97M 79.84M
Current deferred revenue 4.86M 2.22M 0.99M 1.67M 1.13M
Net debt -17.29M -31.67M -36.00M -74.13M -84.77M
Short term debt 2.99M 1.21M 0.94M 0.35M 0.21M
Short long term debt 1.15M - - - -
Short long term debt total 7.06M 3.40M 4.30M 0.35M 0.48M
Other stockholder equity 48.77M 43.22M 25.69M -0.18M -0.07M
Property plant equipment - - 5.15M 0.41M 0.44M
Total current assets 72.91M 102.57M 84.81M 99.45M 93.42M
Long term investments 11.52M 12.25M - - -
Net tangible assets - - 31.37M 11.77M 13.76M
Short term investments - 0.00M 9.13M - -
Net receivables 40.18M 60.22M 24.65M 10.32M 4.34M
Long term debt 0.81M - - - -
Inventory 6.65M 6.37M 7.47M 14.58M 3.05M
Accounts payable 56.59M 70.83M 52.97M 42.27M 33.38M
Accumulated other comprehensive income -0.11M 0.06M -0.16M -0.18M -0.07M
Non currrent assets other 0.21M 0.28M -71.98M 0.88M -
Non current assets total 29.31M 20.07M 5.88M 1.29M 0.44M
Capital lease obligations 5.11M 3.40M 4.30M 0.35M 0.48M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -5.20M 2.99M -10.15M -0.12M -0.00M
Change to liabilities - - 9.88M 9.42M 9.54M
Total cashflows from investing activities -5.20M 2.99M -10.15M -0.12M -0.00M
Net borrowings 1.91M 0.00M -38.77M -2.62M -0.23M
Total cash from financing activities 1.85M 10.08M -16.44M -3.09M -0.23M
Change to operating activities - - -2.92M -0.25M -0.59M
Net income -39.24M -14.77M -6.10M -1.87M 2.94M
Change in cash -10.72M -5.23M -34.18M -10.77M 4.80M
Begin period cash flow 35.07M 40.30M 74.48M 85.25M 80.45M
End period cash flow 24.35M 35.07M 40.30M 74.48M 85.25M
Total cash from operating activities -7.37M -18.30M -7.58M -7.56M 5.02M
Issuance of capital stock 0.00M 12.30M 29.70M - -
Depreciation 2.31M 1.72M 1.11M 0.15M 0.32M
Other cashflows from investing activities -4.10M -0.17M - - -
Dividends paid - 0.00M 3.36M 0.47M 0.47M
Change to inventory -1.04M 0.90M 7.11M -11.53M -3.05M
Change to account receivables -9.33M -41.30M -19.58M -3.95M -3.87M
Sale purchase of stock -0.06M 0.00M - - -
Other cashflows from financing activities 1853.16M -2.22M -45.27M -2.50M 0.06M
Change to netincome - - 3.33M 3.33M 0.27M
Capital expenditures 1.10M 3.14M 1.02M 0.12M 0.00M
Change in working capital 0.26M -17.97M -5.92M -5.83M 1.49M
Stock based compensation 5.62M 6.38M - - -
Other non cash items 23.67M 6.34M 3.33M - 0.27M
Free cash flow -8.47M -21.45M -8.60M -7.68M 5.02M

Peer Comparison*

Sector: Consumer Defensive Industry: Tobacco

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
ISPR
Ispire Technology Inc. Common Stock
-0.03
1.91%
1.54 - - 0.92 231.12 0.81 -41.89
PM
Philip Morris International Inc
1.14
0.55%
209.17 26.74 21.28 7.11 1318.70 8.15 18.53
BTI
British American Tobacco p.l.c.
0.93
1.53%
61.83 11.67 11.10 4.63 1.84 4.79 8.62
BTAFF
British American Tobacco p.l.c
3.10
5.07%
64.19 - 7.91 3.31 1.20 3.79 10.29
JAPAF
Japan Tobacco Inc
1.77
3.92%
46.87 19.83 15.62 0.02 2.71 3.36 9.96

Profile*

Ispire Technology Inc. Common Stock

Ispire Technology Inc. researches, develops, designs, commercializes, sells, markets, and distributes e-cigarettes and cannabis vaping products worldwide under the Ispire and Aspire brands. The company was founded in 2010 and is headquartered in Los Angeles, California. Ispire Technology Inc. is a subsidiary of Pride Worldwide Investment Limited.

19700 Magellan Drive, Los Angeles, CA, United States, 90502

310 742 9975

81

Name Title Year Born
Mr. Tuanfang Liu Chairman & Co-CEO 1973
Mr. Michael Wang Co-CEO & President of Aspire North America 1964
Mr. Tirdad Rouhani Chief Operating Officer 1983
Mr. Daniel J. Machock Chief Financial Officer 1975
Mr. Jeffrey Doiron Chief Experience Officer 1973
Ms. Lauren Stower Chief Impact Officer 1985
Steven P. Pryzbyla Secretary NA
Mr. Tuanfang Liu Chairman & CEO 1973
Mr. Steven P. Przybyla President, Chief Legal Officer & Secretary 1987
Mr. Jie Yu Chief Financial Officer 1986

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…