…
British American Tobacco p.l.c. provides tobacco and nicotine products to consumers in the United States, Europe, Latin America, Canada, the Asia-Pacific, the Middle East, Central Asia, Caucasus, and Africa. The company offers vapour products; heated products, which consists of a battery-powered device and a plant-based substance consumable that is heated; modern oral products, such as nicotine pouches; combustibles, including cigarette sticks and other tobacco stick products; traditional oral products, such as snus and moist snuff; and fine cut/roll-your-own tobacco products. It sells its products under the Vuse, glo, Velo, Grizzly, Kodiak, Dunhill, Kent, Lucky Strike, Pall Mall, Rothmans, Newport, Natural American Spirit, and Camel Snus brands, as well as Vogue, Viceroy, Kool, Peter Stuyvesant, Craven A, and State Express 555 brands. The company distributes its products to retail outlets. British American Tobacco p.l.c. was founded in 1902 and is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
British American Tobacco is a global tobacco company that manufactures and sells cigarettes and next-generation nicotine products across many countries. Long-term growth may be supported by pricing power, expansion of reduced-risk products and exposure to faster-growing emerging markets, while its scale and brand portfolio appear positioned to generate strong cash flows and support shareholder returns.
Key investment risks are significant regulatory and litigation exposure, secular declines in combustible tobacco volumes, high taxation and illicit trade in many markets, and execution risk in commercializing alternative nicotine products globally.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 9859.00M | 3538.00M | -17061.00M | 9324.00M | 9163.00M |
| Minority interest | -1.00M | -113.00M | -178.00M | -180.00M | -173.00M |
| Net income | 7764.00M | 3068.00M | -14367.00M | 6666.00M | 6801.00M |
| Selling general administrative | 31.00M | 2840.00M | 2704.00M | 29.00M | 27.10M |
| Selling and marketing expenses | 1092.00M | 1111.00M | 1152.00M | 1160.00M | 1242.00M |
| Gross profit | 21384.00M | 21431.00M | 22392.00M | 23101.00M | 21302.00M |
| Reconciled depreciation | 2547.00M | 3101.00M | 24000.00M | 1305.00M | 1076.00M |
| Ebit | 9756.00M | 4636.00M | 12641.00M | 10523.00M | 10234.00M |
| Ebitda | 11758.00M | 7737.00M | 13275.00M | 12714.00M | 11763.00M |
| Depreciation and amortization | 2002.00M | 3101.00M | 634.00M | 2191.00M | 1529.00M |
| Operating income | 9997.00M | 2736.00M | -15751.00M | 10523.00M | 10234.00M |
| Other operating expenses | 15613.00M | 23131.00M | 43034.00M | 12376.00M | 15447.00M |
| Interest expense | 1819.00M | 1098.00M | 1887.00M | 1663.00M | 1521.00M |
| Tax provision | 2094.00M | 357.00M | -2872.00M | 2478.00M | 2189.00M |
| Interest income | 45.00M | 309.00M | 186.00M | 92.00M | 35.00M |
| Net interest income | -1819.00M | -1098.00M | -1720.00M | -1592.00M | -1486.00M |
| Extraordinary items | - | - | - | 27.00M | 91.00M |
| Income tax expense | 2094.00M | 357.00M | -2872.00M | 2478.00M | 2189.00M |
| Total revenue | 25610.00M | 25867.00M | 27283.00M | 27655.00M | 25684.00M |
| Total operating expenses | 11387.00M | 18561.00M | 38143.00M | 7822.00M | 11065.00M |
| Cost of revenue | 4226.00M | 4436.00M | 4891.00M | 4554.00M | 4382.00M |
| Total other income expense net | -138.00M | 802.00M | -1310.00M | -1199.00M | -1071.00M |
| Net income from continuing ops | 7765.00M | 3181.00M | -14189.00M | 6846.00M | 6974.00M |
| Net income applicable to common shares | 7764.00M | 3068.00M | -14367.00M | 6666.00M | 6789.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 109290.00M | 118991.78M | 118716.00M | 153546.00M | 137365.00M |
| Intangible assets | 47932.60M | 53188.47M | 54471.00M | 81119.00M | 72431.00M |
| Other current assets | 657.00M | 197.15M | 1101.00M | 6.29M | 4263.00M |
| Total liab | 61145.00M | 68957.77M | 65782.00M | 77836.00M | 69964.00M |
| Total stockholder equity | 47926.00M | 49681.74M | 52566.00M | 75368.00M | 67101.00M |
| Other current liab | 705.00M | 3203.81M | 8650.00M | 16679.96M | 1575.00M |
| Common stock | 577.00M | 585.46M | 614.00M | 614.00M | 614.00M |
| Capital stock | 577.00M | 585.00M | 614.00M | 614.00M | 614.00M |
| Retained earnings | 27312.00M | 52956.29M | 31627.00M | 44081.00M | 44212.00M |
| Other liab | - | - | - | 21257.00M | 19154.00M |
| Good will | 38848.60M | 41161.09M | 41091.00M | 47956.00M | 43194.00M |
| Other assets | 3047.00M | - | - | 2483.02M | 2680.30M |
| Cash | 3827.00M | 5301.13M | 2363.00M | 3446.00M | 2809.00M |
| Cash and equivalents | 1912.00M | - | - | 3446.00M | 280.00M |
| Total current liabilities | 14524.00M | 18757.63M | 15673.00M | 17853.00M | 15144.00M |
| Current deferred revenue | - | - | - | -13688.96M | - |
| Net debt | 31243.00M | 31677.70M | 37367.00M | 39693.00M | 36849.00M |
| Short term debt | 3362.00M | 4315.36M | 4324.00M | 4413.00M | 3992.00M |
| Short long term debt | 3209.00M | - | 4193.00M | 4271.00M | 3866.00M |
| Short long term debt total | 35070.00M | 36978.83M | 39730.00M | 43139.00M | 39658.00M |
| Other stockholder equity | 22299.70M | -4111.21M | 20325.00M | 30673.00M | 22275.00M |
| Property plant equipment | 4483.00M | - | - | 4867.00M | 4953.00M |
| Total current assets | 12684.00M | 14305.15M | 14186.00M | 15409.00M | 12807.00M |
| Net tangible assets | - | - | - | -53707.00M | -48524.00M |
| Short term investments | 16.00M | 513.40M | 601.00M | 579.00M | 456.00M |
| Net receivables | 3802.00M | 3673.86M | 2887.00M | 5706.71M | 4068.00M |
| Long term debt | 31332.00M | - | 35039.00M | 38351.00M | 35666.00M |
| Inventory | 4382.00M | 4619.60M | 4938.00M | 5671.00M | 5279.00M |
| Accounts payable | 9328.00M | 9557.45M | 1707.00M | 10449.00M | 9577.00M |
| Accumulated other comprehensive income | -2255.00M | 251.20M | 27306.00M | - | - |
| Treasury stock | - | - | - | - | -5122.00M |
| Non currrent assets other | 1303.00M | 937.73M | 2297.00M | 924.81M | 1827.00M |
| Non current assets total | 96606.00M | 104686.62M | 104530.00M | 138137.00M | 124558.00M |
| Capital lease obligations | 529.00M | - | 498.00M | 517.00M | 446.00M |
| Long term debt total | 31708.00M | - | - | 38726.00M | 35666.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 794.00M | 1375.00M | -296.00M | -705.00M | -361.00M |
| Change to liabilities | - | - | - | 3.00M | 183.00M |
| Total cashflows from investing activities | 1387.00M | 1375.00M | -296.00M | -705.00M | -1140.00M |
| Net borrowings | -118.00M | -2422.00M | -1635.00M | 2.00M | -4019.00M |
| Total cash from financing activities | -8762.00M | -10632.00M | -9314.00M | -8878.00M | -8749.00M |
| Change to operating activities | - | - | - | 388.00M | -285.00M |
| Net income | 7765.00M | 3181.00M | -14189.00M | 6846.00M | 6974.00M |
| Change in cash | -1317.00M | 587.00M | 1180.00M | 874.00M | -425.00M |
| Begin period cash flow | 5104.00M | 4517.00M | 3337.00M | 2463.00M | 2888.00M |
| End period cash flow | 3787.00M | 5104.00M | 4517.00M | 3337.00M | 2463.00M |
| Total cash from operating activities | 6342.00M | 10125.00M | 10714.00M | 10394.00M | 9717.00M |
| Depreciation | 2547.00M | 3101.00M | 24000.00M | 1305.00M | 1076.00M |
| Other cashflows from investing activities | 117.00M | 249.00M | 85.00M | -49.00M | 33.00M |
| Dividends paid | 5123.21M | 5213.00M | 5114.00M | -4915.00M | -4904.00M |
| Change to inventory | 112.00M | 35.00M | 265.00M | -246.00M | 433.00M |
| Change to account receivables | -295.00M | -269.00M | -487.00M | -50.77M | -531.46M |
| Sale purchase of stock | -1147.29M | -792.00M | -110.00M | -2092.00M | -82.00M |
| Other cashflows from financing activities | -2196.49M | -2205.00M | -2455.00M | -112.00M | 233.00M |
| Change to netincome | - | - | - | 3094.00M | 2040.00M |
| Capital expenditures | 551.00M | 608.00M | 460.00M | 656.00M | 745.00M |
| Change in working capital | -3438.00M | 5776.00M | -469.00M | 103.00M | -62.00M |
| Stock based compensation | - | - | 5683.00M | 102.75M | 105.48M |
| Other non cash items | -532.00M | -1933.00M | 1372.00M | 2198.00M | 1729.00M |
| Free cash flow | 5791.00M | 9517.00M | 10254.00M | 9738.00M | 8972.00M |
Sector: Consumer Defensive Industry: Tobacco
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BTI British American Tobacco p.l.c. |
2.07 3.40% |
62.97 | 11.67 | 11.10 | 4.63 | 1.84 | 4.79 | 8.62 |
| PM Philip Morris International Inc |
- -% |
211.28 | 26.74 | 21.28 | 7.11 | 1318.70 | 8.15 | 18.53 |
| BTAFF British American Tobacco p.l.c |
- -% |
60.46 | - | 7.91 | 3.31 | 1.20 | 3.79 | 10.29 |
| JAPAF Japan Tobacco Inc |
- -% |
46.87 | 19.83 | 15.62 | 0.02 | 2.71 | 3.36 | 9.96 |
| MO Altria Group |
1.20 1.56% |
78.14 | 8.24 | 8.09 | 3.47 | 27.30 | 4.61 | 7.77 |
British American Tobacco p.l.c. provides tobacco and nicotine products to consumers in the United States, Europe, Latin America, Canada, the Asia-Pacific, the Middle East, Central Asia, Caucasus, and Africa. The company offers vapour products; heated products, which consists of a battery-powered device and a plant-based substance consumable that is heated; modern oral products, such as nicotine pouches; combustibles, including cigarette sticks and other tobacco stick products; traditional oral products, such as snus and moist snuff; and fine cut/roll-your-own tobacco products. It sells its products under the Vuse, glo, Velo, Grizzly, Kodiak, Dunhill, Kent, Lucky Strike, Pall Mall, Rothmans, Newport, Natural American Spirit, and Camel Snus brands, as well as Vogue, Viceroy, Kool, Peter Stuyvesant, Craven A, and State Express 555 brands. The company distributes its products to retail outlets. British American Tobacco p.l.c. was founded in 1902 and is headquartered in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jack Marie Henry David Bowles | CEO, Member of Management Board & Director | 1964 |
| Mr. Tadeu Luiz Marroco | Fin. & Transformation Director, Member of Management Board and Exec. Director | 1966 |
| Mr. Kingsley Wheaton | Chief Growth Officer & Member of Management Board | 1973 |
| Mr. Johan Vandermeulen | Regional Director of Europe & Member of Management Board | 1968 |
| Dr. David O'Reilly | Director of Research & Science and Member of Management Board | 1966 |
| Mr. Jerome B. Abelman | Director of Legal & External Affairs, Gen. Counsel and Member of Management Board | 1964 |
| Mr. Luciano Comin | Regional Director for Americas & Sub-Saharan Africa and Member of Management Board | 1970 |
| Mr. Paul Lageweg | Director of New Categories & Member of Management Board | 1970 |
| Mr. Guy Meldrum | Member of Management Board | 1972 |
| Ms. Hae In Kim | Director of Talent, Culture & Inclusion and Member of Management Board | 1974 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.