Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesJapan Tobacco Inc

Japan Tobacco Inc

Consumer Defensive Tobacco
PortfolioPortfolio WatchlistWatchlist
Company price
46.87 USD 1.77 ( 3.92%)
Last update at 2026-11-02T14:30:00Z
VOLUME
1100
Market Cap
77796.17M
P/E
19.83

Momentum Score

…

Japan Tobacco Inc., a tobacco company, engages in the manufacture and sale of tobacco products in Japan and internationally. It operates through two segments: Tobacco Business and Processed Food Business. It offers tobacco products, such as cigarettes, fine cut tobacco products, cigars, pipes, and hookah products. The company provides reduced-risk products, including heated tobacco, infused tobacco, e-vapor, traditional oral, and modern oral. Further, the company provides frozen and room-temperature products comprising frozen udon noodles, packed rice, and frozen okonomiyaki; and seasonings, including yeast extracts, assembled, kelp and seaweed, and oyster sauces. It offers its products under the Winston, Camel, Möbius, and LD brands. Japan Tobacco Inc. was founded in 1898 and is headquartered in Tokyo, Japan.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
46.87
Low
46.87
High
52 Week Price Range
28.71
Low
47.01
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Japan Tobacco Inc is a global tobacco company headquartered in Japan that manufactures and sells cigarettes and other nicotine products and operates pharmaceuticals and processed-food divisions. Long-term growth drivers include pricing power, international market exposure, and expansion into reduced-risk nicotine products and diversified segments, which may benefit cash flow and support shareholder returns.
Major risks include sustained declines in combustible cigarette volumes, increasing regulation and taxation across markets, litigation and currency exposure, and execution risks in scaling reduced-risk product offerings that investors should monitor.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
45.10
Dividend Yield
4.02%
Revenue TTM
3719202.08M
Revenue Per Share
2094.89
Gross Profit TTM
2114808.97M
Debt / Equity
0.41
ROE
14.30%
Net Debt
848292.58M
ROCE
14.39%
Diluted EPS TTM
2.21

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 740431.55M 233766.00M 621601.00M 593450.00M 472390.00M
Minority interest -3039.00M -3356.00M -3021.00M -1458.00M -1691.00M
Net income 510620.18M 179240.00M 482289.00M 442716.00M 338490.00M
Selling general administrative 1178162.00M 1462924.00M 981052.00M 941538.00M 888574.00M
Selling and marketing expenses - - 259469.00M - -
Gross profit 1950284.36M 1742297.00M 1615103.00M 1566843.00M 1367977.00M
Reconciled depreciation 195899.00M 179837.00M 179652.00M 199651.00M 187057.00M
Ebit 934809.06M 392964.00M 716823.00M 684722.00M 518035.00M
Ebitda 1130879.00M 572801.00M 896475.00M 884373.00M 705092.00M
Depreciation and amortization 196069.94M 179837.00M 179652.00M 199651.00M 187057.00M
Operating income 771094.28M 323461.00M 672410.00M 653575.00M 499021.00M
Other operating expenses 2699606.65M 2826298.00M 2168667.00M 2012265.00M 1829813.00M
Interest expense 195364.33M 159198.00M 95222.00M 91272.00M 45645.00M
Tax provision 238711.00M 51171.00M 159288.00M 149277.00M 132208.00M
Interest income 67942.00M 69503.00M 44414.00M 31147.00M 19013.00M
Net interest income -127252.00M -89695.00M -62018.00M -60125.00M -26632.00M
Income tax expense 238919.30M 51171.00M 136292.00M 149277.00M 132208.00M
Total revenue 3470700.94M 3149759.00M 2841077.00M 2657832.00M 2324838.00M
Total operating expenses 1179190.08M 1418836.00M 942693.00M 921276.00M 872952.00M
Cost of revenue 1520416.58M 1407462.00M 1225974.00M 1090989.00M 956861.00M
Total other income expense net -30662.73M -89695.00M -50809.00M -60125.00M -26631.00M
Net income from continuing ops 501075.00M 182595.00M 485309.00M 444173.00M 340182.00M
Net income applicable to common shares - - - 442716.00M 338490.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 8426586.73M 8370732.00M 7282097.00M 6548078.00M 5774209.00M
Intangible assets 396003.26M 486463.00M 206982.00M 246442.00M 307152.00M
Other current assets 985083.19M 846531.00M 792809.00M 649182.00M 562035.00M
Total liab 4307606.59M 4522005.00M 3369605.00M 2931317.00M 2888128.00M
Total stockholder equity 4090499.31M 3766623.00M 3830156.00M 3540435.00M 2809258.00M
Other current liab 1136895.20M 1285808.00M 1071494.00M 781093.00M 717654.00M
Common stock 100087.26M 100000.00M 100000.00M 100000.00M 100000.00M
Capital stock 100000.00M 100000.00M 100000.00M 100000.00M 100000.00M
Retained earnings 3216359.19M 3036905.00M 3192323.00M 3089909.00M 2863843.00M
Other liab - - - 547679.00M 612081.00M
Good will 2925646.73M 2914254.00M 2616440.00M 2446063.00M 2060965.00M
Other assets - - - 91429.00M 120419.00M
Cash 831860.26M 1084567.00M 1040206.00M 866885.00M 721731.00M
Total current liabilities 1928933.74M 2148607.00M 1927276.00M 1562664.00M 1500326.00M
Current deferred revenue - - 29647.00M 104174.00M 83994.00M
Net debt 848292.58M 642221.00M 102053.00M 91426.00M 196891.00M
Short term debt 79696.48M 178668.00M 233333.00M 137308.00M 142901.00M
Short long term debt 79627.00M 178668.00M 233333.00M 137308.00M 142901.00M
Short long term debt total 1680152.84M 1726788.00M 1142259.00M 958311.00M 918622.00M
Other stockholder equity 247535.82M 248118.00M 247284.00M 350526.00M -154585.00M
Property plant equipment - - - 775957.00M 755843.00M
Total current assets 3714335.35M 3577572.00M 3259561.00M 2723591.00M 2321289.00M
Net tangible assets - - - 847930.00M 441141.00M
Short term investments 195816.00M 120211.00M 58633.00M 37677.00M 17254.00M
Net receivables 641240.07M 568982.00M 535302.00M 477941.00M 457087.00M
Long term debt 1599061.00M 1548120.00M 908926.00M 821003.00M 775721.00M
Inventory 1061061.09M 957281.00M 832611.00M 691906.00M 563182.00M
Accounts payable 712342.06M 659510.00M 592802.00M 540089.00M 555777.00M
Accumulated other comprehensive income 526517.05M 381600.00M 290549.00M - -
Non currrent assets other 34217.83M 219000.00M 155235.00M 104963.00M 75416.00M
Non current assets total 4712251.38M 4793160.00M 4022536.00M 3824487.00M 3452920.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -74851.00M -439766.00M -126129.00M -101822.00M -3878.00M
Change to liabilities - - - -24723.00M 141223.00M
Total cashflows from investing activities -265229.24M -439766.00M -126129.00M -101822.00M -97499.00M
Net borrowings -89506.00M 283631.00M 122624.00M -29762.00M -78837.00M
Total cash from financing activities -475873.89M -94906.00M -270500.00M -306176.00M -353138.00M
Change to operating activities - - - -39589.00M -64419.00M
Net income 498470.59M 233766.00M 621601.00M 593450.00M 472390.00M
Change in cash -250080.70M 44361.00M 173321.00M 145154.00M 182887.00M
Begin period cash flow 1081940.96M 1040206.00M 866885.00M 721731.00M 538844.00M
End period cash flow 831860.26M 1084567.00M 1040206.00M 866885.00M 721731.00M
Total cash from operating activities 514504.57M 630011.00M 567014.00M 483799.00M 598909.00M
Depreciation 196069.94M 179837.00M 179652.00M 199651.00M 187057.00M
Other cashflows from investing activities 1588.38M -14286.00M -2621.00M 12514.00M 6735.00M
Dividends paid 357164.39M 349645.00M 367331.00M 266175.00M 251935.00M
Change to inventory -122044.40M -96566.00M -136232.00M -93910.00M 9770.00M
Change to account receivables -33393.11M 45770.00M -30169.00M 26574.00M -29891.00M
Sale purchase of stock -1623.41M -2.00M -1.00M -1.00M -1.00M
Other cashflows from financing activities -27501.98M -28890.00M -25792.00M 12307.00M 42.00M
Change to netincome - - - -177654.00M -117221.00M
Capital expenditures 143328.96M 150367.00M 94861.00M 99408.00M 102918.00M
Change in working capital -295370.52M 300379.00M -115900.00M -103040.00M 56683.00M
Other non cash items 115334.55M -83971.00M -118339.00M -206262.00M -117221.00M
Free cash flow 371175.61M 479644.00M 472153.00M 384391.00M 495991.00M

Peer Comparison*

Sector: Consumer Defensive Industry: Tobacco

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
JAPAF
Japan Tobacco Inc		 1.77
3.92%		 46.87 19.83 15.62 0.02 2.71 3.36 9.96
PM
Philip Morris International Inc		 -
-%		 208.03 26.74 21.28 7.11 1318.70 8.15 18.53
BTI
British American Tobacco p.l.c.		 -1.02
1.65%		 60.89 11.67 11.10 4.63 1.84 4.79 8.62
BTAFF
British American Tobacco p.l.c		 3.10
5.07%		 64.19 - 7.91 3.31 1.20 3.79 10.29
MO
Altria Group		 -0.23
0.30%		 76.94 8.24 8.09 3.47 27.30 4.61 7.77

Profile*

Japan Tobacco Inc

Japan Tobacco Inc., a tobacco company, engages in the manufacture and sale of tobacco products in Japan and internationally. It operates through two segments: Tobacco Business and Processed Food Business. It offers tobacco products, such as cigarettes, fine cut tobacco products, cigars, pipes, and hookah products. The company provides reduced-risk products, including heated tobacco, infused tobacco, e-vapor, traditional oral, and modern oral. Further, the company provides frozen and room-temperature products comprising frozen udon noodles, packed rice, and frozen okonomiyaki; and seasonings, including yeast extracts, assembled, kelp and seaweed, and oyster sauces. It offers its products under the Winston, Camel, Möbius, and LD brands. Japan Tobacco Inc. was founded in 1898 and is headquartered in Tokyo, Japan.

1-1, Toranomon 4-chome, Tokyo, Japan, 105-6927

81 3 6636 2914

https://www.jt.com

52867

Name Title Year Born
Mr. Masamichi Terabatake Pres, CEO, Pres of Tobacco Bus. & Representative Director 1965
Mr. Kazuhito Yamashita Sr. VP of Corp. Governance & Compliance and Director 1963
Mr. Naohiro Minami Exec. VP of Fin. & Corp. Communications and Representative Director 1964
Mr. Kiyohide Hirowatari EVP of CS, Sustainability, People, Culture, IT, Legal, OR, BA, Pharma & Food Bus. and Rep. Director 1965
Mr. Mutsuo Iwai Exec. Chairman 1960
Nobuya Kato Sr. VP & CFO NA
Dinesh Babu Thotakura Gen. Mang. of Media & Investor Relations Division NA
Osamu Hirose Sr. VP & Gen. Counsel NA
Mr. Junichi Fukuchi SVP, CEO of Japanese Tobacco Bus. - Tobacco Bus. Planning - Tobacco Bus. NA
Mr. Muneaki Fujimoto Sr. VP & Pres of Pharmaceutical Bus. NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

VNP
CAD 32.54
+24.44%
HUT
CAD 88.32
+14.81%
KEEL
CAD 3.05
+14.66%
MTY
CAD 36.63
+13.58%
CNL
CAD 15.98
+11.90%
MOON
CAD 4.72
-12.34%
EU
CAD 0.96
-8.57%
URE
CAD 1.02
-8.48%
AP-UN
CAD 3.71
-8.17%
HG
CAD 3.77
-8.05%

Equity Sectors*

  • Basic Materials

    -1.14%

  • Communication Services

    +0.65%

  • Consumer Cyclical

    +0.09%

  • Consumer Defensive

    -0.57%

  • Energy

    -0.15%

  • Financial Services

    +0.08%

  • Healthcare

    +2.18%

  • Industrials

    +2.04%

  • Real Estate

    -0.25%

  • Technology

    +1.02%

  • Utilities

    +0.66%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…