Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesMarriott International Inc

Marriott International Inc

Consumer Cyclical Lodging
PortfolioPortfolio WatchlistWatchlist
Company price
416.38 USD 0.00(0%)
Last update at 2026-11-03T21:00:00Z
VOLUME
1400308
Market Cap
87940.82M
P/E
35.20

Momentum Score

…

Marriott International, Inc. engages in the operation, franchising, and licensing of hotel, residential, timeshare, and other lodging properties in the United States, Canada, Europe, the Middle East, Africa, Greater China, the Asia-Pacific, and internationally. The company operates properties under the JW Marriott, The Ritz-Carlton, The Luxury Collection, W Hotels, St. Regis, EDITION, Bvlgari, Marriott Hotels, Sheraton, Westin, Autograph Collection, Renaissance Hotels, Le Méridien, Delta Hotels by Marriott, MGM Collection with Marriott Bonvoy, Tribute Portfolio, Gaylord Hotels, Design Hotels, Marriott Executive Apartments, Apartments by Marriott Bonvoy, Courtyard by Marriott, Fairfield by Marriott, Residence Inn by Marriott, SpringHill Suites by Marriott, Four Points by Sheraton, TownePlace Suites by Marriott, Aloft Hotels, AC Hotels by Marriott, Moxy Hotels, Element Hotels, Protea Hotels by Marriott, citizenM, City Express by Marriott, and Four Points Flex by Sheraton brands. It also operates residences, timeshares, and yachts. The company was formerly known as New Marriott MI, Inc. and changed its name to Marriott International, Inc. in May 1998. Marriott International, Inc. was founded in 1927 and is headquartered in Bethesda, Maryland.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
414.06
Low
420.54
High
52 Week Price Range
254.64
Low
410.15
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Marriott International operates, franchises and manages a diversified portfolio of hotel brands worldwide, from luxury to select-service, and runs the Marriott Bonvoy loyalty program. Long-term growth may be supported by expanding fee-based franchise and management contracts, a large development pipeline in international and premium segments, and loyalty-driven repeat business that could sustain steady margin conversion at scale, which investors may find attractive.

Key risks include sensitivity to economic and travel cycles, geopolitical or health-related demand shocks, competition from alternative lodging and other hotel operators, franchise-owner execution and cost inflation pressures.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
416.38
Dividend Yield
0.80%
Revenue TTM
7385.00M
Revenue Per Share
27.59
Gross Profit TTM
5852.00M
Debt / Equity
-4.53
ROE
14.47%
Net Debt
16725.00M
ROCE
21.89%
Diluted EPS TTM
9.58

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 3394.00M 3151.00M 3378.00M 3114.00M 1180.00M
Net income 2601.00M 2375.00M 3083.00M 2358.00M 1099.00M
Selling general administrative 965.00M 1074.00M 1011.00M 891.00M 823.00M
Selling and marketing expenses - - 794.00M - -
Gross profit 5587.00M 5101.00M 5124.00M 4558.00M 2801.00M
Reconciled depreciation 599.00M 492.00M 274.00M 282.00M 295.00M
Ebit 4190.00M 3846.00M 3943.00M 3529.00M 1750.00M
Ebitda 4488.00M 4338.00M 4379.00M 3722.00M 1992.00M
Depreciation and amortization 298.00M 492.00M 436.00M 193.00M 242.00M
Non operating income net other - - - 55.00M -150.00M
Operating income 4141.00M 3767.00M 3864.00M 3529.00M 1750.00M
Other operating expenses 22045.00M 21333.00M 19849.00M 17299.00M 12099.00M
Interest expense 809.00M 695.00M 565.00M 403.00M 420.00M
Tax provision 793.00M 776.00M 780.00M 756.00M 81.00M
Interest income 42.00M 40.00M 29.00M 26.00M 28.00M
Net interest income -767.00M -655.00M -498.00M -377.00M -392.00M
Income tax expense 793.00M 776.00M 295.00M 756.00M 81.00M
Total revenue 26186.00M 25100.00M 23713.00M 20773.00M 13857.00M
Total operating expenses 1451.00M 1334.00M 1260.00M 1084.00M 1043.00M
Cost of revenue 20599.00M 19999.00M 18589.00M 16215.00M 11056.00M
Total other income expense net -747.00M -616.00M -486.00M -415.00M -570.00M
Net income from continuing ops 2601.00M 2375.00M 2908.00M 2358.00M 1099.00M
Net income applicable to common shares - - - 2358.00M 1099.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 27540.00M 26182.00M 25674.00M 24815.00M 25553.00M
Intangible assets 10336.00M 9488.00M 9190.00M 8747.00M 8926.00M
Other current assets 317.00M 294.00M 261.00M 235.00M 251.00M
Total liab 31311.00M 29174.00M 26356.00M 24247.00M 24139.00M
Total stockholder equity -3771.00M -2992.00M -682.00M 568.00M 1414.00M
Deferred long term liab - - - 313.00M 169.00M
Other current liab 6375.00M 6577.00M 5453.00M 4850.00M 2522.00M
Common stock 5.00M 5.00M 5.00M 5.00M 5.00M
Capital stock 5.00M 5.00M 5.00M 5.00M 5.00M
Retained earnings 18414.00M 16531.00M 14838.00M 12342.00M 10305.00M
Other liab - - - 6494.00M 7301.00M
Good will 8907.00M 8731.00M 8886.00M 8872.00M 9073.00M
Other assets - -294.00M - 976.00M 976.00M
Cash 358.00M 396.00M 338.00M 507.00M 1393.00M
Total current liabilities 8398.00M 8649.00M 7762.00M 7339.00M 6407.00M
Current deferred revenue 1200.00M 1103.00M 1018.00M 1059.00M 2354.00M
Net debt 16725.00M 14845.00M 12422.00M 10591.00M 9843.00M
Short term debt 1209.00M 1309.00M 553.00M 684.00M 805.00M
Short long term debt 1209.00M 1309.00M 553.00M 684.00M 805.00M
Short long term debt total 17083.00M 15241.00M 12760.00M 11098.00M 11236.00M
Other stockholder equity -21548.00M -18465.00M -14878.00M -11050.00M -8554.00M
Property plant equipment - - - 1585.00M 1503.00M
Total current assets 3584.00M 3485.00M 3311.00M 3313.00M 3626.00M
Long term investments 298.00M 298.00M 308.00M 335.00M 531.00M
Net tangible assets - - - -11678.00M -10357.00M
Net receivables 2909.00M 2795.00M 2712.00M 2571.00M 1982.00M
Long term debt 14995.00M 13138.00M 11320.00M 9380.00M 9333.00M
Accounts payable 814.00M 763.00M 738.00M 746.00M 726.00M
Accumulated other comprehensive income -642.00M -1063.00M -647.00M -729.00M -342.00M
Common stock total equity - - - 5.00M 5.00M
Retained earnings total equity - - - 12342.00M 10305.00M
Treasury stock - - - - -14446.00M
Non currrent assets other 950.00M 852.00M 796.00M 736.00M 748.00M
Non current assets total 23956.00M 22697.00M 22363.00M 21502.00M 21927.00M
Capital lease obligations 879.00M 794.00M 887.00M 1034.00M 1098.00M
Long term debt total - - - 9380.00M 9333.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -734.00M -523.00M -297.00M 40.00M
Change to liabilities - - - 0.00M 0.00M
Total cashflows from investing activities -948.00M -734.00M -465.00M -297.00M -187.00M
Net borrowings 1724.00M 2553.00M 1780.00M 179.00M -536.00M
Total cash from financing activities -2318.00M -1956.00M -2864.00M -2962.00M -463.00M
Change to operating activities - - - -542.00M 110.00M
Net income 2601.00M 2375.00M 3083.00M 2358.00M 1099.00M
Change in cash -54.00M 59.00M -159.00M -896.00M 527.00M
Begin period cash flow 425.00M 366.00M 525.00M 1421.00M 894.00M
End period cash flow 371.00M 425.00M 366.00M 525.00M 1421.00M
Total cash from operating activities 3212.00M 2749.00M 3170.00M 2363.00M 1177.00M
Issuance of capital stock 92.00M 73.00M 29.00M 0.00M 2.00M
Depreciation 599.00M 492.00M 436.00M 282.00M 295.00M
Other cashflows from investing activities -344.00M 16.00M 88.00M 21.00M -44.00M
Dividends paid 718.00M 682.00M 587.00M 321.00M 321.00M
Sale purchase of stock -3300.00M -3762.00M -3953.00M -2566.00M 2.00M
Other cashflows from financing activities -116.00M -138.00M -133.00M 729.00M 1709.00M
Change to netincome - - - 261.00M 202.00M
Capital expenditures 604.00M 750.00M 452.00M 332.00M 183.00M
Cash flows other operating - - - -538.00M -419.00M
Cash and cash equivalents changes - - - -896.00M 527.00M
Change in working capital -147.00M -82.00M 69.00M -542.00M 110.00M
Stock based compensation 236.00M 237.00M 205.00M 192.00M 182.00M
Other non cash items 200.00M -101.00M -11.00M -207.00M -228.00M
Free cash flow 2608.00M 1999.00M 2718.00M 2031.00M 994.00M

Peer Comparison*

Sector: Consumer Cyclical Industry: Lodging

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MAR
Marriott International Inc		 -
-%		 416.38 35.20 25.71 11.91 443.63 3.94 21.09
HLT
Hilton Worldwide Holdings Inc		 -0.83
0.23%		 363.88 45.67 29.07 13.57 277.41 6.64 26.82
ICHGF
InterContinental Hotels Group PLC		 2.60
1.55%		 170.00 32.97 22.17 4.27 24.29 4.93 19.14
IHG
InterContinental Hotels Group PLC ADR		 -1.55
0.90%		 170.07 32.64 22.12 4.22 25.89 4.93 19.14
H
Hyatt Hotels Corporation		 -0.52
0.28%		 185.44 205.37 28.99 4.46 4.67 2.70 21.92

Profile*

Marriott International Inc

Marriott International, Inc. engages in the operation, franchising, and licensing of hotel, residential, timeshare, and other lodging properties in the United States, Canada, Europe, the Middle East, Africa, Greater China, the Asia-Pacific, and internationally. The company operates properties under the JW Marriott, The Ritz-Carlton, The Luxury Collection, W Hotels, St. Regis, EDITION, Bvlgari, Marriott Hotels, Sheraton, Westin, Autograph Collection, Renaissance Hotels, Le Méridien, Delta Hotels by Marriott, MGM Collection with Marriott Bonvoy, Tribute Portfolio, Gaylord Hotels, Design Hotels, Marriott Executive Apartments, Apartments by Marriott Bonvoy, Courtyard by Marriott, Fairfield by Marriott, Residence Inn by Marriott, SpringHill Suites by Marriott, Four Points by Sheraton, TownePlace Suites by Marriott, Aloft Hotels, AC Hotels by Marriott, Moxy Hotels, Element Hotels, Protea Hotels by Marriott, citizenM, City Express by Marriott, and Four Points Flex by Sheraton brands. It also operates residences, timeshares, and yachts. The company was formerly known as New Marriott MI, Inc. and changed its name to Marriott International, Inc. in May 1998. Marriott International, Inc. was founded in 1927 and is headquartered in Bethesda, Maryland.

7750 Wisconsin Avenue, Bethesda, MD, United States, 20814

301 380 3000

https://www.marriott.com

414000

Name Title Year Born
Mr. Anthony G. Capuano Jr. CEO & Director 1966
Ms. Stephanie Coleman Linnartz Pres 1969
Ms. Kathleen Kelly Oberg CFO & Exec. VP of Bus. Operations 1961
Mr. William P. Brown Group Pres of United States & Canada 1961
Mr. Craig S. Smith Group Pres of International Division 1963
Ms. Erika L. Alexander Chief Global Officer of Global Operations 1967
Ms. Felitia O. Lee Controller & Chief Accounting Officer 1962
Ms. Jackie Burka McConagha Sr. VP of Investor Relations NA
Ms. Rena Hozore Reiss Exec. VP & Gen. Counsel 1960
Ms. Tricia A. Primrose Exec. VP and Chief Global Communications & Public Affairs Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

VNP
CAD 32.54
+24.44%
HUT
CAD 88.32
+14.81%
KEEL
CAD 3.05
+14.66%
MTY
CAD 36.63
+13.58%
CNL
CAD 15.98
+11.90%
MOON
CAD 4.72
-12.34%
EU
CAD 0.96
-8.57%
URE
CAD 1.02
-8.48%
AP-UN
CAD 3.71
-8.17%
HG
CAD 3.77
-8.05%

Equity Sectors*

  • Basic Materials

    -1.14%

  • Communication Services

    +0.65%

  • Consumer Cyclical

    +0.09%

  • Consumer Defensive

    -0.57%

  • Energy

    -0.15%

  • Financial Services

    +0.08%

  • Healthcare

    +2.18%

  • Industrials

    +2.04%

  • Real Estate

    -0.25%

  • Technology

    +1.02%

  • Utilities

    +0.66%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…