…
Hilton Worldwide Holdings Inc., a hospitality company, engages in managing, franchising, and leasing hotels and resorts. It operates in two segments, Management and Franchise, and Ownership. The company engages in the hotel management and licensing of its brand names, trademarks, and service marks. It operates a brand portfolio of luxury, lifestyle, full service, focused service, all-suites hotel, and timeshare under the Waldorf Astoria Hotels & Resorts, LXR Hotels & Resorts, Conrad Hotels & Resorts, Signia by Hilton, NoMad, Canopy by Hilton, Graduate by Hilton, Tempo by Hilton, Motto by Hilton, Hilton Hotels & Resorts, DoubleTree by Hilton, Curio Collection by Hilton, Tapestry Collection by Hilton, Outset Collection by Hilton, Embassy Suites by Hilton, Homewood Suites by Hilton, Home2 Suites by Hilton, LivSmart Studios by Hilton, Hilton Garden Inn, Hampton by Hilton, Tru by Hilton, Spark by Hilton, Hilton Grand Vacations, Small Luxury Hotels of the World, AutoCamp, and Hilton Honors brand names. The company has operations in North America, South America, and Central America, including various Caribbean nations; Europe, the Middle East, and Africa; and the Asia Pacific. Hilton Worldwide Holdings Inc. was founded in 1919 and is headquartered in McLean, Virginia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Hilton Worldwide operates and franchises a global portfolio of hotels across luxury to extended-stay segments and runs a major loyalty program. Growth may benefit from rising international travel, an asset-light fee/franchise mix and loyalty-driven repeat bookings. Investors may view it as attractive for diversified revenue streams and recurring fee income that could support cash flow resilience.
Principal risks are cyclical sensitivity to economic and travel downturns, competition from other chains and alternative accommodations, reliance on third-party owners for execution, and exposure to rising labor, energy and regulatory costs.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 2072.00M | 1783.00M | 1692.00M | 1734.00M | 560.00M |
| Minority interest | -4.00M | -4.00M | -12.00M | 2.00M | -3.00M |
| Net income | 1457.00M | 1535.00M | 1141.00M | 1255.00M | 410.00M |
| Selling general administrative | 393.00M | 415.00M | 408.00M | 382.00M | 405.00M |
| Selling and marketing expenses | - | - | 3.00M | - | - |
| Gross profit | 4954.00M | 3063.00M | 2930.00M | 2698.00M | 1655.00M |
| Reconciled depreciation | 177.00M | 146.00M | 153.00M | 162.00M | 188.00M |
| Ebit | 2692.00M | 2352.00M | 2156.00M | 2094.00M | 1010.00M |
| Ebitda | 2869.00M | 2498.00M | 2303.00M | 2306.00M | 1228.00M |
| Depreciation and amortization | 177.00M | 146.00M | 147.00M | 212.00M | 218.00M |
| Non operating income net other | - | - | - | 55.00M | 16.00M |
| Operating income | 2693.00M | 2370.00M | 2225.00M | 2094.00M | 1010.00M |
| Other operating expenses | 9346.00M | 8804.00M | 8010.00M | 6679.00M | 4771.00M |
| Interest expense | 620.00M | 569.00M | 464.00M | 415.00M | 397.00M |
| Tax provision | 611.00M | 244.00M | 487.00M | 477.00M | 153.00M |
| Interest income | 631.00M | 581.00M | 572.00M | 410.00M | 404.00M |
| Net interest income | -620.00M | -569.00M | -460.00M | -415.00M | -397.00M |
| Income tax expense | 615.00M | 244.00M | 541.00M | 477.00M | 153.00M |
| Total revenue | 12039.00M | 11174.00M | 10235.00M | 8773.00M | 5788.00M |
| Total operating expenses | 2261.00M | 693.00M | 705.00M | 604.00M | 638.00M |
| Cost of revenue | 7085.00M | 8111.00M | 7305.00M | 6075.00M | 4133.00M |
| Total other income expense net | -621.00M | -587.00M | -533.00M | -360.00M | -450.00M |
| Net income from continuing ops | 1461.00M | 1539.00M | 1334.00M | 1257.00M | 407.00M |
| Net income applicable to common shares | 1457.00M | 1535.00M | 1141.00M | 1255.00M | 410.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 16774.00M | 16522.00M | 15401.00M | 15512.00M | 15441.00M |
| Intangible assets | 6700.00M | 6419.00M | 6083.00M | 5888.00M | 5835.00M |
| Other current assets | 388.00M | 388.00M | 327.00M | 152.00M | 202.00M |
| Total liab | 22120.00M | 20211.00M | 17748.00M | 16610.00M | 16260.00M |
| Total stockholder equity | -5388.00M | -3727.00M | -2360.00M | -1102.00M | -821.00M |
| Deferred long term liab | - | - | - | 986.00M | 896.00M |
| Other current liab | 3249.00M | 2975.00M | 2608.00M | 2420.00M | 2201.00M |
| Common stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Capital stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Retained earnings | -1508.00M | -2822.00M | -4207.00M | -5190.00M | -6322.00M |
| Other liab | - | - | - | 3698.00M | 3618.00M |
| Good will | 5081.00M | 5035.00M | 5052.00M | 5032.00M | 5071.00M |
| Other assets | 736.00M | 3203.00M | 652.00M | 780.00M | 665.00M |
| Cash | 918.00M | 1301.00M | 800.00M | 1209.00M | 1427.00M |
| Cash and equivalents | 918.00M | 1301.00M | 800.00M | 1209.00M | 1427.00M |
| Total current liabilities | 4508.00M | 4700.00M | 3722.00M | 3372.00M | 3019.00M |
| Current deferred revenue | 858.00M | 664.00M | 502.00M | 433.00M | 350.00M |
| Net debt | 12175.00M | 10702.00M | 9320.00M | 8482.00M | 8349.00M |
| Short term debt | 25.00M | 652.00M | 155.00M | 151.00M | 194.00M |
| Short long term debt | 25.00M | 535.00M | 39.00M | - | - |
| Short long term debt total | 13093.00M | 12003.00M | 10120.00M | 9691.00M | 9776.00M |
| Other stockholder equity | -3154.00M | -126.00M | 2575.00M | 4791.00M | 6277.00M |
| Property plant equipment | 1261.00M | 978.00M | 1000.00M | 280.00M | 305.00M |
| Total current assets | 2996.00M | 3272.00M | 2614.00M | 2870.00M | 2871.00M |
| Net tangible assets | - | - | - | -1102.00M | -821.00M |
| Short term investments | - | -12251.00M | - | - | - |
| Net receivables | 1690.00M | 1583.00M | 1487.00M | 1327.00M | 1068.00M |
| Long term debt | 12338.00M | 10616.00M | 9157.00M | 8582.00M | 8554.00M |
| Inventory | - | - | 206.00M | 182.00M | 174.00M |
| Accounts payable | 376.00M | 409.00M | 457.00M | 368.00M | 274.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 4.00M | 2.00M |
| Accumulated other comprehensive income | -729.00M | -782.00M | -731.00M | -706.00M | -779.00M |
| Common stock total equity | - | - | - | 3.00M | 3.00M |
| Retained earnings total equity | - | - | - | -5190.00M | -6322.00M |
| Treasury stock | - | - | - | -6040.00M | -4443.00M |
| Non currrent assets other | 484.00M | 500.00M | 512.00M | 576.00M | 452.00M |
| Non current assets total | 13778.00M | 13250.00M | 12787.00M | 12642.00M | 12570.00M |
| Capital lease obligations | 730.00M | 852.00M | 924.00M | 1108.00M | 1218.00M |
| Long term debt total | 12338.00M | 10616.00M | 9157.00M | 8708.00M | 8712.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 5.00M | -446.00M | -253.00M | 26.00M | -57.00M |
| Change to liabilities | - | - | - | 361.00M | 34.00M |
| Total cashflows from investing activities | -190.00M | -446.00M | -305.00M | -123.00M | -57.00M |
| Net borrowings | 959.00M | 1953.00M | 426.00M | -25.00M | -1720.00M |
| Total cash from financing activities | -2348.00M | -1045.00M | -2040.00M | -1765.00M | -1793.00M |
| Change to operating activities | - | - | - | -4.00M | -450.00M |
| Net income | 1461.00M | 1539.00M | 1151.00M | 1257.00M | 407.00M |
| Change in cash | -406.00M | 501.00M | -411.00M | -226.00M | -1751.00M |
| Begin period cash flow | 1376.00M | 875.00M | 1286.00M | 1512.00M | 3263.00M |
| End period cash flow | 970.00M | 1376.00M | 875.00M | 1286.00M | 1512.00M |
| Total cash from operating activities | 2129.00M | 2013.00M | 1946.00M | 1681.00M | 109.00M |
| Depreciation | 57.00M | 146.00M | 147.00M | 162.00M | 188.00M |
| Other cashflows from investing activities | -3.00M | -218.00M | -17.00M | -110.00M | -22.00M |
| Dividends paid | 143.00M | 150.00M | 158.00M | -123.00M | 123.00M |
| Change to inventory | - | - | 585.00M | - | -345.00M |
| Change to account receivables | -99.00M | -103.00M | -126.00M | -270.00M | -301.00M |
| Sale purchase of stock | -3254.00M | -2893.00M | -2338.00M | -1590.00M | 52.00M |
| Other cashflows from financing activities | 90.00M | 45.00M | 30.00M | -4.00M | 1437.00M |
| Change to netincome | - | - | - | 118.00M | 125.00M |
| Capital expenditures | 185.00M | 198.00M | 247.00M | 102.00M | 79.00M |
| Change receivables | - | - | - | -270.00M | -301.00M |
| Cash flows other operating | - | - | - | -1.00M | -392.00M |
| Cash and cash equivalents changes | - | - | - | -207.00M | -1741.00M |
| Change in working capital | 525.00M | 504.00M | 855.00M | 171.00M | -528.00M |
| Stock based compensation | 170.00M | 176.00M | 169.00M | 162.00M | 193.00M |
| Other non cash items | -148.00M | -105.00M | -112.00M | -105.00M | -147.00M |
| Free cash flow | 1944.00M | 1815.00M | 1699.00M | 1579.00M | 30.00M |
Sector: Consumer Cyclical Industry: Lodging
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HLT Hilton Worldwide Holdings Inc |
-0.83 0.23% |
363.88 | 45.67 | 29.07 | 13.57 | 277.41 | 6.64 | 26.82 |
| MAR Marriott International Inc |
- -% |
416.38 | 35.20 | 25.71 | 11.91 | 443.63 | 3.94 | 21.09 |
| ICHGF InterContinental Hotels Group PLC |
2.60 1.55% |
170.00 | 32.97 | 22.17 | 4.27 | 24.29 | 4.93 | 19.14 |
| IHG InterContinental Hotels Group PLC ADR |
-1.55 0.90% |
170.07 | 32.64 | 22.12 | 4.22 | 25.89 | 4.93 | 19.14 |
| H Hyatt Hotels Corporation |
-0.52 0.28% |
185.44 | 205.37 | 28.99 | 4.46 | 4.67 | 2.70 | 21.92 |
Hilton Worldwide Holdings Inc., a hospitality company, engages in managing, franchising, and leasing hotels and resorts. It operates in two segments, Management and Franchise, and Ownership. The company engages in the hotel management and licensing of its brand names, trademarks, and service marks. It operates a brand portfolio of luxury, lifestyle, full service, focused service, all-suites hotel, and timeshare under the Waldorf Astoria Hotels & Resorts, LXR Hotels & Resorts, Conrad Hotels & Resorts, Signia by Hilton, NoMad, Canopy by Hilton, Graduate by Hilton, Tempo by Hilton, Motto by Hilton, Hilton Hotels & Resorts, DoubleTree by Hilton, Curio Collection by Hilton, Tapestry Collection by Hilton, Outset Collection by Hilton, Embassy Suites by Hilton, Homewood Suites by Hilton, Home2 Suites by Hilton, LivSmart Studios by Hilton, Hilton Garden Inn, Hampton by Hilton, Tru by Hilton, Spark by Hilton, Hilton Grand Vacations, Small Luxury Hotels of the World, AutoCamp, and Hilton Honors brand names. The company has operations in North America, South America, and Central America, including various Caribbean nations; Europe, the Middle East, and Africa; and the Asia Pacific. Hilton Worldwide Holdings Inc. was founded in 1919 and is headquartered in McLean, Virginia.
7930 Jones Branch Drive, McLean, VA, United States, 22102
703 883 1000
182000
| Name | Title | Year Born |
|---|---|---|
| Mr. Christopher J. Nassetta | Pres, CEO & Director | 1963 |
| Mr. Kevin J. Jacobs | CFO & Pres of Global Devel. | 1972 |
| Ms. Kristin A. Campbell | Exec. VP, Chief ESG Officer, Gen. Counsel & Sec. | 1961 |
| Mr. Matthew W. Schuyler | Chief Brand & Communications Officer | 1965 |
| Mr. Christopher W. Silcock | Exec. VP & Chief Commercial Officer | 1972 |
| Mr. Michael W. Duffy | Sr. VP & Chief Accounting Officer | 1980 |
| Ms. Jill Slattery | Director, Investor Relations | NA |
| Mr. Greg Hartmann MAI, CHA | Sr. VP of Luxury, Lifestyle, Resort and Corp. Devel. | NA |
| Ms. Julia Austin | Director of Sales & Marketing | NA |
| Ms. Laura Fuentes | Exec. VP & Chief HR Officer | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.