…
Merit Medical Systems, Inc. designs, develops, manufactures, and markets single-use medical products for interventional, diagnostic, and therapeutic procedures in the United States, China, Japan, Germany, France, the United Kingdom, and internationally. It operates through two segments, Cardiovascular and Endoscopy. The company offers micropuncture kits, angiographic needles, sheaths, guide wires, and safety products; peripheral intervention products comprising angiography, drainage, delivery systems, and embolotherapy products; oncology products, such as soft tissue biopsy products and accessories; cardiac intervention products consisting of cardiac access, angiography, electrophysiology and cardiac rhythm management, fluid management, hemodynamic monitoring, hemostasis, and intervention products; and spine products, including vertebral augmentation, radiofrequency ablation, and bone biopsy systems. It also provides custom procedural solutions, including critical care products, syringes, manifold kits, and trays and packs; coating services for medical tubes and wires; and sensor components for microelectromechanical systems. In addition, the company offers gastroenterology products, such as esophageal stents, cryoballoon and inflation devices, gauges, and balloon dilators; pulmonary products consisting of laser-cut tracheobronchial stents, and over-the-wire and direct visualization delivery systems; and kits and accessories for endoscopy and bronchoscopy procedures. It sells its products to hospitals, alternate site-based physicians, technicians, and nurses through direct sales force, independent distributors, original equipment manufacturer partners, and custom procedure tray manufacturers. The company exports its products to Canada, Western Europe, Australia, Brazil, Malaysia, South Korea, the United Arab Emirates, India, New Zealand, and South Africa. Merit Medical Systems, Inc. was incorporated in 1987 and is headquartered in South Jordan, Utah.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 170.94M | 149.99M | 112.09M | 82.63M | 53.92M |
| Net income | 128.49M | 120.36M | 94.41M | 74.52M | 48.45M |
| Selling general administrative | 455.21M | 399.73M | 361.17M | 342.52M | 335.69M |
| Gross profit | 736.94M | 643.33M | 583.87M | 519.10M | 485.33M |
| Reconciled depreciation | 134.65M | 114.73M | 98.05M | 92.20M | 95.78M |
| Ebit | 197.40M | 159.24M | 127.60M | 87.56M | 60.92M |
| Ebitda | 332.05M | 273.97M | 228.89M | 194.67M | 172.44M |
| Depreciation and amortization | 134.65M | 114.73M | 101.29M | 107.10M | 111.53M |
| Non operating income net other | - | - | - | 1.41M | -1.74M |
| Operating income | 184.38M | 155.69M | 123.94M | 87.56M | 60.92M |
| Other operating expenses | 1330.35M | 1200.82M | 1133.42M | 1049.92M | 996.36M |
| Interest expense | 26.46M | 31.22M | 15.51M | 6.34M | 5.26M |
| Tax provision | 42.45M | 29.64M | 10.59M | 8.11M | 5.46M |
| Interest income | 15.07M | 26.23M | 0.66M | 0.44M | 0.77M |
| Net interest income | -11.39M | -4.99M | -12.04M | -5.90M | -4.49M |
| Non recurring | - | - | - | 8.89M | 14.32M |
| Income tax expense | 42.45M | 29.64M | 17.68M | 8.11M | 5.46M |
| Total revenue | 1514.73M | 1356.51M | 1257.37M | 1150.98M | 1074.75M |
| Total operating expenses | 552.57M | 487.64M | 458.73M | 418.04M | 406.94M |
| Cost of revenue | 777.79M | 713.18M | 673.49M | 631.88M | 589.42M |
| Total other income expense net | -13.44M | -5.70M | -11.86M | -4.93M | -7.00M |
| Net income from continuing ops | 128.49M | 120.36M | 100.18M | 74.52M | 48.45M |
| Net income applicable to common shares | - | - | - | 74.52M | 48.45M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2685.92M | 2418.60M | 2325.24M | 1663.97M | 1648.29M |
| Intangible assets | 537.65M | 498.26M | 325.88M | 275.87M | 319.27M |
| Other current assets | 34.33M | 31.83M | 26.20M | 22.32M | 16.15M |
| Total liab | 1101.62M | 1039.24M | 1123.24M | 519.57M | 608.50M |
| Total stockholder equity | 1584.30M | 1379.36M | 1202.00M | 1144.40M | 1039.80M |
| Deferred long term liab | - | - | - | 33.73M | 49.61M |
| Other current liab | 163.40M | 134.08M | 120.45M | 129.89M | 161.55M |
| Common stock | 763.91M | 703.22M | 638.15M | 675.17M | 641.53M |
| Capital stock | 763.91M | 703.22M | 638.15M | 675.17M | 641.53M |
| Retained earnings | 824.03M | 695.54M | 575.18M | 480.77M | 406.26M |
| Other liab | - | - | - | 52.43M | 76.29M |
| Good will | 506.84M | 463.51M | 382.24M | 359.82M | 361.74M |
| Other assets | - | 38.88M | - | 31.93M | 47.50M |
| Cash | 448.50M | 376.71M | 589.14M | 58.41M | 67.75M |
| Total current liabilities | 239.76M | 216.40M | 203.56M | 220.65M | 236.28M |
| Current deferred revenue | - | - | 5.09M | - | - |
| Net debt | 449.73M | 417.95M | 302.22M | 210.34M | 247.28M |
| Short term debt | 10.88M | 10.33M | 12.09M | 22.25M | 19.11M |
| Short long term debt | - | - | - | 11.25M | 8.44M |
| Short long term debt total | 898.23M | 794.66M | 891.36M | 268.75M | 315.03M |
| Other stockholder equity | - | - | - | -11.55M | -7.99M |
| Property plant equipment | - | - | - | 382.98M | 437.57M |
| Total current assets | 1040.15M | 923.77M | 1108.47M | 529.08M | 482.21M |
| Long term investments | 28.74M | 22.83M | 19.06M | 15.58M | 14.71M |
| Net tangible assets | - | - | - | 508.70M | 358.79M |
| Short term investments | - | - | 1.50M | - | - |
| Net receivables | 223.61M | 209.17M | 189.26M | 178.45M | 172.84M |
| Long term debt | 734.04M | 729.55M | 823.01M | 186.76M | 234.40M |
| Inventory | 333.70M | 306.06M | 303.87M | 265.99M | 221.92M |
| Accounts payable | 60.55M | 68.50M | 65.94M | 68.50M | 55.62M |
| Accumulated other comprehensive income | -3.64M | -19.40M | -11.33M | -11.55M | -7.99M |
| Common stock total equity | - | - | - | 675.17M | 641.53M |
| Retained earnings total equity | - | - | - | 480.77M | 406.26M |
| Non currrent assets other | 32.57M | 42.50M | 32.27M | 28.78M | 26.71M |
| Non current assets total | 1645.77M | 1494.83M | 1216.77M | 1134.88M | 1166.08M |
| Capital lease obligations | 87.53M | 65.11M | 68.35M | 70.74M | 72.19M |
| Long term debt total | - | - | - | 186.76M | 234.40M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -368.65M | -184.33M | -57.40M | -37.16M |
| Change to liabilities | - | - | - | 12.66M | 6.05M |
| Total cashflows from investing activities | -247.39M | -368.65M | - | -57.40M | -37.16M |
| Net borrowings | 0.00M | -99.06M | - | -44.94M | -108.50M |
| Total cash from financing activities | 16.00M | -60.01M | 559.27M | -60.26M | -98.44M |
| Change to operating activities | - | - | - | -27.06M | -17.84M |
| Net income | 128.49M | 120.36M | 94.41M | 74.52M | 48.45M |
| Change in cash | 69.78M | -210.38M | 528.58M | -7.19M | 10.83M |
| Begin period cash flow | 378.77M | 589.14M | 60.56M | 67.75M | 56.92M |
| End period cash flow | 448.55M | 378.77M | 589.14M | 60.56M | 67.75M |
| Total cash from operating activities | 297.37M | 220.80M | 145.15M | 114.29M | 147.23M |
| Issuance of capital stock | 28.21M | 40.91M | 24.78M | 20.07M | 21.31M |
| Depreciation | 134.65M | 114.73M | 101.29M | 92.20M | 95.78M |
| Other cashflows from investing activities | -17.78M | -10.43M | - | -12.37M | -2.05M |
| Dividends paid | - | - | - | 2.47M | 0.58M |
| Change to inventory | -21.60M | -2.29M | -32.10M | -47.93M | -25.18M |
| Change to account receivables | -2.73M | -21.70M | -9.54M | -15.12M | -8.62M |
| Sale purchase of stock | - | - | -5.12M | -2.47M | -0.58M |
| Other cashflows from financing activities | -12.21M | -1.85M | 1162.58M | -30.44M | -10.09M |
| Change to netincome | - | - | - | 39.77M | 20.83M |
| Capital expenditures | 84.84M | 38.04M | 36.70M | 45.03M | 27.94M |
| Cash and cash equivalents changes | - | - | - | -3.37M | 11.63M |
| Change in working capital | -23.34M | -36.95M | -70.02M | -71.40M | -17.84M |
| Stock based compensation | 43.46M | 28.47M | 21.33M | 18.04M | 16.09M |
| Other non cash items | 8.90M | 9.05M | 10.78M | 15.86M | 9.37M |
| Free cash flow | 212.53M | 182.76M | 108.45M | 69.26M | 119.29M |
Sector: Healthcare Industry: Medical Instruments & Supplies
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MMSI Merit Medical Systems Inc |
-0.15 0.18% |
84.16 | 35.76 | 18.90 | 3.26 | 3.09 | 3.53 | 15.38 |
| ISRG Intuitive Surgical Inc |
3.88 0.89% |
440.75 | 43.30 | 31.35 | 12.25 | 7.35 | 11.63 | 30.22 |
| ESLOF EssilorLuxottica Société anonyme |
-2.00 0.95% |
208.00 | 44.84 | 27.62 | 4.07 | 2.49 | 3.71 | 16.04 |
| ESLOY Essilor International SA |
-1.89 1.80% |
103.04 | 41.68 | 27.25 | 3.94 | 2.45 | 3.71 | 16.04 |
| BDX Becton Dickinson and Company |
-0.66 0.33% |
197.94 | 31.62 | 13.76 | 2.25 | 2.04 | 2.93 | 13.40 |
Merit Medical Systems, Inc. designs, develops, manufactures, and markets single-use medical products for interventional, diagnostic, and therapeutic procedures in the United States, China, Japan, Germany, France, the United Kingdom, and internationally. It operates through two segments, Cardiovascular and Endoscopy. The company offers micropuncture kits, angiographic needles, sheaths, guide wires, and safety products; peripheral intervention products comprising angiography, drainage, delivery systems, and embolotherapy products; oncology products, such as soft tissue biopsy products and accessories; cardiac intervention products consisting of cardiac access, angiography, electrophysiology and cardiac rhythm management, fluid management, hemodynamic monitoring, hemostasis, and intervention products; and spine products, including vertebral augmentation, radiofrequency ablation, and bone biopsy systems. It also provides custom procedural solutions, including critical care products, syringes, manifold kits, and trays and packs; coating services for medical tubes and wires; and sensor components for microelectromechanical systems. In addition, the company offers gastroenterology products, such as esophageal stents, cryoballoon and inflation devices, gauges, and balloon dilators; pulmonary products consisting of laser-cut tracheobronchial stents, and over-the-wire and direct visualization delivery systems; and kits and accessories for endoscopy and bronchoscopy procedures. It sells its products to hospitals, alternate site-based physicians, technicians, and nurses through direct sales force, independent distributors, original equipment manufacturer partners, and custom procedure tray manufacturers. The company exports its products to Canada, Western Europe, Australia, Brazil, Malaysia, South Korea, the United Arab Emirates, India, New Zealand, and South Africa. Merit Medical Systems, Inc. was incorporated in 1987 and is headquartered in South Jordan, Utah.
1600 West Merit Parkway, South Jordan, UT, United States, 84095
801 253 1600
7500
| Name | Title | Year Born |
|---|---|---|
| Mr. Fred P. Lampropoulos | Founder, Chairman, CEO & Pres | 1950 |
| Mr. Raul Parra Jr., CPA | CFO & Treasurer | 1979 |
| Mr. Brian G. Lloyd | Chief Legal Officer & Corp. Sec. | 1961 |
| Mr. Joseph C. Wright | Chief Commercial Officer | 1970 |
| Mr. Neil Peterson | Chief Operating Officer | NA |
| Mr. Jason Treft | Chief Technology Officer | NA |
| Mr. Joseph Pierce | Chief Information Officer | NA |
| Mr. Michel J. Voigt | Chief HR Officer | 1973 |
| Mr. John Knorpp | Chief Regulatory Affairs Officer | NA |
| Dr. Nicole Priest | Chief Wellness Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.