Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
129.49 USD 9.12 ( 7.58%)
Last update at 2026-11-06T21:02:00Z
VOLUME
24309108
Market Cap
56374.62M

Momentum Score

…

Nebius Group N.V., a technology company, engages in building full-stack infrastructure to service the global AI industry in the United States, the United Kingdom, and internationally. It offers Nebius builds full-stack infrastructure for AI, including large-scale GPU clusters, cloud platforms, and tools and services for developers. The company also provides TripleTen, an edtech platform for re-skilling individuals for careers in technolgy; and Avride, which develops autonomous driving technology for self-driving cars and delivery robotics. It has a strategic alliance with NVIDIA Corporation to support the expansion of the company's AI cloud infrastructure. The company was formerly known as Yandex N.V. and changed its name to Nebius Group N.V. in August 2024. Nebius Group N.V. was founded in 1989 and is based in Schiphol, the Netherlands.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
122.62
Low
136.87
High
52 Week Price Range
73.52
Low
299.86
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
120.37
Dividend Yield
-
Revenue TTM
1355.10M
Revenue Per Share
5.25
Gross Profit TTM
1006.30M
Debt / Equity
1.08
ROE
0.60%
Net Debt
1295.00M
ROCE
0.83%
Diluted EPS TTM
-0.06

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 33.00M -394.00M -339.40M -178.90M -96.51M
Minority interest 0.00M 0.00M -21.52M -109.40M -0.21M
Net income 101.70M -641.40M 241.30M 745.60M -196.01M
Selling general administrative 380.10M 277.80M 3022.84M 2309.96M 1648.41M
Gross profit 363.60M 44.10M -11.00M -14.90M 2434.78M
Reconciled depreciation 468.50M 86.30M 713.05M 727.64M 559.47M
Ebit 90.80M -394.00M -339.40M -130.90M -46.51M
Ebitda 494.80M -316.70M -310.10M -103.40M 240.77M
Depreciation and amortization 404.00M 77.30M 29.30M 27.50M 287.28M
Operating income -596.20M -440.70M -327.50M -158.00M -177.41M
Other operating expenses 1126.00M 558.20M 348.40M 171.50M 4936.51M
Interest expense 57.80M 0.00M 126.69M 48.00M 50.00M
Tax provision 4.00M -0.50M 241.46M 305.15M 99.64M
Interest income 31.80M 63.60M 63.69M 63.40M 61.89M
Net interest income -29.70M 63.60M -59.04M 17.81M 12.12M
Income tax expense 4.00M -0.50M 2.10M 1.10M 99.28M
Total revenue 529.80M 117.50M 20.90M 13.50M 4759.11M
Total operating expenses 959.80M 484.80M 316.50M 143.10M 2612.19M
Cost of revenue 166.20M 73.40M 31.90M 28.40M 2324.32M
Total other income expense net 629.20M 46.70M -11.90M -20.90M 80.89M
Net income from continuing ops 9.80M -393.50M 246.02M 639.13M -196.50M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 12449.80M 3548.60M 8755.10M 8278.11M 6912.80M
Intangible assets 19.70M 4.90M 4.20M 652.48M 299.83M
Other current assets 179.60M 39.30M 3080.42M 292.31M 209.69M
Total liab 7836.60M 294.90M 5461.20M 3738.81M 3252.88M
Total stockholder equity 4613.20M 3253.70M 3293.70M 4245.74M 3462.14M
Other current liab 43.10M 18.90M 3812.80M 488.99M 197.25M
Common stock 8.40M 9.20M 9.20M 3.79M 3.77M
Capital stock 8.40M 9.20M 3.19M 3.79M 3.77M
Retained earnings 3319.70M 3218.00M 3859.40M 2331.50M 1763.25M
Good will - - 1613.83M 1929.91M 1580.56M
Other assets - - 0.00M - -
Cash 3678.10M 2449.60M 116.10M 1115.85M 1063.08M
Total current liabilities 1527.80M 264.00M 3870.40M 2521.40M 1489.93M
Current deferred revenue 293.00M 16.50M 6.90M 209.19M 139.67M
Net debt 1295.00M -2399.90M 468.66M 276.58M 824.50M
Short term debt 109.40M 19.40M 16.50M 470.56M 200.24M
Short long term debt 24.50M 6.10M 1039.95M 285.99M 39.43M
Short long term debt total 4973.10M 49.70M 584.76M 1392.43M 1887.58M
Other stockholder equity 1285.20M 48.60M 1792.60M 1584.85M 1477.97M
Total current assets 4711.40M 2533.30M 3453.50M 3220.59M 2681.66M
Long term investments 847.70M 97.10M 211.55M 132.12M 136.98M
Short term investments - 0.00M 5.10M 10.68M 374.35M
Net receivables 853.70M 44.40M 11.50M 1422.95M 905.98M
Long term debt 4103.20M - 558.56M 401.14M 1151.05M
Inventory - - 240.38M 378.79M 128.56M
Accounts payable 1082.30M 21.40M 25.00M 974.97M 735.59M
Accumulated other comprehensive income -0.10M -22.10M -2367.50M 325.61M 217.15M
Non currrent assets other 379.70M 13.50M 5042.60M 191.92M 333.75M
Non current assets total 7738.40M 1015.30M 5301.60M 5057.52M 4231.14M
Capital lease obligations 845.40M 43.60M 757.54M 705.30M 697.11M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -125.00M 311.60M -1208.26M -305.21M 294.94M
Total cashflows from investing activities -4229.30M 311.60M -1212.10M -403.10M 294.94M
Net borrowings 4161.70M -0.70M 0.00M 0.00M 24.23M
Total cash from financing activities 5125.50M 825.50M 375.60M -100.30M -1137.77M
Net income 101.70M -393.50M -341.50M -180.00M -196.50M
Change in cash 1271.30M 1359.10M -1029.19M 131.80M -711.36M
Begin period cash flow 2450.30M 1091.20M 1147.59M 1068.70M 1776.10M
End period cash flow 3721.60M 2450.30M 118.40M 1200.50M 1064.74M
Total cash from operating activities 384.80M 245.60M 829.80M 697.00M 124.62M
Issuance of capital stock 1150.00M 700.00M 0.00M 0.00M 0.00M
Depreciation 472.10M 86.30M 36.80M 29.50M 559.47M
Other cashflows from investing activities -163.30M -358.10M -1118.70M -388.50M -27.24M
Change to inventory - - 44.54M -245.77M -63.78M
Change to account receivables -714.60M -32.90M 3.10M -0.90M -392.66M
Sale purchase of stock - -10.00M 0.00M 0.00M -93.41M
Other cashflows from financing activities 963.80M 126.20M -668.81M -50.33M -1068.59M
Capital expenditures 4066.00M 807.70M 83.40M 14.60M 598.37M
Change in working capital -1173.40M -71.20M -4.40M -10.00M -398.26M
Stock based compensation 83.20M 56.60M 31.40M 9.60M 279.32M
Other non cash items 901.20M 570.30M 1109.00M 850.40M -50.17M
Free cash flow -3681.20M -562.10M 746.40M 682.40M -473.75M

Peer Comparison*

Sector: Communication Services Industry: Internet Content & Information

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
NBIS
Nebius Group N.V.
9.12
7.58%
129.49 - 44.64 41.60 5.58 44.14 51.75
GOOGL
Alphabet Inc Class A
2.43
0.86%
285.00 17.55 22.73 9.46 6.87 9.29 12.67
GOOG
Alphabet Inc Class C
1.66
0.59%
283.40 17.36 22.47 9.37 6.79 9.29 12.67
META
Meta Platforms Inc.
4.83
0.80%
609.91 25.07 19.72 7.48 6.49 7.53 15.30
TCEHY
Tencent Holdings Ltd ADR
-0.77
1.42%
53.59 14.57 11.89 0.64 2.94 4.22 10.99

Profile*

Nebius Group N.V.

Nebius Group N.V., a technology company, engages in building full-stack infrastructure to service the global AI industry in the United States, the United Kingdom, and internationally. It offers Nebius builds full-stack infrastructure for AI, including large-scale GPU clusters, cloud platforms, and tools and services for developers. The company also provides TripleTen, an edtech platform for re-skilling individuals for careers in technolgy; and Avride, which develops autonomous driving technology for self-driving cars and delivery robotics. It has a strategic alliance with NVIDIA Corporation to support the expansion of the company's AI cloud infrastructure. The company was formerly known as Yandex N.V. and changed its name to Nebius Group N.V. in August 2024. Nebius Group N.V. was founded in 1989 and is based in Schiphol, the Netherlands.

Schiphol Boulevard 165, Schiphol, Netherlands, 1118 BG

31 847 734 2000

1543

Name Title Year Born
Mr. Arkady Volozh Founder, CEO & Non-Independent Executive Director 1964
Ms. Maria del Dado Alonso Sanchez Chief Financial Officer NA
Dr. Ophir Nave COO & Non-Independent Executive Director 1970
Mr. Danila Shtan Chief Technology Officer NA
Mr. Neil A. Doshi VP & Head of Investor Relations NA
Attorney Yael Almog General Counsel 1968
Mr. Tom Blackwell Chief Communications Officer NA
Ms. Lindsey Irvine Chief Marketing Officer NA
Mr. Roman Chernin Chief Business Officer NA
Ms. Elena Bunina Head of Science and Education & Non-Independent Non-Executive Director 1977

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…