…
New Fortress Energy Inc. operates as an integrated gas-to-power energy infrastructure company that provides energy and development services to end-users worldwide. The company operates in two segments, Terminals and Infrastructure, and Ships. The Terminals and Infrastructure segment engages in the natural gas procurement and liquefaction; and shipping, logistics, facilities and conversion, or development of natural gas-fired power generation. The Ships segment offers floating storage and regasification units (FRSU) and liquefied natural gas (LNG) carriers which are leased to customers under long-term or spot arrangements. The company operates LNG storage and regasification facility at the Port of Montego Bay, Jamaica; marine LNG storage and regasification facility in Old Harbour, Jamaica; Dual-fired combined heat and power facility in Clarendon, Jamaica; landed micro-fuel handling facility in San Juan, Puerto Rico; and LNG receiving facility and gas-fired power plant in Baja Califrnia Sur, Mexico, as well as a Miami facility. New Fortress Energy Inc. was founded in 1998 and is based in New York, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
New Fortress Energy LLC develops, finances and operates LNG infrastructure and associated power-generation assets to supply natural gas and electricity to industrial and utility customers. Long-term growth drivers include demand for lower-emitting fuels, expansion of small-scale LNG and power-as-a-service in emerging markets, and deployment of floating and modular regasification capacity. Investors may find it attractive for asset-backed, contracted cash flows and an integrated supply-and-power model.
Principal risks are high capital intensity and leverage, execution and construction delays, LNG price and commodity exposure, and political or regulatory risk in host markets.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 61.35M | 105.17M | -259.15M | -203.88M | -78.52M |
| Minority interest | 9.69M | -4.39M | 8.13M | 302.52M | 14.34M |
| Net income | 194.48M | 97.10M | -263.96M | -204.32M | -78.18M |
| Selling general administrative | 236.05M | 199.88M | 124.17M | 152.92M | 62.14M |
| Gross profit | 1188.53M | 581.81M | 125.30M | -21.13M | 6.97M |
| Reconciled depreciation | 143.59M | 99.54M | 33.30M | 8.64M | 4.03M |
| Ebit | 385.66M | 238.88M | -155.36M | -187.28M | -57.70M |
| Ebitda | 529.25M | 414.69M | -127.06M | -175.83M | -53.67M |
| Depreciation and amortization | 143.59M | 175.81M | 28.30M | 11.45M | 4.03M |
| Non operating income net other | -439.17M | 20.62M | -38.07M | 2.81M | - |
| Operating income | 385.66M | 238.88M | -155.36M | -187.28M | -58.49M |
| Other operating expenses | 1558.44M | 1039.26M | 607.01M | 376.40M | 170.79M |
| Interest expense | 236.86M | 154.32M | 65.72M | 19.41M | 11.25M |
| Tax provision | -123.44M | 12.46M | 4.82M | 0.44M | -0.34M |
| Interest income | - | - | - | 7.11M | 11.25M |
| Net interest income | -236.86M | -154.32M | -65.72M | -19.41M | -11.25M |
| Non recurring | 72.45M | 44.67M | - | - | - |
| Income tax expense | -123.44M | 12.46M | 4.82M | 0.44M | -0.34M |
| Total revenue | 2368.27M | 1322.81M | 451.65M | 189.12M | 112.30M |
| Total operating expenses | 378.69M | 298.26M | 280.66M | 166.14M | 65.46M |
| Cost of revenue | 1179.75M | 741.00M | 326.35M | 210.26M | 105.33M |
| Total other income expense net | -324.31M | -133.71M | -103.79M | -16.61M | -8.78M |
| Net income from continuing ops | 184.79M | 83.88M | -263.96M | -204.32M | -78.18M |
| Net income applicable to common shares | 194.48M | 97.10M | -182.15M | -33.81M | -78.08M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 10501.25M | 7705.08M | 6876.49M | 1908.09M | 1123.81M |
| Intangible assets | 51.81M | 85.90M | 142.94M | 46.10M | 43.54M |
| Other current assets | 213.10M | 226.88M | 28.08M | 29.46M | 22.52M |
| Total liab | 8723.38M | 6263.22M | 4882.44M | 1533.01M | 736.49M |
| Total stockholder equity | 1640.09M | 1289.82M | 1791.58M | 366.96M | 84.81M |
| Deferred long term liab | - | 25.99M | 269.51M | 10.69M | 8.51M |
| Other current liab | 634.34M | 1202.54M | 106.04M | 35.01M | 90.67M |
| Common stock | 2.05M | 2.09M | 2.07M | 1.75M | 130.66M |
| Capital stock | 2.05M | 2.09M | 2.07M | 1.75M | 130.66M |
| Retained earnings | 527.99M | 62.08M | -132.40M | -229.50M | -45.82M |
| Other liab | - | 75.00M | 327.99M | 17.26M | 14.36M |
| Good will | 776.76M | 776.76M | 760.13M | - | - |
| Other assets | - | 131.95M | 6291.63M | 546.86M | 190.04M |
| Cash | 310.81M | 675.49M | 187.51M | 601.52M | 27.10M |
| Total current liabilities | 1706.29M | 1409.24M | 562.51M | 191.15M | 102.26M |
| Current deferred revenue | 65.29M | 12.75M | 244.03M | 99.33M | - |
| Net debt | 7063.38M | 4217.06M | 3948.80M | 757.84M | 591.96M |
| Short term debt | 457.17M | 113.56M | 144.37M | 35.48M | - |
| Short long term debt | 292.62M | 64.82M | 97.25M | - | - |
| Short long term debt total | 7374.19M | 4892.55M | 4136.30M | 1359.37M | 619.06M |
| Other stockholder equity | 1038.53M | 1170.25M | 1923.99M | 594.53M | 130.66M |
| Property plant equipment | - | 4535.34M | 3491.48M | 989.59M | 658.81M |
| Total current assets | 979.97M | 1387.15M | 584.87M | 762.01M | 211.12M |
| Long term investments | 145.47M | 392.31M | 1182.01M | 7.04M | 2.54M |
| Net tangible assets | - | 427.16M | 888.50M | 320.86M | 23.50M |
| Short term investments | - | - | 18.87M | - | - |
| Net receivables | 342.37M | 280.31M | 208.50M | 76.54M | 50.97M |
| Long term debt | 6510.52M | 4476.86M | 3757.88M | 1239.56M | 619.06M |
| Inventory | 113.68M | 39.07M | 37.18M | 22.86M | 63.43M |
| Accounts payable | 549.49M | 80.39M | 68.08M | 21.33M | 11.59M |
| Noncontrolling interest in consolidated entity | - | 152.04M | 202.48M | 8.13M | 302.52M |
| Accumulated other comprehensive income | 71.53M | 55.40M | -2.08M | 0.18M | -0.03M |
| Common stock total equity | - | 2.09M | 2.07M | 1.75M | 130.66M |
| Retained earnings total equity | - | 62.08M | -132.40M | -229.50M | -45.82M |
| Non currrent assets other | 126.90M | 137.08M | 106.38M | 101.03M | 116.60M |
| Non current assets total | 9521.27M | 6317.93M | 6291.63M | 1146.08M | 912.69M |
| Capital lease obligations | 571.04M | 350.86M | 281.17M | 119.80M | - |
| Long term debt total | - | 4476.86M | 3757.88M | 1239.56M | 619.06M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -82.73M | -2273.56M | -157.63M | 0.89M | -177.49M |
| Change to liabilities | 73.06M | 17.53M | 55.51M | 19.52M | 12.23M |
| Total cashflows from investing activities | -82.73M | -2273.56M | -157.63M | -376.16M | -184.46M |
| Net borrowings | 493.61M | 1973.63M | 605.27M | 334.60M | 204.08M |
| Total cash from financing activities | 321.96M | 1816.94M | 819.50M | 602.61M | 264.31M |
| Change to operating activities | -24.67M | -30.64M | -29.41M | -22.86M | -24.29M |
| Net income | 184.79M | 92.71M | -263.96M | -204.32M | -78.18M |
| Change in cash | 591.05M | -365.31M | 536.30M | -7.82M | -6.41M |
| Begin period cash flow | 264.03M | 629.34M | 93.03M | 100.85M | 84.71M |
| End period cash flow | 855.08M | 264.03M | 629.34M | 93.03M | 78.30M |
| Total cash from operating activities | 355.11M | 84.77M | -125.57M | -234.26M | -93.23M |
| Issuance of capital stock | 0.00M | 0.00M | 291.99M | 274.95M | - |
| Depreciation | 143.59M | 99.54M | 33.30M | 8.64M | 4.03M |
| Other cashflows from investing activities | -1.79M | -9.35M | -0.64M | 0.89M | 0.72M |
| Dividends paid | -99.05M | -88.76M | -33.74M | 33.74M | 33.74M |
| Change to inventory | -7.93M | -11.15M | 23.23M | -50.34M | -4.81M |
| Change to account receivables | -139.94M | -123.58M | -61.73M | -3.27M | -9.52M |
| Sale purchase of stock | - | - | 2095.27M | 268.01M | - |
| Other cashflows from financing activities | 1941.82M | 2366.72M | -44.02M | 332.66M | 340.83M |
| Change to netincome | 152.10M | 21.85M | -9.78M | 41.73M | 3.18M |
| Capital expenditures | 1174.01M | 669.35M | 157.00M | 377.05M | 181.15M |
| Change receivables | -139.94M | -123.58M | -26.80M | -19.75M | - |
| Cash flows other operating | -50.55M | -4.32M | 19.64M | -35.61M | - |
| Cash and cash equivalents changes | 594.34M | -371.85M | 536.30M | -7.82M | - |
| Change in working capital | -104.80M | -147.85M | 22.54M | -89.92M | -26.38M |
| Stock based compensation | 30.38M | 37.04M | 8.74M | 41.20M | 3.19M |
| Other non cash items | 380.69M | 12.14M | 71.06M | 9.74M | 4.46M |
| Free cash flow | -818.90M | -584.58M | -282.56M | -611.31M | -274.38M |
Sector: Utilities Industry: Utilities - Regulated Gas
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NFE New Fortress Energy LLC |
0.72 11.80% |
6.82 | 11.45 | 13.04 | 2.41 | 3.55 | 5.41 | 11.74 |
| GASNY Naturgy Energy Group SA ADR |
-0.10 1.50% |
6.58 | 13.14 | 13.50 | 1.60 | 2.79 | 2.00 | 6.98 |
| ATO Atmos Energy Corporation |
0.79 0.51% |
157.21 | 23.88 | 22.27 | 6.22 | 2.12 | 8.12 | 16.12 |
| GASNF Naturgy Energy Group S.A |
- -% |
33.53 | 11.65 | 12.97 | 1.45 | 2.51 | 1.81 | 6.36 |
| UNPRF Uniper SE |
- -% |
56.90 | 12.13 | 4.91 | 0.39 | 1.66 | 0.21 | 5.34 |
New Fortress Energy Inc. operates as an integrated gas-to-power energy infrastructure company that provides energy and development services to end-users worldwide. The company operates in two segments, Terminals and Infrastructure, and Ships. The Terminals and Infrastructure segment engages in the natural gas procurement and liquefaction; and shipping, logistics, facilities and conversion, or development of natural gas-fired power generation. The Ships segment offers floating storage and regasification units (FRSU) and liquefied natural gas (LNG) carriers which are leased to customers under long-term or spot arrangements. The company operates LNG storage and regasification facility at the Port of Montego Bay, Jamaica; marine LNG storage and regasification facility in Old Harbour, Jamaica; Dual-fired combined heat and power facility in Clarendon, Jamaica; landed micro-fuel handling facility in San Juan, Puerto Rico; and LNG receiving facility and gas-fired power plant in Baja Califrnia Sur, Mexico, as well as a Miami facility. New Fortress Energy Inc. was founded in 1998 and is based in New York, New York.
111 West 19th Street, New York, NY, United States, 10011
516 268 7400
677
| Name | Title | Year Born |
|---|---|---|
| Mr. Wesley Robert Edens | Founder, Chairman & CEO | 1962 |
| Mr. Christopher S. Guinta | Chief Financial Officer | 1983 |
| Ms. Yunyoung Shin | Chief Accounting Officer | 1978 |
| Mr. Brett Magill | Head of Investor Relations & MD | NA |
| Jake Suski | Managing Director of Public Affairs | NA |
| Mr. Brannen McElmurray | Chief Devel. Officer | NA |
| Mr. Sam Abdalla | Head of Distributed Generation Projects | NA |
| Mr. Cameron D. MacDougall Esq. | Sec. | 1976 |
| Joshua Kane | VP of Investor Relations | NA |
| Mr. Patrick Thomas Hughes | Exec. Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.