…
Rockwell Medical, Inc., together with its subsidiaries, operates as a healthcare company that engages in the development, manufacture, commercialization, and distribution of various hemodialysis products for dialysis providers worldwide. The company offers Triferic Dialysate and Triferic AVNU which are indicated to maintain hemoglobin in adult undergoing hemodialysis. It also manufactures, sells, delivers, and distributes hemodialysis concentrates, such as CitraPure citric acid concentrate, Dri-Sate dry acid concentrate, RenalPure liquid acid concentrate, dry acid concentrate mixer, and RenalPure and SteriLyte powder bicarbonate concentrate; and ancillary products, including testing supplies, 5% acetic acid cleaning solution, 5% and 2% citric acid descaler, filtration salts, and other items used by hemodialysis providers. The company's hemodialysis concentrate products are used to sustain patient's life by removing toxins and balancing electrolytes in a dialysis patient's bloodstream. The company serves to hemodialysis clinics. Rockwell Medical, Inc. was incorporated in 1996 and is headquartered in Wixom, Michigan.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Rockwell Medical is a specialty pharmaceutical company commercializing an iron-replacement therapy for dialysis-dependent patients. Long-term growth drivers include wider adoption in dialysis centers, possible geographic or indication expansion, and recurring demand from a chronic patient population, which may appeal to investors seeking exposure to a focused product addressing a clear clinical need.
Principal risks are dependence on a single product with concentrated revenue, competition and reimbursement pressure versus intravenous iron, limited commercial scale that may require further financing, and regulatory or adoption hurdles.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -18.68M | -32.67M | -30.89M | -34.13M | -32.13M |
| Net income | -20.58M | -35.03M | -31.93M | -31.08M | -32.13M |
| Selling general administrative | 15.64M | 15.35M | 16.18M | 21.00M | 23.08M |
| Selling and marketing expenses | 2.09M | 5.73M | 7.87M | 9.05M | - |
| Gross profit | 4.08M | -2.42M | 2.73M | 2.84M | -1.58M |
| Reconciled depreciation | 2.59M | 2.52M | 2.29M | 2.65M | 0.65M |
| Ebit | -16.78M | -30.34M | -28.42M | -34.10M | -31.84M |
| Ebitda | -16.75M | -27.80M | -26.73M | -34.13M | -31.19M |
| Depreciation and amortization | 0.03M | 2.54M | 1.69M | -0.03M | 0.65M |
| Non operating income net other | - | - | -2.47M | 0.40M | 0.31M |
| Operating income | -16.78M | -30.34M | -28.42M | -34.10M | -32.44M |
| Other operating expenses | 89.59M | 92.27M | 90.62M | 95.40M | 94.80M |
| Interest expense | 1.94M | 2.36M | 1.88M | 0.00M | 0.00M |
| Interest income | 0.03M | 0.02M | 0.24M | 0.37M | 0.54M |
| Net interest income | -1.90M | -2.34M | -1.64M | 0.37M | 0.54M |
| Non recurring | - | - | - | 0.43M | 2.13M |
| Income tax expense | 1.90M | 2.36M | 1.04M | -3.05M | 0.31M |
| Total revenue | 72.81M | 61.93M | 62.20M | 61.30M | 63.39M |
| Total operating expenses | 20.86M | 27.92M | 31.14M | 36.93M | 29.82M |
| Cost of revenue | 68.73M | 64.35M | 59.47M | 58.46M | 64.97M |
| Total other income expense net | -1.90M | -2.34M | -2.47M | -0.03M | -1.25M |
| Net income from continuing ops | -18.68M | -32.67M | -30.89M | -34.13M | -32.13M |
| Net income applicable to common shares | -18.68M | -32.67M | -30.89M | -34.13M | -32.13M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 52.17M | 46.63M | 48.57M | 77.75M | 44.32M |
| Intangible assets | 10.76M | - | - | - | 0.00M |
| Other current assets | 1.06M | 1.75M | 2.86M | 2.71M | 2.98M |
| Total liab | 30.88M | 32.53M | 46.04M | 43.58M | 24.00M |
| Total stockholder equity | 21.29M | 14.11M | 2.54M | 34.17M | 20.32M |
| Other current liab | 9.89M | 7.70M | 5.09M | 5.14M | 4.81M |
| Common stock | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M |
| Capital stock | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M |
| Retained earnings | -397.20M | -388.76M | -370.08M | -337.41M | -306.52M |
| Other liab | - | 2.61M | 6.00M | 8.02M | 9.84M |
| Good will | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M |
| Other assets | - | 13.82M | 2.14M | 4.72M | 0.88M |
| Cash | 8.98M | 21.49M | 13.28M | 48.68M | 11.79M |
| Total current liabilities | 16.64M | 17.69M | 20.97M | 12.79M | 12.37M |
| Current deferred revenue | 0.05M | 1.80M | 2.31M | 2.33M | 2.29M |
| Net debt | 4.46M | -5.13M | 15.62M | -24.75M | -7.76M |
| Short term debt | 2.18M | 4.14M | 9.82M | 1.17M | 2.26M |
| Short long term debt | 0.24M | 2.13M | 7.82M | - | 0.76M |
| Short long term debt total | 13.44M | 16.36M | 28.89M | 23.94M | 4.04M |
| Other stockholder equity | 418.49M | 402.70M | 372.55M | 371.51M | 326.78M |
| Property plant equipment | - | 8.61M | 10.22M | 5.55M | 2.87M |
| Total current assets | 28.77M | 35.31M | 35.29M | 69.47M | 36.87M |
| Net tangible assets | - | 13.19M | 1.61M | 33.25M | 19.40M |
| Short term investments | 1.95M | 11.39M | 9.16M | 10.00M | 14.25M |
| Net receivables | 10.90M | 6.26M | 5.91M | 4.17M | 4.20M |
| Long term debt | 8.29M | 7.55M | 13.19M | 20.95M | - |
| Inventory | 5.87M | 5.81M | 4.08M | 3.91M | 3.65M |
| Accounts payable | 4.52M | 4.05M | 3.74M | 4.16M | 3.02M |
| Accumulated other comprehensive income | -0.00M | 0.16M | 0.05M | 0.06M | 0.05M |
| Common stock total equity | - | - | - | 0.01M | 0.01M |
| Retained earnings total equity | - | - | - | -337.41M | -306.52M |
| Non currrent assets other | 0.70M | 1.80M | 2.14M | 1.80M | 0.88M |
| Non current assets total | 23.40M | 11.32M | 13.29M | 8.28M | 7.44M |
| Capital lease obligations | 4.90M | 6.67M | 7.89M | 2.99M | 3.27M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -2.40M | 0.31M | 4.26M | 38.27M | 33.90M |
| Change to liabilities | -3.51M | -2.45M | -0.75M | -3.73M | -2.12M |
| Total cashflows from investing activities | -2.40M | 0.31M | 3.21M | -4.75M | 12.72M |
| Net borrowings | -13.19M | -2.28M | 21.74M | -1.15M | -1.15M |
| Total cash from financing activities | 16.63M | -2.18M | 63.32M | 21.08M | 22.00M |
| Change to operating activities | 3.35M | 0.00M | -0.93M | -1.34M | 0.15M |
| Net income | -18.68M | -32.67M | -30.89M | -34.13M | -32.13M |
| Change in cash | -3.18M | -35.40M | 36.89M | -10.92M | 14.31M |
| Begin period cash flow | 13.28M | 48.68M | 11.79M | 22.71M | 8.41M |
| End period cash flow | 10.10M | 13.28M | 48.68M | 11.79M | 22.71M |
| Total cash from operating activities | -17.41M | -33.53M | -29.64M | -27.25M | -20.42M |
| Issuance of capital stock | 30.02M | 0.11M | 45.47M | 24.16M | 22.00M |
| Depreciation | 2.59M | 2.52M | 2.29M | 2.65M | 0.65M |
| Other cashflows from investing activities | - | - | - | -42.43M | -20.43M |
| Dividends paid | - | - | 22.50M | 0.15M | - |
| Change to inventory | -2.10M | -0.66M | -1.31M | 0.32M | -0.84M |
| Change to account receivables | -0.35M | -1.74M | 0.03M | 2.78M | -0.62M |
| Sale purchase of stock | 0.00M | -0.01M | -0.02M | -0.28M | 22.00M |
| Other cashflows from financing activities | -0.19M | 0.31M | 41.12M | -1.50M | 0.00M |
| Change to netincome | 0.92M | 1.10M | 1.62M | 6.23M | 14.50M |
| Capital expenditures | 0.28M | 0.52M | 1.05M | 1.34M | 0.99M |
| Cash flows other operating | - | - | -1.51M | -0.14M | -3.44M |
| Cash and cash equivalents changes | - | - | 36.89M | -10.96M | 14.31M |
| Change in working capital | -2.61M | -4.84M | -2.96M | -1.98M | -3.43M |
| Stock based compensation | 0.32M | 0.94M | 0.47M | 4.95M | 4.39M |
| Other non cash items | 0.97M | 0.37M | 0.29M | 1.24M | 1.10M |
| Free cash flow | -17.70M | -34.06M | -30.69M | -28.59M | -21.41M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RMTI Rockwell Medical Inc |
1.18 17.08% |
8.09 | - | - | 0.56 | 2.20 | 0.59 | -10.53 |
| MKKGY Merck KGaA ADR |
-0.50 1.48% |
33.21 | 21.25 | 14.93 | 3.10 | 2.14 | 3.60 | 12.98 |
| MKGAF MERCK Kommanditgesellschaft auf Aktien |
-1.26 0.75% |
167.45 | 24.86 | 15.11 | 3.13 | 1.98 | 3.08 | 18.89 |
| TAK Takeda Pharmaceutical Co Ltd ADR |
- -% |
20.75 | - | 10.96 | 0.01 | 1.20 | 2.94 | 23.11 |
| TKPHF Takeda Pharmaceutical Co. Ltd. |
-0.91 2.17% |
41.09 | - | 10.66 | 0.01 | 1.16 | 2.94 | 23.11 |
Rockwell Medical, Inc., together with its subsidiaries, operates as a healthcare company that engages in the development, manufacture, commercialization, and distribution of various hemodialysis products for dialysis providers worldwide. The company offers Triferic Dialysate and Triferic AVNU which are indicated to maintain hemoglobin in adult undergoing hemodialysis. It also manufactures, sells, delivers, and distributes hemodialysis concentrates, such as CitraPure citric acid concentrate, Dri-Sate dry acid concentrate, RenalPure liquid acid concentrate, dry acid concentrate mixer, and RenalPure and SteriLyte powder bicarbonate concentrate; and ancillary products, including testing supplies, 5% acetic acid cleaning solution, 5% and 2% citric acid descaler, filtration salts, and other items used by hemodialysis providers. The company's hemodialysis concentrate products are used to sustain patient's life by removing toxins and balancing electrolytes in a dialysis patient's bloodstream. The company serves to hemodialysis clinics. Rockwell Medical, Inc. was incorporated in 1996 and is headquartered in Wixom, Michigan.
30142 South Wixom road, Wixom, MI, United States, 48393
248 960 9009
237
| Name | Title | Year Born |
|---|---|---|
| Dr. Mark Strobeck Ph.D. | Pres, CEO & Director | 1971 |
| Mr. Paul E. McGarry | SVP of Fin. & Chief Accounting Officer | 1968 |
| Ms. Megan C. Timmins | Sr. VP, Gen. Counsel & Corp. Sec. | 1973 |
| Mr. James A. McCarthy | Sr. VP of Bus. & Corp. Devel. | NA |
| Mr. Timothy T. Chole | Sr. VP of Sales & Marketing | NA |
| Dr. Marc L. Hoffman M.D. | Chief Medical Officer | 1961 |
| Ms. Heather R. Hunter | Sr. VP & Chief Corp. Affairs Officer | NA |
| Mr. David J. Kull | Sec. | 1968 |
| Mr. Jason Finkelstein | Investor Relations Representative | NA |
| Dr. Mark Strobeck Ph.D. | President, CEO & Director | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.