…
Silvaco Group, Inc. provides technology computer aided design (TCAD) software, electronic design automation (EDA) software, and semiconductor intellectual property (SIP) solutions in the United States and internationally. The company's TCAD software are used in semiconductor industry to model and optimize manufacturing process and device performance. Its EDA software solution include spice modelling, and simulation, parasitic extraction and reduction, standard cell generation and optical proximity correction. The company also provides SIP and EDA software and design services, such as standard cell library development; and embedded memory compilers. Further, the company provides SIP management tools and SIP. It serves semiconductor manufacturers, original equipment manufacturers, and original design manufacturers that deploys solutions in production flows across various target markets, including display, power devices, automotive, memory, high performance computing, Internet of Things, and 5G/6G mobile markets. The company has a partnership with Dassault Systèmes to develop interoperable digital twin workflows for semiconductor manufacturing. The company was founded in 1984 and is headquartered in Santa Clara, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Silvaco Group, Inc. provides electronic design automation and semiconductor device/process simulation software for chip designers, foundries and device manufacturers. Long-term growth may benefit from rising complexity in advanced-node and power and compound‑semiconductor designs, and the firm appears positioned as a niche technical vendor with exposure to semiconductor tooling demand.
Material risks include intense competition from larger EDA firms, semiconductor cyclicality, customer concentration and execution or financial constraints common to smaller public software companies.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -44.65M | -38.92M | 0.51M | -2.23M | -1.57M |
| Net income | -41.21M | -39.40M | -0.32M | -3.93M | -1.84M |
| Selling general administrative | 34.03M | 37.57M | 17.88M | 16.23M | 12.98M |
| Selling and marketing expenses | 18.31M | 18.30M | 12.71M | 10.22M | 10.33M |
| Gross profit | 49.37M | 47.64M | 44.89M | 37.59M | 33.31M |
| Reconciled depreciation | 3.47M | 1.28M | 0.60M | 0.55M | 1.16M |
| Ebit | -43.95M | -38.02M | 1.14M | -1.31M | -1.26M |
| Ebitda | -40.48M | -36.74M | 1.74M | -0.76M | -0.10M |
| Depreciation and amortization | 3.47M | 1.28M | 0.60M | 0.55M | 1.16M |
| Operating income | -13.67M | -40.28M | 1.13M | -1.87M | -3.54M |
| Other operating expenses | 76.73M | 99.96M | 53.11M | 48.35M | 45.50M |
| Interest expense | 0.70M | 0.90M | 0.63M | 0.35M | 0.32M |
| Tax provision | -3.44M | 0.48M | 0.83M | 1.70M | 0.27M |
| Interest income | 1.95M | 2.98M | 0.01M | - | - |
| Net interest income | 1.25M | 2.08M | -0.62M | -0.35M | -0.32M |
| Income tax expense | -3.44M | 0.48M | 0.83M | 1.70M | 0.27M |
| Total revenue | 63.06M | 59.68M | 54.25M | 46.47M | 41.96M |
| Total operating expenses | 63.04M | 87.92M | 43.76M | 39.46M | 36.85M |
| Cost of revenue | 13.69M | 12.04M | 9.35M | 8.89M | 8.65M |
| Total other income expense net | -30.98M | 1.36M | -0.62M | -0.35M | 1.96M |
| Net income from continuing ops | -41.21M | -39.40M | -0.32M | -3.93M | -1.84M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 122.64M | 142.34M | 40.88M | 38.72M | 35.73M |
| Intangible assets | 26.03M | 4.37M | 0.34M | 0.68M | 1.64M |
| Other current assets | 11.31M | 2.56M | 2.71M | 0.86M | 1.07M |
| Total liab | 47.65M | 42.26M | 31.48M | 28.70M | 21.36M |
| Total stockholder equity | 74.99M | 100.08M | 9.40M | 10.02M | 14.37M |
| Other current liab | 19.40M | 19.99M | 8.98M | 7.41M | 6.50M |
| Common stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -69.22M | -28.01M | 11.39M | 11.93M | 15.85M |
| Good will | 30.07M | 9.03M | 9.03M | 9.03M | 9.03M |
| Other assets | - | - | -1.97M | - | - |
| Cash | 9.01M | 19.61M | 4.42M | 5.48M | 6.70M |
| Total current liabilities | 38.40M | 34.49M | 24.99M | 22.85M | 16.93M |
| Current deferred revenue | 10.75M | 7.50M | 7.88M | 7.48M | 5.42M |
| Net debt | -2.72M | -17.92M | -0.49M | 2.99M | -6.20M |
| Short term debt | 2.29M | 0.74M | 2.73M | 2.97M | 0.50M |
| Short long term debt | - | - | 2.00M | 2.00M | 0.50M |
| Short long term debt total | 6.29M | 1.69M | 3.93M | 8.47M | 0.50M |
| Other stockholder equity | 146.14M | 130.36M | - | - | -0.00M |
| Total current assets | 46.08M | 107.28M | 20.89M | 20.93M | 20.37M |
| Long term investments | 0.00M | 4.79M | 0.00M | - | - |
| Short term investments | 1.02M | 63.07M | 0.00M | - | - |
| Net receivables | 24.74M | 22.04M | 13.65M | 14.60M | 12.59M |
| Inventory | - | - | 0.10M | 0.00M | 0.00M |
| Accounts payable | 3.48M | 3.32M | 2.50M | 1.86M | 2.08M |
| Accumulated other comprehensive income | -1.93M | -2.27M | -1.99M | -1.91M | -1.49M |
| Non currrent assets other | 15.83M | 14.31M | 8.07M | 2.25M | 4.05M |
| Non current assets total | 76.57M | 35.06M | 20.00M | 17.79M | 15.36M |
| Capital lease obligations | 3.08M | 1.69M | 1.93M | 2.39M | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 67.19M | -66.53M | -0.34M | -0.09M | 0.23M |
| Total cashflows from investing activities | 33.72M | -66.53M | -0.34M | -0.09M | 0.23M |
| Net borrowings | 0.00M | 2.85M | 0.00M | 1.50M | 0.50M |
| Total cash from financing activities | -2.21M | 101.30M | -1.65M | 0.62M | 0.06M |
| Net income | -41.21M | -39.40M | -0.32M | -3.93M | -1.84M |
| Change in cash | -2.35M | 15.19M | -1.06M | -1.23M | -3.02M |
| Begin period cash flow | 19.61M | 4.42M | 5.48M | 6.70M | 9.72M |
| End period cash flow | 17.26M | 19.61M | 4.42M | 5.48M | 6.70M |
| Total cash from operating activities | -33.91M | -19.77M | 1.18M | -2.10M | -2.64M |
| Issuance of capital stock | 0.90M | 106.33M | 0.00M | - | - |
| Depreciation | 3.47M | 1.28M | 0.60M | 0.55M | 1.16M |
| Other cashflows from investing activities | 0.03M | - | - | - | 1.33M |
| Change to account receivables | -0.38M | -16.26M | -3.83M | -3.79M | 0.93M |
| Other cashflows from financing activities | -1.85M | -7.89M | -1.65M | -0.88M | -0.44M |
| Capital expenditures | 0.62M | 0.51M | 0.34M | 0.09M | 0.10M |
| Change in working capital | -19.61M | -19.23M | 0.30M | 0.51M | -0.17M |
| Stock based compensation | 10.81M | 26.91M | 0.00M | - | - |
| Other non cash items | 12.63M | 10.66M | 0.59M | 0.77M | -1.79M |
| Free cash flow | -34.52M | -20.28M | 0.84M | -2.19M | -2.73M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SVCO Silvaco Group, Inc. Common Stock |
-0.10 1.35% |
6.93 | - | 22.37 | 2.95 | 2.63 | 2.88 | 194.44 |
| SAP SAP SE ADR |
4.23 1.81% |
237.68 | 28.16 | 22.42 | 6.52 | 4.85 | 5.60 | 16.61 |
| CRM Salesforce Inc |
1.06 0.50% |
214.71 | 23.41 | 15.55 | 4.79 | 5.56 | 5.55 | 14.88 |
| SAPGF SAP SE |
4.85 2.09% |
237.30 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SHOP Shopify Inc |
1.39 0.93% |
150.30 | 90.18 | 53.19 | 12.70 | 13.17 | 12.23 | 67.86 |
Silvaco Group, Inc. provides technology computer aided design (TCAD) software, electronic design automation (EDA) software, and semiconductor intellectual property (SIP) solutions in the United States and internationally. The company's TCAD software are used in semiconductor industry to model and optimize manufacturing process and device performance. Its EDA software solution include spice modelling, and simulation, parasitic extraction and reduction, standard cell generation and optical proximity correction. The company also provides SIP and EDA software and design services, such as standard cell library development; and embedded memory compilers. Further, the company provides SIP management tools and SIP. It serves semiconductor manufacturers, original equipment manufacturers, and original design manufacturers that deploys solutions in production flows across various target markets, including display, power devices, automotive, memory, high performance computing, Internet of Things, and 5G/6G mobile markets. The company has a partnership with Dassault Systèmes to develop interoperable digital twin workflows for semiconductor manufacturing. The company was founded in 1984 and is headquartered in Santa Clara, California.
| Name | Title | Year Born |
|---|---|---|
| Dr. Walden C. Rhines Ph.D. | CEO & Director | 1947 |
| Mr. Christopher J. Zegarelli | Chief Financial Officer | 1975 |
| Ms. Candace Jackson | Senior VP, General Counsel & Corporate Secretary | 1986 |
| Mr. Brian Bradburn | Senior Vice President of Global Operations | NA |
| Mr. David L. Dutton | Senior Vice President of Sales | 1961 |
| Ms. Carrie Allegretti | Senior Vice President of Global Human Resources | NA |
| Dr. Eric Guichard Ph.D. | Senior VP & GM of TCAD Division | 1968 |
| Mr. Ian Chen | Chief Revenue Officer | NA |
| Mr. Zhao Qingda | Managing Director of Singapore | NA |
| Mr. Andrew Wright | SVP & GM of the Semiconductor IP Business Unit | 1975 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.