Explore 3 Stock Ideas & Industry Insights Download Free Report

22nd Century Group Inc

Company price
0.0477 USD -0.03 ( 35.63%)
Last update at 2026-11-03T21:00:00Z
VOLUME
31227172
Market Cap
1.28M

Momentum Score

…

22nd Century Group, Inc., a tobacco products company, manufactures, distributes, and sells proprietary new reduced nicotine tobacco products in the United States. The company offers reduced nicotine content tobacco and very low nicotine combustible cigarette products. It also provides contract manufacturing services for conventional combustible tobacco products for third-party brands, as well as turnkey contract manufacturing of cigarettes and filtered cigars for other established tobacco brands. 22nd Century Group, Inc. was founded in 1998 and is headquartered in Mocksville, North Carolina.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.04
Low
0.07
High
52 Week Price Range
1.74
Low
646.50
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

22nd Century Group Inc develops and commercializes proprietary tobacco and hemp genetics to lower nicotine and modify cannabinoid content, and sells reduced-nicotine products and licensing. Long-term growth drivers include potential regulatory moves to lower nicotine in cigarettes, consumer demand for reduced-risk nicotine and hemp products, and licensing or commercialization scale-up, which may appeal to investors seeking niche agrigenomics exposure.

Key risks are ongoing losses and financing needs, uncertain regulatory outcomes and consumer acceptance, and competition from large tobacco and cannabinoid firms.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.07
Dividend Yield
-
Revenue TTM
5.17M
Revenue Per Share
75.13
Gross Profit TTM
-2.82M
Debt / Equity
0.27
ROE
-105.72%
Net Debt
-2.94M
ROCE
-59.19%
Diluted EPS TTM
2201.87

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -13.14M -15.46M -54.64M -60.23M -32.59M
Net income -5.05M -15.16M -140.78M -59.80M -32.61M
Selling general administrative 7.59M 10.29M 31.83M 51.72M 25.88M
Selling and marketing expenses - - 1.16M - -
Gross profit -3.14M -2.40M -8.70M 1.17M 2.07M
Reconciled depreciation 1.16M 1.26M 4.86M 3.59M 1.54M
Ebit -11.69M -13.37M -45.27M -57.11M -28.33M
Ebitda -10.53M -12.11M -40.41M -59.51M -24.22M
Depreciation and amortization 1.16M 1.26M 4.86M -2.40M 4.12M
Non operating income net other - - - -2.78M -4.12M
Operating income -11.42M -13.95M -44.93M -57.11M -28.33M
Other operating expenses 18.46M 25.83M 77.14M 119.22M 59.28M
Interest expense 1.46M 2.09M 9.37M 0.35M 0.06M
Tax provision -0.03M 0.03M 0.05M -0.43M 0.01M
Interest income 0.08M 0.07M 0.22M 0.31M 0.32M
Net interest income -1.37M -2.02M -9.15M -0.04M 0.26M
Non recurring - - - - 0.08M
Income tax expense -0.03M 0.03M 0.05M -0.43M 0.01M
Total revenue 7.05M 11.88M 32.20M 62.11M 30.95M
Total operating expenses 8.28M 11.55M 36.23M 58.28M 30.40M
Cost of revenue 10.19M 14.28M 40.90M 60.94M 28.88M
Total other income expense net -1.73M -1.51M -9.71M -3.13M -4.26M
Net income from continuing ops -13.12M -15.49M -54.69M -59.80M -32.61M
Net income applicable to common shares - - - -59.80M -32.61M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 27.02M 21.67M 27.50M 114.65M 75.95M
Intangible assets 4.02M 5.72M 5.92M 16.85M 7.92M
Other current assets 2.56M 2.89M 2.43M 7.74M 2.18M
Total liab 11.27M 17.66M 35.91M 18.68M 9.88M
Total stockholder equity 15.76M 4.01M -8.41M 95.97M 66.07M
Other current liab 4.18M 3.49M 13.24M 6.43M 5.23M
Common stock - - - 0.00M 0.00M
Capital stock 0.00M 0.00M 0.00M 0.00M 0.00M
Retained earnings -398.93M -393.87M -378.71M -237.81M -178.01M
Other liab - - - 0.52M 0.02M
Good will - - - 33.16M 0.04M
Other assets - - - 3.58M 3.74M
Cash 7.15M 4.42M 2.06M 3.02M 1.34M
Total current liabilities 7.27M 9.96M 25.03M 13.02M 8.43M
Current deferred revenue 1.72M 0.02M 0.73M 0.83M 0.12M
Net debt -2.94M 4.20M 14.32M 3.71M 1.00M
Short term debt 0.37M 2.02M 6.62M 1.59M 0.90M
Short long term debt 0.20M 1.75M 6.39M 0.91M 0.60M
Short long term debt total 4.21M 8.62M 16.38M 6.73M 2.34M
Other stockholder equity 414.68M 397.88M 370.30M 333.90M 244.25M
Property plant equipment - - - 13.09M 7.56M
Total current assets 17.63M 11.52M 16.28M 44.60M 54.38M
Long term investments - - - 0.68M 2.35M
Net tangible assets - - - 45.96M 58.16M
Short term investments - 0.50M 0.00M 18.19M 47.40M
Net receivables 3.59M 2.20M 7.44M 5.64M 0.58M
Long term debt 0.50M 5.17M 8.06M 3.00M -
Inventory 4.33M 2.02M 4.35M 10.01M 2.88M
Accounts payable 1.00M 2.40M 4.45M 4.17M 2.17M
Accumulated other comprehensive income - - 0.00M -0.11M -0.16M
Common stock total equity - - - 0.00M 0.00M
Retained earnings total equity - - - -237.81M -178.01M
Non currrent assets other 2.20M 0.01M 0.01M 3.58M 3.74M
Non current assets total 9.39M 10.15M 11.23M 70.05M 21.57M
Capital lease obligations 0.77M 1.70M 1.93M 2.82M 1.74M
Long term debt total - - - 3.00M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.14M 16.82M 28.58M -26.66M
Change to liabilities - - - 1.02M -0.14M
Total cashflows from investing activities -0.51M -0.14M 16.82M 22.58M -27.73M
Net borrowings 6.01M -1.59M 3.93M -4.18M 0.05M
Total cash from financing activities 10.96M 16.85M 37.21M 30.82M 50.88M
Change to operating activities - - - -0.32M -1.00M
Net income -5.05M -15.16M -140.78M -59.80M -32.61M
Change in cash 2.73M 2.36M -0.96M 1.68M 0.31M
Begin period cash flow 4.42M 2.06M 3.02M 1.34M 1.03M
End period cash flow 7.15M 4.42M 2.06M 3.02M 1.34M
Total cash from operating activities -7.72M -14.35M -54.99M -51.71M -22.84M
Issuance of capital stock 0.00M 16.13M 27.90M 35.00M 38.21M
Depreciation 1.16M 1.26M 4.86M 3.59M 1.54M
Other cashflows from investing activities -0.44M 0.00M 2.82M -2.34M -0.33M
Dividends paid 4.68M 10.30M 9.80M - -
Change to inventory -2.05M 6.71M -5.92M -8.79M -1.16M
Change to account receivables -1.88M -0.03M -0.02M -2.88M 1.57M
Sale purchase of stock - 0.00M -0.18M 35.17M 51.30M
Other cashflows from financing activities -0.13M 12.61M 5.56M -0.36M 15.27M
Change to netincome - - - 7.15M 8.97M
Capital expenditures 0.88M 0.16M 5.62M 4.43M 1.07M
Change receivables - - - -2.88M 1.57M
Cash flows other operating - - - 11.59M -1.84M
Cash and cash equivalents changes - - - 1.68M 0.31M
Change in working capital -6.57M 3.17M -1.74M -11.57M -0.73M
Stock based compensation 0.42M 0.38M 2.68M 5.49M 3.98M
Other non cash items 2.32M -4.00M 79.55M 11.01M -2.40M
Free cash flow -8.60M -14.51M -60.60M -56.14M -23.91M

Peer Comparison*

Sector: Consumer Defensive Industry: Tobacco

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
XXII
22nd Century Group Inc
-0.03
35.63%
0.05 - - 0.25 0.07 0.96 -0.47
PM
Philip Morris International Inc
-
-%
208.03 26.74 21.28 7.11 1318.70 8.15 18.53
BTI
British American Tobacco p.l.c.
-1.02
1.65%
60.89 11.67 11.10 4.63 1.84 4.79 8.62
BTAFF
British American Tobacco p.l.c
3.10
5.07%
64.19 - 7.91 3.31 1.20 3.79 10.29
JAPAF
Japan Tobacco Inc
1.77
3.92%
46.87 19.83 15.62 0.02 2.71 3.36 9.96

Profile*

22nd Century Group Inc

22nd Century Group, Inc., a tobacco products company, manufactures, distributes, and sells proprietary new reduced nicotine tobacco products in the United States. The company offers reduced nicotine content tobacco and very low nicotine combustible cigarette products. It also provides contract manufacturing services for conventional combustible tobacco products for third-party brands, as well as turnkey contract manufacturing of cigarettes and filtered cigars for other established tobacco brands. 22nd Century Group, Inc. was founded in 1998 and is headquartered in Mocksville, North Carolina.

321 Farmington Road, Mocksville, NC, United States, 27028

336 940 3769

32

Name Title Year Born
Mr. James A. Mish Corp. Pres, CEO, Member of Scientific Advisory Board & Director 1964
Mr. John E. Franzino Chief Admin. Officer 1957
Mr. R. Hugh Kinsman Chief Financial Officer NA
Mr. John J. Miller COO, Exec. Officer & Pres of Tobacco 1965
Dr. Calvin Treat Chief Scientific Officer NA
Ms. Mei Kuo Director of Communications & Investor Relations NA
Mr. Peter F. Ferola Gen. Counsel & Sec. 1969
Mr. Henry Sicignano III, M.B.A., MBA Consultant 1968
Mr. Steven P. Przybyla Head of Hemp/Cannabis Bus. Devel. NA
Mr. James C. Morrison Technical Advisor & Regulatory Affairs Consultant NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…