…
A. O. Smith Corporation manufactures and markets residential and commercial gas and electric water heaters, boilers, heat pumps, tanks, and water treatment products in North America, China, Europe, and India. The company offers water heaters for residences, restaurants, hotels, office buildings, laundries, car washes, and small businesses; boilers for hospitals, schools, hotels, homes, apartments, and condominiums, and other large commercial buildings; and water treatment products comprising point-of-entry water softeners, well water solutions, and whole-home water filtration products, and point-of-use carbon and reverse osmosis products for residences, restaurants, hotels, and offices. It also provides commercial water treatment and filtration products; expansion tanks, commercial solar water heating systems, swimming pool and spa heaters, and related products and parts; and electric wall-hung, gas tankless, combi-boiler, and heat pump and solar water heaters. The company offers its products under the A. O. Smith, State, Lochinvar, Hague, Water-Right, Master Water, Atlantic Filter, Impact, and Water Tec brands. It distributes its products through independent wholesale plumbing distributors, as well as to retail channels consisting of hardware and home center chains, and manufacturer representative firms, as well as offers Aquasana branded products directly to consumers through e-commerce channels; and A. O. Smith branded water treatment products through dealer network and Amazon. A. O. Smith Corporation was founded in 1874 and is headquartered in Milwaukee, Wisconsin.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
A. O. Smith Corporation manufactures residential and commercial water heaters, water treatment systems and related equipment, selling through North American and Asian channels. Long-term growth drivers include replacement and retrofit demand, regulatory-driven efficiency upgrades (including heat-pump adoption) and urbanization in China, and the company appears positioned to benefit from scale, brand recognition and recurring aftermarket revenue.
Key risks include sensitivity to construction and housing cycles, commodity and supply-chain cost volatility, competitive and regulatory pressure, and exposure to Chinese market and trade or currency disruptions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 715.10M | 701.00M | 733.50M | 223.70M | 625.60M |
| Net income | 546.20M | 533.60M | 556.60M | 235.70M | 487.10M |
| Selling general administrative | 759.40M | 657.10M | 633.50M | 670.90M | 701.40M |
| Selling and marketing expenses | - | 100.30M | 93.90M | - | - |
| Gross profit | 1487.40M | 1456.10M | 1484.80M | 1329.60M | 1310.90M |
| Reconciled depreciation | 85.10M | 78.80M | 77.90M | 76.90M | 77.90M |
| Ebit | 729.40M | 707.70M | 745.50M | 233.10M | 629.90M |
| Ebitda | 792.20M | 786.50M | 823.80M | 310.00M | 707.80M |
| Depreciation and amortization | 62.80M | 78.80M | 78.30M | 76.90M | 77.90M |
| Non operating income net other | - | - | - | -425.60M | 20.40M |
| Operating income | 728.00M | 716.80M | 757.40M | 233.10M | 629.90M |
| Other operating expenses | 3102.20M | 3101.30M | 3095.40M | 3095.20M | 2929.40M |
| Interest expense | 13.50M | 6.70M | 12.00M | 9.40M | 4.30M |
| Tax provision | 168.90M | 167.40M | 14.50M | -12.00M | 138.50M |
| Net interest income | -13.50M | -6.70M | -14.30M | -9.40M | -4.30M |
| Income tax expense | 168.90M | 167.40M | 176.90M | -12.00M | 138.50M |
| Total revenue | 3830.20M | 3818.10M | 3852.80M | 3753.90M | 3538.90M |
| Total operating expenses | 759.40M | 739.30M | 727.40M | 670.90M | 701.40M |
| Cost of revenue | 2342.80M | 2362.00M | 2368.00M | 2424.30M | 2228.00M |
| Total other income expense net | -12.90M | -15.80M | -23.90M | -9.40M | -4.30M |
| Net income from continuing ops | 546.20M | 533.60M | 299.20M | 235.70M | 487.10M |
| Net income applicable to common shares | 546.20M | 533.60M | 556.60M | 235.70M | 487.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3142.80M | 3240.00M | 3213.90M | 3332.30M | 3474.40M |
| Intangible assets | 362.30M | 321.10M | 336.70M | 347.90M | 364.80M |
| Other current assets | 36.70M | 43.30M | 43.50M | 54.30M | 39.10M |
| Total liab | 1284.80M | 1356.50M | 1369.50M | 1584.60M | 1642.20M |
| Total stockholder equity | 1858.00M | 1883.50M | 1844.40M | 1747.70M | 1832.20M |
| Other current liab | 316.10M | 298.50M | 334.90M | 298.40M | 366.10M |
| Common stock | 294.70M | 294.80M | 294.80M | 294.90M | 295.20M |
| Capital stock | 294.70M | 294.80M | 294.80M | 294.90M | 295.20M |
| Retained earnings | 3951.80M | 3601.30M | 3258.10M | 2885.00M | 2826.60M |
| Other liab | - | - | - | 293.50M | 311.20M |
| Good will | 710.60M | 761.70M | 633.40M | 619.70M | 627.80M |
| Other assets | 97.00M | 102.80M | - | 110.50M | 90.00M |
| Cash | 174.50M | 239.60M | 339.90M | 391.20M | 443.30M |
| Cash and equivalents | 174.50M | 239.60M | - | 391.20M | 443.30M |
| Total current liabilities | 862.50M | 897.20M | 945.30M | 934.20M | 1118.80M |
| Current deferred revenue | - | - | -600.40M | - | - |
| Net debt | 17.60M | -22.90M | -184.70M | -24.30M | -224.30M |
| Short term debt | 42.30M | 10.00M | 10.00M | 10.00M | 6.80M |
| Short long term debt | 42.30M | 10.00M | 10.00M | 10.00M | 6.80M |
| Short long term debt total | 192.10M | 216.70M | 155.20M | 366.90M | 219.00M |
| Other stockholder equity | -2289.90M | -1900.70M | -1624.30M | -1349.80M | -958.20M |
| Property plant equipment | 681.40M | 661.50M | - | 620.50M | 639.20M |
| Total current assets | 1291.50M | 1392.90M | 1500.30M | 1633.70M | 1752.60M |
| Net tangible assets | - | - | - | 780.10M | 839.60M |
| Short term investments | 18.70M | 36.50M | 23.50M | 90.60M | 188.10M |
| Net receivables | 582.30M | 541.40M | 596.00M | 581.20M | 634.40M |
| Long term debt | 112.70M | 183.20M | 117.30M | 334.50M | 189.90M |
| Inventory | 479.30M | 532.10M | 497.40M | 516.40M | 447.70M |
| Accounts payable | 504.10M | 588.70M | 600.40M | 625.80M | 745.90M |
| Accumulated other comprehensive income | -98.60M | -111.90M | -84.20M | -82.40M | -331.40M |
| Common stock total equity | - | - | - | 294.90M | 295.20M |
| Retained earnings total equity | - | - | - | 2885.00M | 2826.60M |
| Treasury stock | - | - | - | -1905.70M | -1503.40M |
| Non currrent assets other | 97.00M | 102.80M | 108.70M | 110.50M | 90.00M |
| Non current assets total | 1851.30M | 1847.10M | 1713.60M | 1698.60M | 1721.80M |
| Capital lease obligations | 37.10M | 23.50M | 27.90M | 22.40M | 22.30M |
| Long term debt total | 112.70M | 183.20M | - | 334.50M | 189.90M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 17.80M | -267.10M | -81.00M | 8.10M | -67.20M |
| Change to liabilities | - | - | - | -89.40M | 142.90M |
| Total cashflows from investing activities | -53.00M | -267.10M | - | 8.10M | -349.90M |
| Net borrowings | -37.60M | 69.70M | - | 150.60M | 83.50M |
| Total cash from financing activities | -633.10M | -408.40M | -684.70M | -430.80M | -421.00M |
| Change to operating activities | - | - | - | -43.40M | 64.20M |
| Net income | 546.20M | 533.60M | 556.60M | 235.70M | 487.10M |
| Change in cash | -65.10M | -100.30M | -51.30M | -52.10M | -129.80M |
| Begin period cash flow | 239.60M | 339.90M | 391.20M | 443.30M | 573.10M |
| End period cash flow | 174.50M | 239.60M | 339.90M | 391.20M | 443.30M |
| Total cash from operating activities | 616.80M | 581.80M | 670.30M | 391.40M | 641.10M |
| Depreciation | 85.10M | 78.80M | 78.30M | 76.90M | 77.90M |
| Other cashflows from investing activities | 17.80M | -219.60M | - | 78.40M | -274.80M |
| Dividends paid | 195.70M | 190.40M | 183.50M | 177.20M | 170.10M |
| Change to inventory | 56.90M | -40.50M | 18.10M | -82.80M | -109.50M |
| Change to account receivables | -36.40M | 49.00M | 19.20M | 42.50M | -33.40M |
| Sale purchase of stock | -400.80M | -305.80M | -306.50M | -403.50M | -366.50M |
| Other cashflows from financing activities | - | 18.10M | 23.40M | 149.90M | 115.60M |
| Change to netincome | - | - | - | 11.10M | 11.90M |
| Capital expenditures | 70.80M | 108.00M | 72.60M | 70.30M | 75.10M |
| Cash flows other operating | - | - | - | 67.70M | 64.20M |
| Cash and cash equivalents changes | - | - | - | -31.30M | -129.80M |
| Change in working capital | -37.20M | -45.60M | 12.80M | -181.90M | 64.20M |
| Stock based compensation | 13.80M | 14.90M | 11.50M | 11.10M | 11.90M |
| Other non cash items | 18.50M | 4.70M | 14.70M | 417.30M | 162.10M |
| Free cash flow | 546.00M | 473.80M | 597.70M | 321.10M | 566.00M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AOS Smith AO Corporation |
-0.78 1.19% |
64.42 | 16.88 | 16.29 | 2.35 | 4.88 | 2.37 | 11.14 |
| GEV GE Vernova LLC |
-34.44 4.15% |
794.90 | 56.16 | 67.57 | 7.02 | 23.82 | 6.79 | 115.11 |
| SMAWF Siemens AG Class N |
-8.80 2.83% |
302.45 | 25.72 | 20.16 | 2.87 | 2.96 | 2.85 | 13.79 |
| SBGSF Schneider Electric SE |
-0.38 0.14% |
264.62 | 32.06 | 22.47 | 4.40 | 6.27 | 4.00 | 19.13 |
| ETN Eaton Corporation PLC |
- -% |
354.22 | 39.21 | 30.77 | 5.80 | 8.18 | 6.15 | 27.30 |
A. O. Smith Corporation manufactures and markets residential and commercial gas and electric water heaters, boilers, heat pumps, tanks, and water treatment products in North America, China, Europe, and India. The company offers water heaters for residences, restaurants, hotels, office buildings, laundries, car washes, and small businesses; boilers for hospitals, schools, hotels, homes, apartments, and condominiums, and other large commercial buildings; and water treatment products comprising point-of-entry water softeners, well water solutions, and whole-home water filtration products, and point-of-use carbon and reverse osmosis products for residences, restaurants, hotels, and offices. It also provides commercial water treatment and filtration products; expansion tanks, commercial solar water heating systems, swimming pool and spa heaters, and related products and parts; and electric wall-hung, gas tankless, combi-boiler, and heat pump and solar water heaters. The company offers its products under the A. O. Smith, State, Lochinvar, Hague, Water-Right, Master Water, Atlantic Filter, Impact, and Water Tec brands. It distributes its products through independent wholesale plumbing distributors, as well as to retail channels consisting of hardware and home center chains, and manufacturer representative firms, as well as offers Aquasana branded products directly to consumers through e-commerce channels; and A. O. Smith branded water treatment products through dealer network and Amazon. A. O. Smith Corporation was founded in 1874 and is headquartered in Milwaukee, Wisconsin.
11270 West Park Place, Milwaukee, WI, United States, 53224
414 359 4000
11500
| Name | Title | Year Born |
|---|---|---|
| Mr. Kevin J. Wheeler | Chairman, Pres, & CEO | 1960 |
| Mr. Charles T. Lauber | Exec. VP & CFO | 1963 |
| Mr. James F. Stern | Exec. VP, Gen. Counsel & Sec. | 1963 |
| Mr. Mark A. Petrarca | Sr. VP of HR & Public Affairs | 1964 |
| Mr. David R. Warren | Sr. VP and Pres & GM of North American Water Heating | 1964 |
| Mr. Samuel M. Carver | Sr. VP of Global Operations | 1969 |
| Mr. Robert J. Heideman | Sr. VP & CTO | 1967 |
| Ms. S. Melissa Scheppele | Sr. VP & Chief Information Officer | 1963 |
| Ms. Helen E. Gurholt | VP of Investor Relations and Financial Planning & Analysis | 1975 |
| Mr. Daniel L. Kempken | Sr. VP of Corp. Devel. & Strategy | 1973 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.