Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
64.425 USD -0.78 ( 1.19%)
Last update at 2026-11-10T20:55:00Z
VOLUME
885624
Market Cap
8987.46M
P/E
16.88

Momentum Score

…

A. O. Smith Corporation manufactures and markets residential and commercial gas and electric water heaters, boilers, heat pumps, tanks, and water treatment products in North America, China, Europe, and India. The company offers water heaters for residences, restaurants, hotels, office buildings, laundries, car washes, and small businesses; boilers for hospitals, schools, hotels, homes, apartments, and condominiums, and other large commercial buildings; and water treatment products comprising point-of-entry water softeners, well water solutions, and whole-home water filtration products, and point-of-use carbon and reverse osmosis products for residences, restaurants, hotels, and offices. It also provides commercial water treatment and filtration products; expansion tanks, commercial solar water heating systems, swimming pool and spa heaters, and related products and parts; and electric wall-hung, gas tankless, combi-boiler, and heat pump and solar water heaters. The company offers its products under the A. O. Smith, State, Lochinvar, Hague, Water-Right, Master Water, Atlantic Filter, Impact, and Water Tec brands. It distributes its products through independent wholesale plumbing distributors, as well as to retail channels consisting of hardware and home center chains, and manufacturer representative firms, as well as offers Aquasana branded products directly to consumers through e-commerce channels; and A. O. Smith branded water treatment products through dealer network and Amazon. A. O. Smith Corporation was founded in 1874 and is headquartered in Milwaukee, Wisconsin.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
63.57
Low
64.78
High
52 Week Price Range
61.26
Low
81.87
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

A. O. Smith Corporation manufactures residential and commercial water heaters, water treatment systems and related equipment, selling through North American and Asian channels. Long-term growth drivers include replacement and retrofit demand, regulatory-driven efficiency upgrades (including heat-pump adoption) and urbanization in China, and the company appears positioned to benefit from scale, brand recognition and recurring aftermarket revenue.
Key risks include sensitivity to construction and housing cycles, commodity and supply-chain cost volatility, competitive and regulatory pressure, and exposure to Chinese market and trade or currency disruptions.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
65.20
Dividend Yield
2.10%
Revenue TTM
3830.20M
Revenue Per Share
27.16
Gross Profit TTM
1487.40M
Debt / Equity
0.10
ROE
29.20%
Net Debt
17.60M
ROCE
31.99%
Diluted EPS TTM
3.85

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 715.10M 701.00M 733.50M 223.70M 625.60M
Net income 546.20M 533.60M 556.60M 235.70M 487.10M
Selling general administrative 759.40M 657.10M 633.50M 670.90M 701.40M
Selling and marketing expenses - 100.30M 93.90M - -
Gross profit 1487.40M 1456.10M 1484.80M 1329.60M 1310.90M
Reconciled depreciation 85.10M 78.80M 77.90M 76.90M 77.90M
Ebit 729.40M 707.70M 745.50M 233.10M 629.90M
Ebitda 792.20M 786.50M 823.80M 310.00M 707.80M
Depreciation and amortization 62.80M 78.80M 78.30M 76.90M 77.90M
Non operating income net other - - - -425.60M 20.40M
Operating income 728.00M 716.80M 757.40M 233.10M 629.90M
Other operating expenses 3102.20M 3101.30M 3095.40M 3095.20M 2929.40M
Interest expense 13.50M 6.70M 12.00M 9.40M 4.30M
Tax provision 168.90M 167.40M 14.50M -12.00M 138.50M
Net interest income -13.50M -6.70M -14.30M -9.40M -4.30M
Income tax expense 168.90M 167.40M 176.90M -12.00M 138.50M
Total revenue 3830.20M 3818.10M 3852.80M 3753.90M 3538.90M
Total operating expenses 759.40M 739.30M 727.40M 670.90M 701.40M
Cost of revenue 2342.80M 2362.00M 2368.00M 2424.30M 2228.00M
Total other income expense net -12.90M -15.80M -23.90M -9.40M -4.30M
Net income from continuing ops 546.20M 533.60M 299.20M 235.70M 487.10M
Net income applicable to common shares 546.20M 533.60M 556.60M 235.70M 487.10M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3142.80M 3240.00M 3213.90M 3332.30M 3474.40M
Intangible assets 362.30M 321.10M 336.70M 347.90M 364.80M
Other current assets 36.70M 43.30M 43.50M 54.30M 39.10M
Total liab 1284.80M 1356.50M 1369.50M 1584.60M 1642.20M
Total stockholder equity 1858.00M 1883.50M 1844.40M 1747.70M 1832.20M
Other current liab 316.10M 298.50M 334.90M 298.40M 366.10M
Common stock 294.70M 294.80M 294.80M 294.90M 295.20M
Capital stock 294.70M 294.80M 294.80M 294.90M 295.20M
Retained earnings 3951.80M 3601.30M 3258.10M 2885.00M 2826.60M
Other liab - - - 293.50M 311.20M
Good will 710.60M 761.70M 633.40M 619.70M 627.80M
Other assets 97.00M 102.80M - 110.50M 90.00M
Cash 174.50M 239.60M 339.90M 391.20M 443.30M
Cash and equivalents 174.50M 239.60M - 391.20M 443.30M
Total current liabilities 862.50M 897.20M 945.30M 934.20M 1118.80M
Current deferred revenue - - -600.40M - -
Net debt 17.60M -22.90M -184.70M -24.30M -224.30M
Short term debt 42.30M 10.00M 10.00M 10.00M 6.80M
Short long term debt 42.30M 10.00M 10.00M 10.00M 6.80M
Short long term debt total 192.10M 216.70M 155.20M 366.90M 219.00M
Other stockholder equity -2289.90M -1900.70M -1624.30M -1349.80M -958.20M
Property plant equipment 681.40M 661.50M - 620.50M 639.20M
Total current assets 1291.50M 1392.90M 1500.30M 1633.70M 1752.60M
Net tangible assets - - - 780.10M 839.60M
Short term investments 18.70M 36.50M 23.50M 90.60M 188.10M
Net receivables 582.30M 541.40M 596.00M 581.20M 634.40M
Long term debt 112.70M 183.20M 117.30M 334.50M 189.90M
Inventory 479.30M 532.10M 497.40M 516.40M 447.70M
Accounts payable 504.10M 588.70M 600.40M 625.80M 745.90M
Accumulated other comprehensive income -98.60M -111.90M -84.20M -82.40M -331.40M
Common stock total equity - - - 294.90M 295.20M
Retained earnings total equity - - - 2885.00M 2826.60M
Treasury stock - - - -1905.70M -1503.40M
Non currrent assets other 97.00M 102.80M 108.70M 110.50M 90.00M
Non current assets total 1851.30M 1847.10M 1713.60M 1698.60M 1721.80M
Capital lease obligations 37.10M 23.50M 27.90M 22.40M 22.30M
Long term debt total 112.70M 183.20M - 334.50M 189.90M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 17.80M -267.10M -81.00M 8.10M -67.20M
Change to liabilities - - - -89.40M 142.90M
Total cashflows from investing activities -53.00M -267.10M - 8.10M -349.90M
Net borrowings -37.60M 69.70M - 150.60M 83.50M
Total cash from financing activities -633.10M -408.40M -684.70M -430.80M -421.00M
Change to operating activities - - - -43.40M 64.20M
Net income 546.20M 533.60M 556.60M 235.70M 487.10M
Change in cash -65.10M -100.30M -51.30M -52.10M -129.80M
Begin period cash flow 239.60M 339.90M 391.20M 443.30M 573.10M
End period cash flow 174.50M 239.60M 339.90M 391.20M 443.30M
Total cash from operating activities 616.80M 581.80M 670.30M 391.40M 641.10M
Depreciation 85.10M 78.80M 78.30M 76.90M 77.90M
Other cashflows from investing activities 17.80M -219.60M - 78.40M -274.80M
Dividends paid 195.70M 190.40M 183.50M 177.20M 170.10M
Change to inventory 56.90M -40.50M 18.10M -82.80M -109.50M
Change to account receivables -36.40M 49.00M 19.20M 42.50M -33.40M
Sale purchase of stock -400.80M -305.80M -306.50M -403.50M -366.50M
Other cashflows from financing activities - 18.10M 23.40M 149.90M 115.60M
Change to netincome - - - 11.10M 11.90M
Capital expenditures 70.80M 108.00M 72.60M 70.30M 75.10M
Cash flows other operating - - - 67.70M 64.20M
Cash and cash equivalents changes - - - -31.30M -129.80M
Change in working capital -37.20M -45.60M 12.80M -181.90M 64.20M
Stock based compensation 13.80M 14.90M 11.50M 11.10M 11.90M
Other non cash items 18.50M 4.70M 14.70M 417.30M 162.10M
Free cash flow 546.00M 473.80M 597.70M 321.10M 566.00M

Peer Comparison*

Sector: Industrials Industry: Specialty Industrial Machinery

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
AOS
Smith AO Corporation
-0.78
1.19%
64.42 16.88 16.29 2.35 4.88 2.37 11.14
GEV
GE Vernova LLC
-34.44
4.15%
794.90 56.16 67.57 7.02 23.82 6.79 115.11
SMAWF
Siemens AG Class N
-8.80
2.83%
302.45 25.72 20.16 2.87 2.96 2.85 13.79
SBGSF
Schneider Electric SE
-0.38
0.14%
264.62 32.06 22.47 4.40 6.27 4.00 19.13
ETN
Eaton Corporation PLC
-
-%
354.22 39.21 30.77 5.80 8.18 6.15 27.30

Profile*

Smith AO Corporation

A. O. Smith Corporation manufactures and markets residential and commercial gas and electric water heaters, boilers, heat pumps, tanks, and water treatment products in North America, China, Europe, and India. The company offers water heaters for residences, restaurants, hotels, office buildings, laundries, car washes, and small businesses; boilers for hospitals, schools, hotels, homes, apartments, and condominiums, and other large commercial buildings; and water treatment products comprising point-of-entry water softeners, well water solutions, and whole-home water filtration products, and point-of-use carbon and reverse osmosis products for residences, restaurants, hotels, and offices. It also provides commercial water treatment and filtration products; expansion tanks, commercial solar water heating systems, swimming pool and spa heaters, and related products and parts; and electric wall-hung, gas tankless, combi-boiler, and heat pump and solar water heaters. The company offers its products under the A. O. Smith, State, Lochinvar, Hague, Water-Right, Master Water, Atlantic Filter, Impact, and Water Tec brands. It distributes its products through independent wholesale plumbing distributors, as well as to retail channels consisting of hardware and home center chains, and manufacturer representative firms, as well as offers Aquasana branded products directly to consumers through e-commerce channels; and A. O. Smith branded water treatment products through dealer network and Amazon. A. O. Smith Corporation was founded in 1874 and is headquartered in Milwaukee, Wisconsin.

11270 West Park Place, Milwaukee, WI, United States, 53224

414 359 4000

11500

Name Title Year Born
Mr. Kevin J. Wheeler Chairman, Pres, & CEO 1960
Mr. Charles T. Lauber Exec. VP & CFO 1963
Mr. James F. Stern Exec. VP, Gen. Counsel & Sec. 1963
Mr. Mark A. Petrarca Sr. VP of HR & Public Affairs 1964
Mr. David R. Warren Sr. VP and Pres & GM of North American Water Heating 1964
Mr. Samuel M. Carver Sr. VP of Global Operations 1969
Mr. Robert J. Heideman Sr. VP & CTO 1967
Ms. S. Melissa Scheppele Sr. VP & Chief Information Officer 1963
Ms. Helen E. Gurholt VP of Investor Relations and Financial Planning & Analysis 1975
Mr. Daniel L. Kempken Sr. VP of Corp. Devel. & Strategy 1973

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…