…
Bright Horizons Family Solutions Inc. provides early education and childcare, comprehensive back-up care, educational advisory, and other workplace solutions services for employers and families in the United States, Puerto Rico, the United Kingdom, the Netherlands, Australia, and India. It operates in three segments: Full-Service Center-Based Child Care, Back-Up Care, and Educational Advisory services. The Full-Service Center-Based Child Care segment offers traditional center-based early education and childcare, preschool, and elementary education services. The Back-Up Care segment provides center-based back-up childcare, in-home child and senior care, school-age programs, camps, tutoring, pet care, and self-sourced reimbursed care services, as well as sittercity, an online marketplace for families and caregivers through early education and childcare centers, school-age programs and in-home care providers, the back-up care network, and other providers. The Educational Advisory services segment offers tuition assistance and student loan repayment program management, workforce education, and related educational consulting services, as well as college admissions and college financial advisory services. The company was formerly known as Bright Horizons Solutions Corp. and changed its name to Bright Horizons Family Solutions Inc. in July 2012. Bright Horizons Family Solutions Inc. was founded in 1986 and is headquartered in Newton, Massachusetts.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Bright Horizons provides employer-sponsored child care and family-support services such as early education, backup care, tutoring and advisory programs through centers and employer partnerships. Long-term growth may be driven by increasing employer benefits spending, demographic trends supporting dual-income families, and expansion into virtual and elder care, and the company's scale may support recurring contract revenue.
Principal risks include sensitivity to corporate spending and economic cycles, rising labor and operating costs, regulatory changes, and competitive and execution risk from growth initiatives.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 269.91M | 197.86M | 119.63M | 112.18M | 90.35M |
| Net income | 193.12M | 140.19M | 74.05M | 80.64M | 70.46M |
| Selling general administrative | 376.38M | 354.64M | 310.85M | 289.16M | 256.82M |
| Gross profit | 691.05M | 619.61M | 531.72M | 478.65M | 415.01M |
| Reconciled depreciation | 93.40M | 97.92M | 110.92M | 106.14M | 108.83M |
| Ebit | 314.67M | 246.62M | 171.24M | 157.59M | 129.02M |
| Ebitda | 408.07M | 344.54M | 281.92M | 263.73M | 237.85M |
| Depreciation and amortization | 93.40M | 97.92M | 110.68M | 106.14M | 108.83M |
| Non operating income net other | - | - | - | - | -2.57M |
| Operating income | 314.67M | 246.62M | 171.24M | 157.59M | 129.02M |
| Other operating expenses | 2618.94M | 2439.39M | 2247.02M | 1862.90M | 1626.29M |
| Interest expense | 44.76M | 48.76M | 51.61M | 39.49M | 36.10M |
| Tax provision | 76.79M | 57.67M | 45.66M | 31.54M | 19.89M |
| Net interest income | -44.76M | -48.76M | -50.15M | -39.49M | -36.10M |
| Income tax expense | 76.79M | 57.67M | 45.41M | 31.54M | 19.89M |
| Total revenue | 2933.61M | 2686.01M | 2418.26M | 2020.49M | 1755.31M |
| Total operating expenses | 376.38M | 372.99M | 360.48M | 321.07M | 285.99M |
| Cost of revenue | 2236.42M | 2066.41M | 1886.53M | 1541.83M | 1340.30M |
| Total other income expense net | -44.76M | -48.76M | -51.61M | -45.40M | -38.67M |
| Net income from continuing ops | 193.12M | 140.19M | 86.74M | 80.64M | 70.46M |
| Net income applicable to common shares | - | - | - | 80.30M | 70.46M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4146.19M | 3850.32M | 3896.14M | 3798.87M | 3640.05M |
| Intangible assets | 202.29M | 197.57M | 216.58M | 245.57M | 251.03M |
| Other current assets | 54.01M | 90.67M | 71.62M | 21.05M | 68.32M |
| Total liab | 2806.89M | 2571.92M | 2683.47M | 2718.42M | 2460.77M |
| Total stockholder equity | 1339.29M | 1278.40M | 1212.68M | 1080.45M | 1179.28M |
| Deferred long term liab | - | - | - | - | 48.51M |
| Other current liab | 297.83M | 284.02M | 282.46M | 344.56M | 188.86M |
| Common stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Capital stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Retained earnings | 959.13M | 766.02M | 625.83M | 551.60M | 470.96M |
| Other liab | - | - | - | 160.14M | 158.29M |
| Good will | 1824.17M | 1762.68M | 1786.40M | 1727.85M | 1481.72M |
| Other assets | - | - | -0.00M | 63.78M | 72.46M |
| Cash | 140.58M | 110.33M | 71.57M | 36.22M | 260.98M |
| Total current liabilities | 966.16M | 779.40M | 799.43M | 786.29M | 622.17M |
| Current deferred revenue | 330.65M | 328.83M | 272.89M | 222.99M | 321.47M |
| Net debt | 1619.66M | 1682.27M | 1788.28M | 1929.85M | 1522.67M |
| Short term debt | 309.78M | 130.59M | 219.27M | 194.09M | 103.34M |
| Short long term debt | 199.55M | 28.50M | 18.50M | 100.00M | 16.00M |
| Short long term debt total | 1760.24M | 1792.60M | 1859.85M | 1966.08M | 1783.65M |
| Other stockholder equity | 424.95M | 622.62M | 645.89M | 599.42M | 745.62M |
| Property plant equipment | - | - | - | 1373.10M | 1294.56M |
| Total current assets | 503.97M | 496.03M | 446.90M | 347.71M | 540.27M |
| Long term investments | 37.09M | 33.58M | 16.68M | 19.02M | - |
| Net tangible assets | - | - | - | -892.97M | -553.48M |
| Short term investments | 15.40M | 11.70M | 22.00M | 17.70M | 22.71M |
| Net receivables | 293.98M | 283.34M | 281.71M | 217.17M | 210.97M |
| Long term debt | 747.61M | 918.45M | 944.26M | 961.58M | 976.40M |
| Inventory | - | - | - | 73.27M | - |
| Accounts payable | 27.91M | 32.84M | 24.80M | 24.65M | 8.50M |
| Accumulated other comprehensive income | -44.85M | -110.30M | -59.10M | -70.63M | -37.36M |
| Common stock total equity | - | - | - | - | 0.06M |
| Retained earnings total equity | - | - | - | - | 470.96M |
| Non currrent assets other | 62.80M | 61.62M | 75.58M | 34.87M | 72.46M |
| Non current assets total | 3642.21M | 3354.29M | 3449.24M | 3451.16M | 3099.78M |
| Capital lease obligations | 813.07M | 845.65M | 897.09M | 904.50M | 791.25M |
| Long term debt total | - | - | - | - | 976.40M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -5.70M | -117.76M | -119.12M | -278.05M | -5.83M |
| Change to liabilities | - | - | - | -17.94M | 61.59M |
| Total cashflows from investing activities | -103.79M | -117.76M | -126.94M | -278.05M | -117.39M |
| Net borrowings | -1.55M | -17.00M | -100.00M | 68.00M | -42.39M |
| Total cash from financing activities | -230.38M | -183.81M | -91.63M | -121.34M | -230.03M |
| Change to operating activities | - | - | - | -8.91M | 7.05M |
| Net income | 193.12M | 140.19M | 74.05M | 80.64M | 70.46M |
| Change in cash | 18.52M | 34.26M | 37.56M | -213.39M | -123.18M |
| Begin period cash flow | 121.57M | 89.45M | 51.89M | 265.28M | 388.46M |
| End period cash flow | 140.09M | 123.72M | 89.45M | 51.89M | 265.28M |
| Total cash from operating activities | 347.68M | 337.46M | 256.14M | 188.47M | 227.25M |
| Issuance of capital stock | - | - | - | 0.00M | 0.00M |
| Depreciation | 93.40M | 97.92M | 110.68M | 106.14M | 108.83M |
| Other cashflows from investing activities | - | 2.04M | 0.23M | -5.92M | -48.07M |
| Dividends paid | - | - | 2.59M | - | - |
| Change to inventory | - | - | - | - | -6.24M |
| Change to account receivables | -8.84M | -0.99M | -64.50M | -4.88M | -34.62M |
| Sale purchase of stock | -225.41M | -84.60M | -2.59M | -182.57M | -213.83M |
| Other cashflows from financing activities | -15.47M | -109.22M | -2.82M | 64.00M | -8.14M |
| Change to netincome | - | - | - | 39.75M | 40.92M |
| Capital expenditures | 91.32M | 97.31M | 91.02M | 60.01M | 57.66M |
| Change receivables | - | - | - | - | -34.62M |
| Cash flows other operating | - | - | - | - | -12.58M |
| Cash and cash equivalents changes | - | - | - | - | -120.17M |
| Change in working capital | -14.80M | 34.29M | 5.72M | -40.18M | 7.05M |
| Stock based compensation | 30.61M | 33.62M | 28.83M | 28.11M | 23.06M |
| Other non cash items | 47.63M | 41.38M | 48.57M | 23.40M | 22.85M |
| Free cash flow | 256.36M | 240.15M | 165.12M | 128.46M | 169.59M |
Sector: Consumer Cyclical Industry: Personal Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BFAM Bright Horizons Family Solutions Inc |
-0.99 1.82% |
53.32 | 25.30 | 15.02 | 1.64 | 3.49 | 2.14 | 15.38 |
| ROL Rollins Inc |
1.33 3.69% |
37.36 | 32.16 | 27.78 | 4.14 | 11.88 | 4.59 | 20.86 |
| SCI Service Corporation International |
-2.50 3.22% |
75.16 | 21.26 | 17.61 | 2.53 | 7.21 | 3.69 | 12.18 |
| ANDG Andersen Group Inc. |
-0.14 0.21% |
65.68 | 126.07 | - | 6.71 | - | 7.24 | - |
| HRB H&R Block Inc |
- -% |
53.14 | 8.06 | 7.26 | 1.43 | 47.99 | 1.72 | 6.42 |
Bright Horizons Family Solutions Inc. provides early education and childcare, comprehensive back-up care, educational advisory, and other workplace solutions services for employers and families in the United States, Puerto Rico, the United Kingdom, the Netherlands, Australia, and India. It operates in three segments: Full-Service Center-Based Child Care, Back-Up Care, and Educational Advisory services. The Full-Service Center-Based Child Care segment offers traditional center-based early education and childcare, preschool, and elementary education services. The Back-Up Care segment provides center-based back-up childcare, in-home child and senior care, school-age programs, camps, tutoring, pet care, and self-sourced reimbursed care services, as well as sittercity, an online marketplace for families and caregivers through early education and childcare centers, school-age programs and in-home care providers, the back-up care network, and other providers. The Educational Advisory services segment offers tuition assistance and student loan repayment program management, workforce education, and related educational consulting services, as well as college admissions and college financial advisory services. The company was formerly known as Bright Horizons Solutions Corp. and changed its name to Bright Horizons Family Solutions Inc. in July 2012. Bright Horizons Family Solutions Inc. was founded in 1986 and is headquartered in Newton, Massachusetts.
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen Howard Kramer | CEO, Pres & Director | 1971 |
| Ms. Elizabeth J. Boland | Chief Financial Officer | 1960 |
| Mr. John G. Casagrande | Gen. Counsel & Sec. | 1959 |
| Ms. Mary Lou Burke-Afonso | Chief Operating Officer of North America Center Operations | 1965 |
| Ms. Maribeth Nash Bearfield | Consultant | 1959 |
| Dr. Tammy Chuprevich | Sr. VP of Operations | NA |
| Mr. Jason R. Janoff | Chief Accounting Officer | 1972 |
| Michael Flanagan | Sr. Director of Investor Relations | NA |
| Ilene Serpa | VP of Communications | NA |
| Mr. Danroy T. Henry Sr. | Chief Culture Officer | 1967 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.