…
Service Corporation International provides deathcare products and services in the United States and Canada. Its funeral service and cemetery operations comprise funeral service locations, cemeteries, funeral service/cemetery combination locations, crematoria, and other businesses. The company also provides professional services related to funerals and cremations, including the use of funeral home facilities and motor vehicles, arranging and directing services, removal, preparation, embalming, cremation, memorialization, and travel protection, as well as catering services. In addition, it offers funeral merchandise, including burial caskets and related accessories, urns and other cremation receptacles, outer burial containers, flowers, online and video tributes, stationery products, casket and cremation memorialization products, and other ancillary merchandise. Further, the company's cemeteries provide cemetery property interment rights, such as developed lots, lawn crypts, mausoleum spaces, and cremation niches; custom inventory, including private mausoleums, family estates, and exclusive cremation memorialization options; and Cemetery merchandise and services, such as memorial cemetery markers and bases, outer burial containers, flowers and floral placement, other ancillary merchandise, graveside services, merchandise installation, and interments. It offers its products and services under the Dignity Memorial, Dignity Planning, National Cremation Society, Advantage Funeral and Cremation Services, Funeraria del Angel, Making Everlasting Memories, Neptune Society, and Trident Society brand names. Service Corporation International was incorporated in 1962 and is headquartered in Houston, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Service Corporation International operates funeral homes, cemeteries and crematoria across North America and manages preneed contracts and related trust assets. Long-term growth drivers include aging demographics, rising cremation rates, cross-selling across a national footprint and continued industry consolidation that could support steady revenue and margin expansion. Investors may find SCI attractive for recurring, defensive cash flows, scale-driven cost leverage and a broad network positioned to capture preneed and aftercare demand.
Material risks include regulatory and consumer-protection scrutiny of preneed trusts and sales practices, sensitivity of reserve valuations and cash flows to interest rates, and leverage with potential integration or litigation costs from acquisitions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 729.78M | 675.42M | 708.61M | 755.63M | 1045.50M |
| Minority interest | -0.23M | -0.10M | -0.41M | -0.70M | 0.31M |
| Net income | 542.61M | 518.65M | 537.32M | 565.34M | 802.94M |
| Selling general administrative | 166.16M | 139.02M | 157.37M | 237.25M | 138.11M |
| Selling and marketing expenses | - | - | 1.45M | - | - |
| Gross profit | 1140.07M | 1090.66M | 1091.81M | 1154.60M | 1303.61M |
| Reconciled depreciation | 340.29M | 327.94M | 301.52M | 287.81M | 277.47M |
| Ebit | 985.15M | 933.19M | 948.05M | 927.32M | 1190.68M |
| Ebitda | 1325.44M | 1261.13M | 1259.30M | 1206.81M | 1453.64M |
| Depreciation and amortization | 340.29M | 327.94M | 311.24M | 279.49M | 262.96M |
| Non operating income net other | - | - | - | -1.23M | 5.23M |
| Operating income | 973.92M | 927.68M | 944.25M | 927.32M | 1190.68M |
| Other operating expenses | 3335.32M | 3258.70M | 3155.52M | 3191.31M | 2977.64M |
| Interest expense | 255.37M | 257.77M | 239.45M | 172.11M | 150.61M |
| Tax provision | 186.94M | 156.66M | 159.21M | 189.59M | 242.25M |
| Interest income | 255.37M | 257.77M | 239.45M | 172.11M | 150.61M |
| Net interest income | -255.37M | -257.77M | -223.91M | -172.11M | -150.61M |
| Non recurring | - | - | - | 9.96M | 25.17M |
| Income tax expense | 186.94M | 156.66M | 170.94M | 189.59M | 242.25M |
| Total revenue | 4309.23M | 4186.38M | 4099.78M | 4108.66M | 4143.14M |
| Total operating expenses | 166.16M | 162.98M | 147.55M | 237.25M | 138.11M |
| Cost of revenue | 3169.16M | 3095.72M | 3007.97M | 2954.06M | 2839.53M |
| Total other income expense net | -244.13M | -252.26M | -235.65M | -171.69M | -145.18M |
| Net income from continuing ops | 542.85M | 518.75M | 491.64M | 566.03M | 803.25M |
| Net income applicable to common shares | 542.61M | 518.65M | 537.32M | 565.34M | 802.94M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 18654.51M | 17379.44M | 16355.40M | 15066.04M | 15691.18M |
| Intangible assets | 473.57M | 512.38M | 485.11M | 481.01M | 471.71M |
| Other current assets | 32.55M | 27.13M | 23.01M | 39.49M | 40.45M |
| Total liab | 17015.67M | 15700.77M | 14813.93M | 13392.61M | 13781.73M |
| Total stockholder equity | 1638.27M | 1678.01M | 1541.26M | 1673.19M | 1909.44M |
| Deferred long term liab | - | - | - | 4608.56M | 5204.39M |
| Other current liab | -1094.11M | 382.58M | 424.11M | -1622.90M | -1529.00M |
| Common stock | 139.68M | 146.67M | 146.32M | 153.94M | 163.11M |
| Capital stock | 139.68M | 144.69M | 146.32M | 153.94M | 163.11M |
| Retained earnings | 498.96M | 553.70M | 432.45M | 544.38M | 727.02M |
| Other liab | - | - | - | 8296.94M | 9103.99M |
| Good will | 2169.05M | 2081.01M | 1977.19M | 1945.59M | 1915.08M |
| Other assets | 832.35M | 746.47M | 703.25M | 652.85M | 10557.48M |
| Cash | 243.58M | 218.77M | 221.56M | 191.94M | 268.63M |
| Total current liabilities | 745.70M | 723.84M | 749.10M | 799.28M | 728.26M |
| Current deferred revenue | 1779.27M | - | 58.06M | 1624.03M | 1532.75M |
| Net debt | 4896.24M | 4699.84M | 4581.33M | 4149.81M | 3697.69M |
| Short term debt | 56.85M | 121.88M | 107.69M | 90.66M | 65.02M |
| Short long term debt | 83.02M | 114.02M | 99.90M | 90.66M | 65.02M |
| Short long term debt total | 5139.82M | 4918.60M | 4802.89M | 4341.74M | 3966.32M |
| Other stockholder equity | 987.21M | 984.86M | 937.60M | 958.33M | 979.10M |
| Property plant equipment | 5001.26M | 4760.59M | 4551.92M | 2350.55M | 2252.16M |
| Total current assets | 411.79M | 377.33M | 498.29M | 359.85M | 441.06M |
| Long term investments | 8197.57M | 7322.59M | 6617.22M | 1702.31M | 4.58M |
| Net tangible assets | - | - | - | 1351.63M | 1527.11M |
| Short term investments | 84.16M | 76.38M | -1950.57M | 4175.29M | 4771.54M |
| Net receivables | 100.42M | 98.12M | 220.12M | 96.68M | 106.05M |
| Long term debt | 5082.97M | 4751.45M | 4649.15M | 4251.08M | 3901.30M |
| Inventory | 35.25M | 33.32M | 33.60M | 31.74M | 25.93M |
| Accounts payable | 233.93M | 203.34M | 203.35M | 707.49M | 659.49M |
| Noncontrolling interest in consolidated entity | - | - | - | 0.23M | 0.00M |
| Accumulated other comprehensive income | 12.43M | -7.22M | 24.89M | 16.54M | 40.21M |
| Common stock total equity | - | - | - | 153.94M | 163.11M |
| Retained earnings total equity | - | - | - | 544.38M | 727.02M |
| Non currrent assets other | 5961.11M | 2318.64M | 2218.36M | 6762.02M | 7178.97M |
| Non current assets total | 18242.72M | 17002.11M | 15857.11M | 14706.19M | 15250.12M |
| Capital lease obligations | 50.79M | 53.13M | 53.83M | 52.40M | 56.23M |
| Long term debt total | 5082.97M | 4751.45M | 4649.15M | 4251.08M | 3901.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -620.95M | -560.25M | -447.88M | 26.60M |
| Change to liabilities | - | - | - | 232.39M | 173.48M |
| Total cashflows from investing activities | -548.28M | -620.95M | -469.39M | -447.88M | -414.93M |
| Net borrowings | 245.88M | 67.08M | 314.98M | 381.60M | 925.20M |
| Total cash from financing activities | -374.73M | -319.64M | -381.14M | -448.00M | -465.62M |
| Change to operating activities | - | - | - | -296.48M | -319.49M |
| Net income | 542.85M | 518.75M | 537.66M | 566.03M | 803.25M |
| Change in cash | 25.07M | -3.36M | 20.24M | -74.03M | 39.95M |
| Begin period cash flow | 221.40M | 224.76M | 204.52M | 278.56M | 238.61M |
| End period cash flow | 246.47M | 221.40M | 224.76M | 204.52M | 278.56M |
| Total cash from operating activities | 942.80M | 944.91M | 869.04M | 825.73M | 920.61M |
| Depreciation | 236.02M | 327.94M | 311.24M | 287.81M | 277.47M |
| Other cashflows from investing activities | -58.44M | -75.03M | -60.95M | -62.38M | -84.67M |
| Dividends paid | 183.57M | 174.28M | 167.98M | -160.03M | -146.92M |
| Change to inventory | - | - | 9.68M | - | - |
| Change to account receivables | -9.72M | -136.47M | -182.45M | -304.90M | -328.28M |
| Sale purchase of stock | -461.01M | -253.73M | -544.84M | -660.85M | -554.31M |
| Other cashflows from financing activities | -5.42M | 41.29M | 16.71M | 482.50M | -713.48M |
| Change to netincome | - | - | - | 24.97M | 11.42M |
| Capital expenditures | 388.55M | 389.11M | 361.79M | 369.71M | 303.66M |
| Change receivables | - | - | - | -304.90M | -287.85M |
| Cash flows other operating | - | - | - | 12.57M | 98.33M |
| Exchange rate changes | - | - | - | - | -0.11M |
| Cash and cash equivalents changes | - | - | - | -70.15M | 39.95M |
| Change in working capital | -11.07M | 41.93M | -196.21M | -59.94M | -166.23M |
| Stock based compensation | 17.63M | 17.16M | 15.42M | 14.71M | 14.17M |
| Other non cash items | 116.35M | 31.58M | 9.41M | 13.64M | -2.21M |
| Free cash flow | 554.25M | 555.80M | 507.25M | 456.02M | 616.95M |
Sector: Consumer Cyclical Industry: Personal Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SCI Service Corporation International |
-2.50 3.22% |
75.16 | 21.26 | 17.61 | 2.53 | 7.21 | 3.69 | 12.18 |
| ROL Rollins Inc |
1.33 3.69% |
37.36 | 32.16 | 27.78 | 4.14 | 11.88 | 4.59 | 20.86 |
| ANDG Andersen Group Inc. |
-0.14 0.21% |
65.68 | 126.07 | - | 6.71 | - | 7.24 | - |
| HRB H&R Block Inc |
- -% |
53.14 | 8.06 | 7.26 | 1.43 | 47.99 | 1.72 | 6.42 |
| BFAM Bright Horizons Family Solutions Inc |
-0.99 1.82% |
53.32 | 25.30 | 15.02 | 1.64 | 3.49 | 2.14 | 15.38 |
Service Corporation International provides deathcare products and services in the United States and Canada. Its funeral service and cemetery operations comprise funeral service locations, cemeteries, funeral service/cemetery combination locations, crematoria, and other businesses. The company also provides professional services related to funerals and cremations, including the use of funeral home facilities and motor vehicles, arranging and directing services, removal, preparation, embalming, cremation, memorialization, and travel protection, as well as catering services. In addition, it offers funeral merchandise, including burial caskets and related accessories, urns and other cremation receptacles, outer burial containers, flowers, online and video tributes, stationery products, casket and cremation memorialization products, and other ancillary merchandise. Further, the company's cemeteries provide cemetery property interment rights, such as developed lots, lawn crypts, mausoleum spaces, and cremation niches; custom inventory, including private mausoleums, family estates, and exclusive cremation memorialization options; and Cemetery merchandise and services, such as memorial cemetery markers and bases, outer burial containers, flowers and floral placement, other ancillary merchandise, graveside services, merchandise installation, and interments. It offers its products and services under the Dignity Memorial, Dignity Planning, National Cremation Society, Advantage Funeral and Cremation Services, Funeraria del Angel, Making Everlasting Memories, Neptune Society, and Trident Society brand names. Service Corporation International was incorporated in 1962 and is headquartered in Houston, Texas.
| Name | Title | Year Born |
|---|---|---|
| Mr. Thomas Luke Ryan | Chairman, Pres & CEO | 1965 |
| Mr. Eric D. Tanzberger | Sr. VP & CFO | 1969 |
| Mr. Sumner J. Waring III | Sr. VP & COO | 1969 |
| Mr. Gregory T. Sangalis | Sr. VP, Gen. Counsel & Sec. | 1956 |
| Mr. Steven A. Tidwell | Sr. VP of Sales & Marketing | 1962 |
| Mr. Robert L. Waltrip | Founder & Chairman Emeritus | 1931 |
| Ms. Debbie Young | Director of Investor Relations | NA |
| Jay Andrew | Director of Corp. Communications | NA |
| Ms. Jamie L. Pierce | VP & Chief Marketing Officer | 1985 |
| Mr. Philip G. Sprick | VP of HR | 1956 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.