…
Cosan S.A. engages in the fuel distribution business. It operates through Raízen, Compass, Moove, Rumo, and Radar segments. The company's Raízen segment engages in the production, marketing, origination, and trading of sugar, as well as ethanol; production and marketing of bioenergy, and solar energy and biogas; trading and resale of electricity; and trading and marketing of fossil, renewable fuels, and lubricants under the Shell brand. Its Compass segment distributes piped natural gas to industrial, residential, commercial, automotive, and cogeneration customers; and marketing of natural gas. The company's Moove segment produces, formulates, and distributes lubricants, base oils, and specialties under the Mobil brand and various proprietary brands for industrial, commercial, and passenger vehicles. Its Rumo segment provides logistics services for rail transportation, storage, and port loading of commodities, including grains and sugar; locomotive and railcar leasing; and rail equipment and container operations. The company's Radar segment manages agricultural property. The company operates in Brazil, England, France, Spain, Portugal, Argentina, Bolivia, Uruguay, Paraguay, Singapore, United Arab Emirates, Oceania, the United States, Latin America, Europe, Asia, and internationally. Cosan S.A. was founded in 1936 and is headquartered in São Paulo, Brazil.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Cosan S.A. is a Brazilian holding with interests in biofuel production, fuel distribution, natural gas and transport infrastructure. Long-term drivers include demand for ethanol and lower-carbon fuels, expansion of logistics and storage supporting commodity exports, and Brazil's energy transition. It provides diversified, asset-backed exposure to commodity-linked cash flows and infrastructure that could support steady long-term earnings.
Principal risks are exposure to sugar, ethanol and oil price swings, Brazilian macro and currency volatility, regulatory and environmental policy changes, and operational challenges in agriculture and logistics.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -7834.31M | -5245.12M | 5113.75M | 2702.47M | 5900.02M |
| Minority interest | 472.28M | -1262.00M | -3075.90M | -1644.84M | -227.56M |
| Net income | -9531.15M | -9423.80M | 1094.39M | 2820.88M | 6123.22M |
| Selling general administrative | 4377.89M | 2845.28M | 2527.97M | 1976.33M | 2053.81M |
| Selling and marketing expenses | - | 1575.89M | 1350.57M | 1276.28M | 716.21M |
| Gross profit | 12916.80M | 13714.68M | 10918.60M | 8984.23M | 6339.10M |
| Reconciled depreciation | 3890.83M | 3868.58M | 3329.54M | 3014.48M | 2221.54M |
| Ebit | 8512.80M | 9956.67M | 10751.57M | 5934.34M | 8703.92M |
| Ebitda | 12327.20M | 13216.71M | 14116.52M | 8948.82M | 10925.45M |
| Depreciation and amortization | 3814.40M | 3260.04M | 3364.94M | 3014.48M | 2221.54M |
| Operating income | 8512.80M | 9293.51M | 6879.73M | 5934.34M | 8703.92M |
| Other operating expenses | 31111.85M | 34657.23M | 32588.76M | 33890.93M | 21051.06M |
| Interest expense | 2201.11M | 7146.44M | 5637.82M | 5886.45M | 3955.79M |
| Tax provision | 2203.12M | 3191.00M | 939.62M | -118.40M | -450.75M |
| Interest income | 3233.39M | 2440.69M | 463.38M | 388.77M | 410.50M |
| Net interest income | -5428.48M | -8750.00M | -6504.27M | -5887.22M | -3774.87M |
| Income tax expense | 2159.84M | 3190.52M | 274.43M | -118.40M | -450.75M |
| Total revenue | 39624.64M | 43950.74M | 39468.50M | 39737.37M | 24907.15M |
| Total operating expenses | 4404.00M | 4421.17M | 4038.87M | 3137.80M | 2483.01M |
| Cost of revenue | 26707.85M | 30236.06M | 28549.90M | 30753.14M | 18568.05M |
| Total other income expense net | -16347.11M | -14538.63M | -1765.98M | -3231.87M | -2803.89M |
| Net income from continuing ops | -10194.40M | -8436.00M | 2613.84M | 2820.88M | 6350.78M |
| Net income applicable to common shares | - | - | - | 1176.03M | 6123.22M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 135049.71M | 141265.90M | 139865.38M | 134484.99M | 97842.02M |
| Intangible assets | 24930.22M | 24745.76M | 29600.15M | 20661.87M | 16648.68M |
| Other current assets | 3632.49M | 4643.95M | 4079.62M | 560.08M | 348.66M |
| Total liab | 100258.38M | 101867.54M | 88884.20M | 86315.59M | 68972.00M |
| Total stockholder equity | 5301.57M | 10903.76M | 50981.18M | 20653.17M | 14740.94M |
| Other current liab | 6562.40M | 7333.30M | 5151.19M | 6387.12M | 2647.89M |
| Common stock | 10277.58M | 8832.54M | 8682.54M | 8402.54M | 6365.85M |
| Capital stock | 10282.74M | 8832.54M | 8682.54M | 8402.54M | 6365.85M |
| Retained earnings | -9722.12M | -649.80M | 9490.39M | 9470.29M | 10655.99M |
| Other liab | - | - | - | 19090.74M | 11735.44M |
| Good will | 1763.00M | 1585.02M | 1391.97M | 1460.07M | 1132.82M |
| Other assets | - | 0.50M | - | 26011.22M | 16119.75M |
| Cash | 27275.77M | 16904.00M | 14666.34M | 13301.72M | 16174.13M |
| Total current liabilities | 15540.57M | 17912.83M | 16158.81M | 15798.21M | 12957.04M |
| Current deferred revenue | - | 0.15M | 994.99M | - | 2408.45M |
| Net debt | 43328.71M | 56061.64M | 47991.00M | 43217.66M | 32752.58M |
| Short term debt | 4901.71M | 5410.53M | 6092.36M | 5092.73M | 4647.19M |
| Short long term debt | 3918.72M | 4403.00M | 4882.40M | 4542.20M | 4241.37M |
| Short long term debt total | 70604.48M | 72965.18M | 62657.34M | 56519.37M | 48926.71M |
| Other stockholder equity | 4118.10M | 2155.17M | -93.92M | 2212.79M | -1759.30M |
| Property plant equipment | - | - | - | 26961.31M | 24595.82M |
| Total current assets | 41405.40M | 30774.40M | 29419.17M | 25577.93M | 27293.18M |
| Long term investments | 2581.66M | 21337.00M | 29793.94M | 34006.25M | 12120.48M |
| Net tangible assets | - | - | - | -1468.78M | -3040.56M |
| Short term investments | 2587.11M | 3273.00M | 3407.95M | 2660.39M | 4862.76M |
| Net receivables | 5941.76M | 3880.55M | 5472.53M | 6051.59M | 4563.45M |
| Long term debt | 60308.41M | 62052.00M | 52022.26M | 48445.01M | 41417.67M |
| Inventory | 1968.27M | 2072.91M | 1792.71M | 1869.06M | 1149.30M |
| Accounts payable | 4076.46M | 5169.00M | 3920.27M | 4318.36M | 3253.50M |
| Accumulated other comprehensive income | 625.55M | 565.86M | 2876.29M | 567.55M | -521.61M |
| Non currrent assets other | 2929.89M | 29845.45M | -6560.08M | 21343.44M | 12999.42M |
| Non current assets total | 93644.31M | 110491.00M | 110446.21M | 108907.06M | 70548.84M |
| Capital lease obligations | 6412.80M | 6509.75M | 5275.79M | 3532.16M | 3267.68M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 8804.68M | -5987.94M | -14838.73M | -20609.42M | 677.40M |
| Change to liabilities | - | - | - | 1103.22M | 679.77M |
| Total cashflows from investing activities | -5944.40M | -4488.26M | - | -20609.42M | 5005.20M |
| Net borrowings | -3492.03M | 4101.32M | 4240.85M | 4766.36M | 2356.81M |
| Total cash from financing activities | 7967.54M | -6605.87M | -940.01M | 8169.12M | 1049.23M |
| Change to operating activities | - | - | - | -290.97M | -265.25M |
| Net income | -9531.15M | -9423.80M | 1048.97M | 2702.47M | 5900.02M |
| Change in cash | 12265.03M | 2245.06M | 1356.60M | -2872.41M | 11560.08M |
| Begin period cash flow | 15010.74M | 14658.48M | 13309.74M | 16174.13M | 4614.05M |
| End period cash flow | 27275.77M | 16903.54M | 14666.34M | 13301.72M | 16174.13M |
| Total cash from operating activities | 8367.44M | 13081.29M | 9191.00M | 9972.23M | 5221.98M |
| Issuance of capital stock | 17073.09M | 0.00M | 0.00M | 2.37M | 8.43M |
| Depreciation | 3814.40M | 3981.72M | 3364.94M | 3014.48M | 2221.54M |
| Other cashflows from investing activities | -869.74M | 4308.64M | - | 1439.69M | 858.32M |
| Dividends paid | 2640.39M | 3447.10M | 2582.45M | 1908.17M | 1841.49M |
| Change to inventory | -105.65M | 159.67M | -83.17M | -423.43M | -243.62M |
| Change to account receivables | 529.13M | 546.22M | 839.88M | -6.33M | -315.61M |
| Sale purchase of stock | -521.58M | -397.88M | -103.28M | -84.59M | -34.53M |
| Other cashflows from financing activities | -176.75M | -6862.21M | -2258.18M | 25838.14M | 11950.58M |
| Change to netincome | - | - | - | 6245.57M | -1984.56M |
| Capital expenditures | 8293.69M | 7834.52M | 6267.96M | 4531.37M | 4066.73M |
| Change in working capital | -1963.39M | -2653.65M | -2450.59M | 382.49M | -1049.98M |
| Stock based compensation | 71.72M | 65.90M | 207.71M | 99.09M | 50.41M |
| Other non cash items | 16047.58M | 21111.11M | 13453.66M | 3884.25M | -1251.69M |
| Free cash flow | 73.75M | 5246.77M | 2923.04M | 5440.86M | 1155.25M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MPC Marathon Petroleum Corp |
6.61 1.64% |
409.45 | 13.75 | 12.08 | 0.75 | 5.84 | 0.90 | 7.83 |
| PSX Phillips 66 |
3.38 1.31% |
262.06 | 8.10 | 9.57 | 0.39 | 1.91 | 0.50 | 5.71 |
| VLO Valero Energy Corporation |
7.01 1.93% |
370.72 | 4.54 | 9.21 | 0.31 | 1.74 | 0.34 | 2.87 |
| NTOIF Neste Oyj |
- -% |
30.34 | 17.00 | 13.21 | 1.46 | 3.00 | 1.36 | 13.54 |
Cosan S.A. engages in the fuel distribution business. It operates through Raízen, Compass, Moove, Rumo, and Radar segments. The company's Raízen segment engages in the production, marketing, origination, and trading of sugar, as well as ethanol; production and marketing of bioenergy, and solar energy and biogas; trading and resale of electricity; and trading and marketing of fossil, renewable fuels, and lubricants under the Shell brand. Its Compass segment distributes piped natural gas to industrial, residential, commercial, automotive, and cogeneration customers; and marketing of natural gas. The company's Moove segment produces, formulates, and distributes lubricants, base oils, and specialties under the Mobil brand and various proprietary brands for industrial, commercial, and passenger vehicles. Its Rumo segment provides logistics services for rail transportation, storage, and port loading of commodities, including grains and sugar; locomotive and railcar leasing; and rail equipment and container operations. The company's Radar segment manages agricultural property. The company operates in Brazil, England, France, Spain, Portugal, Argentina, Bolivia, Uruguay, Paraguay, Singapore, United Arab Emirates, Oceania, the United States, Latin America, Europe, Asia, and internationally. Cosan S.A. was founded in 1936 and is headquartered in São Paulo, Brazil.
Avenida Brigadeiro Faria Lima, 4100, São Paulo, SP, Brazil, 04538-132
55 11 3897 9797
| Name | Title | Year Born |
|---|---|---|
| Mr. Luis Henrique Cals de Beauclair Guimaraes | CEO & Director | 1966 |
| Mr. Marcelo Eduardo Martins | Vice Chairman & Chief Strategy Officer | 1966 |
| Mr. Ricardo Lewin | Chief Financial & Investor Relations Officer | 1974 |
| Ms. Ana Luísa Perina | Investor Relations Mang. | NA |
| Ms. Maria Rita de Carvalho Drummond | Legal Officer & Gen. Counsel | 1980 |
| João Arthur Souza | Head of Fin. | NA |
| Ms. Paula Kovarsky | Head of US Office, ESG & Investor Relations | 1974 |
| Mr. Nelson Roseira Gomes Neto | Chief Exec. Officer?Compass | 1970 |
| Mr. Ricardo Dell Arquila Mussa | CEO of Raízen Energia S.A. & Raízen Combustíveis S.A. | NA |
| Mr. João Alberto Fernandez de Abreu | Chief Exec. Officer of Rumo | 1970 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.