…
California Water Service Group, through its subsidiaries, provides water utility and other related services in California, Washington, New Mexico, Hawaii, and Texas. It is involved in the production, purchase, storage, treatment, testing, distribution, and sale of water for domestic, industrial, public, and irrigation uses, as well as for fire protection services. The company offers its services to approximately 500,000 customer connections in 20 separate districts; approximately 6,800 water and wastewater customer connections on the islands of Kauai, Maui, Oahu, and Hawaii; approximately 38,500 customer connections in the Tacoma, Olympia, Graham, Spanaway, Puyallup, Rainier, Yelm, and Gig Harbor areas; and approximately 11,800 water and wastewater customer connections in Rio Communities, Rio Del Oro, Meadow Lake, Indian Hills, Squaw Valley, Elephant Butte, Morningstar, Sandia Knolls, Juan Tomas, Monterey, and Cypress Gardens systems. The company also engages in the provision of non-regulated water-related services, including operating of municipally owned water systems, privately owned water, and recycled water distribution systems; water system operation, meter reading, and billing services to private companies and municipalities; leasing of communication antenna sites on its properties; and billing of optional third-party insurance programs to its residential customers. In addition, it provides wastewater collection and treatment services. California Water Service Group was founded in 1926 and is headquartered in San Jose, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
California Water Service Group operates regulated water utilities that deliver water to residential, commercial and industrial customers primarily in California and western markets. Long-term growth may be supported by rate-base expansion through infrastructure replacement and regulatory rate cases as the company maintains and upgrades systems; investors may find the company attractive for its regulated revenue model and predictable cash flows.
Material risks include adverse regulatory decisions that limit cost recovery, rising capital and operating costs from drought and climate impacts, and execution risk on large infrastructure programs.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 146.95M | 232.57M | 44.59M | 101.64M | 105.07M |
| Minority interest | 0.36M | 0.72M | 0.44M | -0.75M | -0.15M |
| Net income | 128.21M | 190.81M | 51.91M | 96.01M | 101.12M |
| Selling general administrative | 141.57M | 139.51M | 142.26M | 132.72M | 126.69M |
| Selling and marketing expenses | - | - | 0.03M | - | - |
| Gross profit | 367.43M | 989.12M | 363.38M | 529.45M | 483.84M |
| Reconciled depreciation | 146.52M | 134.14M | 120.01M | 117.36M | 111.58M |
| Ebit | 213.65M | 290.12M | 94.41M | 127.66M | 126.17M |
| Ebitda | 358.02M | 424.26M | 217.54M | 256.43M | 253.81M |
| Depreciation and amortization | 144.37M | 134.14M | 123.12M | 128.77M | 127.64M |
| Non operating income net other | - | - | - | 11.95M | 17.42M |
| Operating income | 181.59M | 225.05M | 77.14M | 127.66M | 126.17M |
| Other operating expenses | 818.55M | 811.75M | 717.50M | 715.51M | 661.33M |
| Interest expense | 66.70M | 57.55M | 49.82M | 44.34M | 43.21M |
| Tax provision | 19.11M | 42.49M | 2.17M | 6.38M | 4.09M |
| Interest income | 2.23M | 1.26M | 0.30M | 0.18M | 43.21M |
| Net interest income | -64.47M | -56.29M | -48.39M | -44.16M | -43.04M |
| Extraordinary items | - | - | 92.50M | 108.40M | -91.50M |
| Income tax expense | 19.11M | 42.49M | -6.78M | 6.38M | 4.09M |
| Total revenue | 1000.14M | 1036.81M | 794.63M | 846.43M | 790.91M |
| Total operating expenses | 185.85M | 764.06M | 286.24M | 398.53M | 354.27M |
| Cost of revenue | 632.71M | 47.69M | 431.25M | 316.98M | 307.07M |
| Total other income expense net | -34.63M | 7.52M | -32.54M | -26.02M | -21.10M |
| Net income from continuing ops | 127.85M | 190.09M | 40.91M | 95.26M | 100.98M |
| Net income applicable to common shares | 128.21M | 190.81M | 51.91M | 96.01M | 101.12M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 5671.16M | 5180.28M | 4700.85M | 3850.75M | 3623.27M |
| Intangible assets | 24.57M | 24.10M | 20.73M | 27.78M | 29.95M |
| Other current assets | 85.10M | 65.31M | 18.13M | 66.83M | 78.60M |
| Total liab | 3979.19M | 3542.00M | 3270.54M | 2528.36M | 2440.29M |
| Total stockholder equity | 1691.97M | 1638.29M | 1426.73M | 1317.59M | 1177.59M |
| Deferred long term liab | - | - | - | 330.25M | 285.69M |
| Other current liab | 108.95M | 64.06M | 70.33M | 72.22M | 68.08M |
| Common stock | 0.60M | 0.59M | 0.58M | 0.56M | 0.54M |
| Capital stock | 0.60M | 0.59M | 0.58M | 0.56M | 0.54M |
| Retained earnings | 729.28M | 674.92M | 549.57M | 556.70M | 525.94M |
| Other liab | - | - | - | 1167.38M | 1127.92M |
| Good will | 37.06M | 37.06M | 37.04M | 36.81M | 36.81M |
| Other assets | 687.86M | 647.08M | 475.57M | 444.77M | 439.14M |
| Cash | 51.82M | 50.12M | 84.97M | 62.10M | 78.38M |
| Cash and equivalents | 51.82M | 50.12M | 39.59M | 62.10M | 78.38M |
| Total current liabilities | 418.16M | 538.36M | 430.34M | 294.65M | 256.58M |
| Current deferred revenue | - | 22.05M | 13.49M | 8.14M | 3.94M |
| Net debt | 1564.88M | 1345.38M | 1162.04M | 1063.70M | 1017.61M |
| Short term debt | 133.48M | 278.64M | 181.63M | 73.31M | 40.19M |
| Short long term debt | 132.27M | 277.42M | 180.67M | 73.31M | 40.19M |
| Short long term debt total | 1616.70M | 1395.50M | 1247.01M | 1125.80M | 1095.99M |
| Other stockholder equity | 973.45M | 966.98M | 876.58M | 760.34M | 651.12M |
| Property plant equipment | 346.05M | 342.74M | 300.98M | 261.77M | 2846.86M |
| Total current assets | 354.43M | 324.14M | 296.29M | 295.54M | 300.46M |
| Net tangible assets | - | - | - | 1480.61M | 1140.78M |
| Net receivables | 217.51M | 188.20M | 177.02M | 131.12M | 133.97M |
| Long term debt | 1471.97M | 1104.57M | 1052.77M | 1052.49M | 1055.79M |
| Inventory | 19.78M | 20.51M | 16.17M | 12.56M | 9.51M |
| Accounts payable | 175.73M | 167.53M | 160.30M | 140.99M | 144.37M |
| Noncontrolling interest in consolidated entity | - | - | - | 4.80M | 5.39M |
| Accumulated other comprehensive income | -13.92M | -7.22M | - | - | - |
| Common stock total equity | - | - | - | 0.56M | 0.54M |
| Retained earnings total equity | - | - | - | 556.70M | 525.94M |
| Non currrent assets other | 5255.10M | 647.08M | 475.57M | 129.28M | 439.14M |
| Non current assets total | 5316.74M | 4856.15M | 4404.57M | 3555.22M | 3322.81M |
| Capital lease obligations | 1.21M | 1.22M | 0.96M | 1.06M | 1.80M |
| Long term debt total | 1471.97M | 1104.57M | 1052.77M | 1052.49M | 1055.79M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -474.87M | -386.74M | -335.52M | 1.00M |
| Change to liabilities | - | - | - | 0.32M | -1.80M |
| Total cashflows from investing activities | -520.14M | -474.87M | -389.42M | -335.52M | -300.87M |
| Net borrowings | 222.32M | 148.93M | 105.98M | 20.11M | -72.05M |
| Total cash from financing activities | 219.26M | 194.72M | 171.54M | 96.12M | 104.68M |
| Change to operating activities | - | - | - | 48.80M | 10.55M |
| Net income | 127.85M | 190.09M | 51.91M | 95.26M | 100.98M |
| Change in cash | 1.69M | 10.72M | -0.06M | 4.37M | 35.52M |
| Begin period cash flow | 95.69M | 84.97M | 85.03M | 80.65M | 45.13M |
| End period cash flow | 97.37M | 95.69M | 84.97M | 85.03M | 80.65M |
| Total cash from operating activities | 302.56M | 290.87M | 217.82M | 243.77M | 231.72M |
| Issuance of capital stock | 4.04M | 89.03M | 162.50M | 106.74M | 197.72M |
| Depreciation | 146.52M | 134.14M | 123.12M | 117.36M | 111.58M |
| Other cashflows from investing activities | -3.15M | -2.46M | -5.50M | -7.77M | -8.68M |
| Dividends paid | 73.85M | 65.46M | 59.04M | 54.19M | 47.40M |
| Change to inventory | - | - | - | - | -0.29M |
| Change to account receivables | -20.78M | -42.28M | 38.85M | -40.69M | -12.83M |
| Sale purchase of stock | -1.43M | -1.44M | -1.84M | -2.01M | -1.77M |
| Other cashflows from financing activities | 68.19M | 23.66M | 11.34M | 166.01M | 496.47M |
| Change to netincome | - | - | - | 35.78M | 25.45M |
| Capital expenditures | 516.99M | 470.80M | 383.75M | 327.76M | 293.19M |
| Change receivables | - | - | - | -40.69M | -12.83M |
| Cash flows other operating | - | - | - | 35.37M | 7.97M |
| Cash and cash equivalents changes | - | - | - | 4.37M | 35.52M |
| Change in working capital | -3.68M | -126.49M | 15.44M | -22.23M | -6.66M |
| Stock based compensation | 4.98M | 3.75M | 2.99M | 5.16M | 6.80M |
| Other non cash items | -11.32M | 48.95M | -11.28M | 21.33M | -6.19M |
| Free cash flow | -214.43M | -179.93M | -165.93M | -83.98M | -61.48M |
Sector: Utilities Industry: Utilities - Regulated Water
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CWT California Water Service Group |
- -% |
49.67 | 21.49 | 18.12 | 2.76 | 1.64 | 4.32 | 11.99 |
| AWK American Water Works |
-0.73 0.49% |
149.63 | 24.09 | 20.92 | 5.19 | 2.37 | 8.23 | 14.38 |
| SBS Companhia de Saneamento Basico do Estado de Sao Paulo SABESP ADR |
0.14 2.89% |
4.98 | 11.15 | 15.72 | 0.45 | 2.08 | 3.15 | 7.13 |
| STRNY Severn Trent PLC PK |
-0.53 1.19% |
43.88 | 24.16 | 29.94 | 4.30 | 4.89 | 6.75 | 12.96 |
| SVTRF Severn Trent PLC |
- -% |
44.07 | 24.09 | 29.67 | 4.27 | 4.85 | 6.71 | 12.89 |
California Water Service Group, through its subsidiaries, provides water utility and other related services in California, Washington, New Mexico, Hawaii, and Texas. It is involved in the production, purchase, storage, treatment, testing, distribution, and sale of water for domestic, industrial, public, and irrigation uses, as well as for fire protection services. The company offers its services to approximately 500,000 customer connections in 20 separate districts; approximately 6,800 water and wastewater customer connections on the islands of Kauai, Maui, Oahu, and Hawaii; approximately 38,500 customer connections in the Tacoma, Olympia, Graham, Spanaway, Puyallup, Rainier, Yelm, and Gig Harbor areas; and approximately 11,800 water and wastewater customer connections in Rio Communities, Rio Del Oro, Meadow Lake, Indian Hills, Squaw Valley, Elephant Butte, Morningstar, Sandia Knolls, Juan Tomas, Monterey, and Cypress Gardens systems. The company also engages in the provision of non-regulated water-related services, including operating of municipally owned water systems, privately owned water, and recycled water distribution systems; water system operation, meter reading, and billing services to private companies and municipalities; leasing of communication antenna sites on its properties; and billing of optional third-party insurance programs to its residential customers. In addition, it provides wastewater collection and treatment services. California Water Service Group was founded in 1926 and is headquartered in San Jose, California.
1720 North First Street, San Jose, CA, United States, 95112-4598
408 367 8200
1336
| Name | Title | Year Born |
|---|---|---|
| Mr. Martin A. Kropelnicki | Pres, CEO & Director | 1967 |
| Mr. Thomas F. Smegal III | VP, CFO & Treasurer | 1967 |
| Ms. Lynne P. McGhee Esq. | VP & Gen. Counsel | 1965 |
| Mr. Paul G. Townsley | VP of Corp. Devel. | 1957 |
| Mr. Robert J. Kuta | VP of Engineering and Chief Water Quality & Environmental Compliance Officer | 1965 |
| Mr. Michael S. Mares Jr. | VP of Operations | 1967 |
| Mr. David B. Healey | VP, Corp. Controller, Assistant Treasurer & Chief Accounting Officer | 1956 |
| Mr. Ronald D. Webb | VP & Chief Human Resource Officer | 1957 |
| Mr. Michael B. Luu | VP of Information Technology & Chief Risk Officer | 1980 |
| Ms. Shannon C. Dean | VP of Customer Service & Chief Citizenship Officer | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.