Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Darling Ingredients Inc

Consumer Defensive US DAR

61.55USD
1.21(2.01%)

Last update at 2026-06-03T20:00:00Z

Day Range

60.5563.00
LowHigh

52 Week Range

28.3264.90
LowHigh

Fundamentals

  • Previous Close 60.34
  • Market Cap9566.61M
  • Volume1702841
  • P/E Ratio154.54
  • Dividend Yield-%
  • EBITDA915.41M
  • Revenue TTM6135.88M
  • Revenue Per Share TTM38.72
  • Gross Profit TTM 1473.46M
  • Diluted EPS TTM0.39

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 61.03M 247.51M 719.96M 893.72M 821.40M
Minority interest -7.58100M -6.96500M -12.66300M -9.40200M -6.37600M
Net income 62.80M 278.88M 647.73M 737.69M 650.91M
Selling general administrative 551.16M 492.11M 542.53M 436.61M 391.54M
Selling and marketing expenses - - - - -
Gross profit 964.95M 1277.84M 1645.02M 1529.60M 1241.98M
Reconciled depreciation 508.50M 503.82M 502.01M 394.72M 316.39M
Ebit 413.80M 501.37M 979.18M 1029.07M 884.47M
Ebitda 922.30M 1005.19M 1481.19M 1466.83M 1203.28M
Depreciation and amortization 508.50M 503.82M 502.01M 437.76M 318.81M
Non operating income net other - - - - -0.99700M
Operating income 413.80M 468.22M 949.73M 1029.07M 884.47M
Other operating expenses 5722.08M 5246.96M 5838.35M 5833.94M 4207.31M
Interest expense 222.28M 253.86M 259.22M 125.57M 62.08M
Tax provision -9.35900M -38.33700M 59.57M 146.63M 164.11M
Interest income 209.90M 243.02M 246.08M 131.74M 58.52M
Net interest income -222.27900M -253.85800M -259.22300M -125.56600M -62.07700M
Extraordinary items - - - - -
Non recurring - - - - 2.17M
Other items - - - - -
Income tax expense -9.35900M -38.33700M 59.57M 146.63M 164.11M
Total revenue 6135.88M 5715.18M 6788.08M 6532.20M 4741.37M
Total operating expenses 551.16M 809.62M 695.29M 831.33M 707.92M
Cost of revenue 5170.92M 4437.34M 5143.06M 5002.61M 3499.39M
Total other income expense net -352.77000M -220.70900M -229.76900M -135.35000M -63.07400M
Discontinued operations - - - - -
Net income from continuing ops 70.39M 285.85M 732.36M 747.09M 657.29M
Net income applicable to common shares 62.80M 278.88M 647.73M 737.69M 650.91M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 10298.78M 10070.47M 11061.08M 9202.37M 6133.73M
Intangible assets 845.00M 898.41M 1075.89M 865.12M 397.80M
Earning assets - - - - -
Other current assets 813.21M 160.98M 148.53M 56.32M 38.60M
Total liab 5489.27M 5606.18M 6367.39M 5305.88M 2785.94M
Total stockholder equity 4736.91M 4377.81M 4605.43M 3809.02M 3280.96M
Deferred long term liab - - - - 362.94M
Other current liab 526.60M 489.30M 441.00M 476.87M 367.12M
Common stock 1.76M 1.75M 1.74M 1.74M 1.72M
Capital stock 1.76M 1.75M 1.74M 1.74M 1.72M
Retained earnings 4074.94M 4012.13M 3733.25M 3085.53M 2347.84M
Other liab - - - 780.76M 473.97M
Good will 2459.03M 2322.59M 2484.50M 1970.38M 1219.12M
Other assets 214.71M 301.62M 252.67M 154.16M 83.01M
Cash 88.67M 75.97M 126.50M 127.02M 68.91M
Cash and equivalents 88.67M 75.97M 126.50M 127.02M 68.91M
Total current liabilities 1034.65M 1043.50M 998.14M 1068.44M 752.68M
Current deferred revenue - -904.49300M 4.35M - 15.87M
Net debt 4072.90M 4181.11M 4510.80M 3448.73M 1552.96M
Short term debt 136.96M 195.78M 116.03M 119.08M 62.58M
Short long term debt 75.22M 133.02M 60.70M 69.85M 24.41M
Short long term debt total 4161.57M 4257.09M 4637.30M 3575.75M 1621.86M
Other stockholder equity 999.41M 1048.17M 1068.78M 1105.63M 1253.10M
Property plant equipment 3019.84M 2924.36M 3140.72M 2648.22M 1995.54M
Total current assets 1553.37M 1439.44M 1855.67M 1638.10M 1089.01M
Long term investments 2206.83M 2263.71M 2251.63M 1926.39M 1349.25M
Net tangible assets - - - 973.52M 3280.96M
Short term investments - 277.47M - - -
Net receivables 651.49M 625.65M 821.89M 695.16M 470.17M
Long term debt 3862.24M 3908.98M 4366.37M 3314.97M 1438.97M
Inventory 527.74M 576.84M 758.74M 673.62M 457.46M
Accounts payable 371.08M 348.70M 425.59M 472.49M 307.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - 66.83M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -339.18900M -684.24100M -198.34600M -383.87400M -321.69000M
Additional paid in capital - - - - -
Common stock total equity - - - - 1.72M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - 2347.84M
Treasury stock - - - - -374.72100M
Accumulated amortization - - - - -
Non currrent assets other 313.13M 199.59M 234.96M 136.27M 66.80M
Deferred long term asset charges - - - - -
Non current assets total 8745.42M 8631.04M 9205.42M 7564.27M 5044.71M
Capital lease obligations 224.11M 215.09M 210.23M 190.94M 158.48M
Long term debt total 3862.24M 3908.98M 4366.37M 3314.97M 1438.97M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -498.89800M -1675.45200M -2416.54600M -490.26300M
Change to liabilities - - - 65.94M 84.58M
Total cashflows from investing activities -720.28400M -498.89800M -1675.45200M -2416.54600M -490.26300M
Net borrowings -180.66300M -346.80900M 959.41M 1872.39M -105.96300M
Total cash from financing activities -337.88900M -399.56300M 876.29M 1678.60M -221.36000M
Change to operating activities - - - -16.75800M 14.72M
Net income 62.80M 285.85M 660.39M 747.09M 657.29M
Change in cash -8.19500M -47.14300M 114.28M 81.10M -12.64800M
Begin period cash flow 113.55M 264.45M 150.17M 69.07M 81.72M
End period cash flow 105.36M 217.31M 264.45M 150.17M 69.07M
Total cash from operating activities 1059.72M 839.29M 899.26M 813.74M 704.42M
Issuance of capital stock 0.41M 0.45M 0.00000M 0.00000M 0.05M
Depreciation 508.50M 503.82M 502.01M 394.72M 316.39M
Other cashflows from investing activities 15.03M 40.32M 49.76M -2025.23700M -216.13700M
Dividends paid - - - - -664.42500M
Change to inventory 27.37M 163.78M 49.58M -130.17000M -72.91900M
Change to account receivables -50.08500M 179.84M -10.83200M -56.54300M -79.95400M
Sale purchase of stock -34.66800M -34.27200M -52.94100M -125.53100M -167.70800M
Other cashflows from financing activities -104.64200M -18.92900M -30.17900M 3764.49M 1272.12M
Change to netincome - - - -182.62600M 123.57M
Capital expenditures 380.49M 332.48M 557.00M 392.80M 274.40M
Change receivables - - - - -79.95400M
Cash flows other operating - - - - -401.49100M
Exchange rate changes - - - - -5.44500M
Cash and cash equivalents changes - - - - -12.64800M
Change in working capital 42.87M 255.32M -52.17900M -141.03000M -34.74300M
Stock based compensation 21.80M 20.92M 33.16M 25.00M 21.84M
Other non cash items 502.81M -40.22500M -221.87700M -258.78300M -353.16300M
Free cash flow 679.23M 506.81M 342.26M 420.94M 430.02M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DAR
Darling Ingredients Inc		 1.21 2.01% 61.55 154.54 17.12 1.56 1.98 2.19 16.99
NSRGF
Nestle SA		 - -% 97.05 26.86 18.76 3.13 7.10 3.81 21.70
NSRGY
Nestle SA ADR		 -0.83 0.84% 97.72 26.82 18.66 3.18 7.07 3.81 21.70
GPDNF
Danone S.A		 2.25 3.18% 73.10 25.33 17.39 1.97 2.55 1.88 11.70
DANOY
Danone PK		 -0.02 0.13% 14.89 24.23 17.64 1.88 2.57 1.88 11.70

Reports Covered

Stock Research & News

View All

Profile

Darling Ingredients Inc. develops, produces, and sells sustainable natural ingredients from edible and inedible bio-nutrients in North America, Europe, China, South America, and internationally. The Feed Ingredients segment collects and processes animal by-products into non-food grade oils and protein meals; bakery residuals into cookie meal used in poultry and swine rations; used cooking oil into non-food grade fats; and porcine and bovine blood into blood plasma powder and hemoglobin. This segment is also involved in the processing of selected portions of slaughtered animals into pet food, as well as of cattle hides and hog skins; production of organic fertilizers; rearing and processing of black soldier fly larvae into specialty proteins and fats for use in animal feed and pet food; and grease trap collection services to food service establishments. Its Food Ingredients segment engages in the purchase and processing of beef and pork bone chips, beef hides, and pig and fish skins into collagen; collection and processing of porcine and bovine intestines into natural casings; extraction and processing of porcine mucosa into crude heparin; collection and refining of animal fat into food grade fat; and processing of bones to bone chips and bone ash. The Fuel Ingredients segment is involved in the conversion of organic sludge and food waste into biogas; collection and conversion of fallen stock and certain animal by-products into low-grade energy sources; and processing of manure into natural bio-phosphate. It also provides environmental services, including disposal services; and yellow grease, fuel feedstock, and agriculture-based biofuels. The company sells its products under the Rendac, Sonac, FASA, Ecoson, Rousselot, Gelnex, and CTH brands. The company was formerly known as Darling International Inc. and changed its name to Darling Ingredients Inc. in May 2014. Darling Ingredients Inc. was founded in 1882 and is headquartered in Irving, Texas.

Darling Ingredients Inc

5601 N MacArthur Boulevard, Irving, TX, United States, 75038

Key Executives

Name Title Year Born
Mr. Randall C. Stuewe Randy Chairman & CEO 1963
Mr. Brad Phillips Exec. VP & CFO 1959
Mr. John Bullock Exec. VP of Specialty Ingredients & Chief Strategy Officer 1957
Mr. Jan van der Velden Exec. VP of International Rendering & Specialties 1964
Mr. Rick A. Elrod Exec. VP of Darling U.S. Rendering Operations 1960
Mr. Joseph Manzi VP, Global Controller & Chief Accounting Officer 1966
Mr. Patrick McNutt Exec. VP & Chief Admin. Officer NA
Ms. Suann Guthrie VP, Investor Relations & Sustainability and Global Communications NA
Mr. John F. Sterling Exec. VP, Gen. Counsel & Sec. 1964
Mr. Michael L. Rath Chief Risk Officer & Sr. VP ? Commodities 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.