…
ESAB Corporation engages in the formulation, development, manufacture, and supply of consumable products and equipment for use in cutting, joining, automated welding, and gas control equipment. It offers its products through independent distributors and direct salespeople. It operates in Europe, Asia Pacific, South America, and the Middle East. ESAB Corporation was founded in 1904 and is headquartered in North Bethesda, Maryland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
ESAB Corporation designs, manufactures and sells welding, cutting and automation equipment, consumables and related services for industrial, construction and energy customers worldwide. Long-term growth could be supported by rising industrial automation, infrastructure and energy-related projects and recurring aftermarket consumable and service demand, and investors may find the company attractive for its broad product portfolio, established market presence and exposure to steady replacement sales.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 328.26M | 370.40M | 319.09M | 300.25M | 319.09M |
| Minority interest | -6.47M | -5.91M | -6.07M | 4.27M | -3.57M |
| Net income | 226.77M | 264.84M | 205.28M | 223.75M | 235.11M |
| Selling general administrative | 608.42M | 579.78M | 582.18M | 524.23M | 501.61M |
| Gross profit | 1010.24M | 1037.45M | 1015.75M | 885.53M | 837.98M |
| Reconciled depreciation | 84.11M | 66.79M | 74.37M | 65.98M | 75.90M |
| Ebit | 407.56M | 464.81M | 439.67M | 329.06M | 306.21M |
| Ebitda | 491.56M | 531.41M | 509.37M | 441.24M | 431.23M |
| Depreciation and amortization | 84.00M | 66.60M | 69.70M | 112.17M | 125.02M |
| Operating income | 491.80M | 447.45M | 404.17M | 329.06M | 306.21M |
| Other operating expenses | 2350.75M | 2293.35M | 2370.60M | 2241.32M | 2091.74M |
| Interest expense | 79.30M | 64.89M | 85.07M | -37.95M | 39.81M |
| Tax provision | 69.16M | 77.35M | 83.35M | 69.17M | 80.41M |
| Net interest income | -83.91M | -64.89M | -77.27M | -37.95M | 1.67M |
| Non recurring | - | - | - | 23.10M | - |
| Income tax expense | 69.16M | 77.35M | 95.73M | 69.17M | 80.41M |
| Total revenue | 2842.55M | 2740.80M | 2774.77M | 2593.48M | 2428.11M |
| Total operating expenses | 518.44M | 590.00M | 611.59M | 533.37M | 501.61M |
| Cost of revenue | 1832.31M | 1703.35M | 1759.02M | 1707.95M | 1590.13M |
| Total other income expense net | -163.54M | -77.05M | -85.07M | -28.81M | 12.87M |
| Discontinued operations | - | - | - | -3.07M | -3.07M |
| Net income from continuing ops | 259.10M | 293.06M | 224.25M | 231.08M | 238.68M |
| Net income applicable to common shares | - | - | - | 223.75M | 235.11M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4766.09M | 4033.97M | 3828.63M | 3754.01M | 3461.26M |
| Intangible assets | 673.01M | 487.99M | 499.54M | 517.17M | 521.43M |
| Other current assets | 142.98M | 124.99M | 117.66M | 68.85M | 67.36M |
| Total liab | 2554.57M | 2225.73M | 2180.97M | 2365.56M | 959.53M |
| Total stockholder equity | 2166.04M | 1769.00M | 1607.40M | 1350.21M | 2460.74M |
| Other current liab | 260.24M | 204.31M | 213.77M | 240.75M | 208.38M |
| Common stock | 0.06M | 0.06M | 0.06M | 0.06M | 2921.62M |
| Capital stock | 0.06M | 0.06M | 0.06M | 0.06M | 2921.62M |
| Retained earnings | 800.81M | 597.18M | 350.56M | 159.23M | - |
| Other liab | - | - | - | 469.18M | 274.17M |
| Good will | 1949.70M | 1651.99M | 1588.33M | 1529.77M | 1532.99M |
| Other assets | - | - | 0.00M | 342.15M | 48.54M |
| Cash | 185.86M | 249.36M | 102.00M | 72.02M | 41.21M |
| Total current liabilities | 664.79M | 632.05M | 620.08M | 601.58M | 596.59M |
| Current deferred revenue | 19.66M | 26.39M | 31.25M | 25.90M | 22.27M |
| Net debt | 1247.45M | 913.88M | 1015.46M | 1165.28M | 68.03M |
| Short term debt | 24.49M | 36.46M | 22.79M | 18.66M | 20.47M |
| Short long term debt | 2.41M | 15.00M | - | - | - |
| Short long term debt total | 1433.32M | 1163.24M | 1117.46M | 1237.31M | 109.24M |
| Other stockholder equity | 1904.89M | 1901.34M | 1881.05M | 1865.90M | -460.89M |
| Property plant equipment | - | - | - | 284.23M | 394.22M |
| Total current assets | 1261.90M | 1148.38M | 997.72M | 988.67M | 964.07M |
| Net tangible assets | - | - | - | -696.73M | 406.31M |
| Net receivables | 451.30M | 370.32M | 385.20M | 374.33M | 383.50M |
| Long term debt | 1232.54M | 1060.74M | 1018.06M | 1218.64M | - |
| Inventory | 481.76M | 403.71M | 392.86M | 416.83M | 420.06M |
| Accounts payable | 360.39M | 318.49M | 306.59M | 316.26M | 345.48M |
| Noncontrolling interest in consolidated entity | - | - | - | 38.25M | - |
| Accumulated other comprehensive income | -539.72M | -729.57M | -624.27M | -674.99M | -460.89M |
| Common stock total equity | - | - | - | 0.06M | - |
| Retained earnings total equity | - | - | - | 159.23M | - |
| Non currrent assets other | 311.27M | 339.60M | 343.61M | 342.15M | 48.54M |
| Non current assets total | 3504.19M | 2885.59M | 2830.91M | 2765.34M | 2497.19M |
| Capital lease obligations | 110.22M | 87.50M | 99.40M | 94.83M | 109.24M |
| Long term debt total | - | - | - | 1218.64M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -205.70M | -209.11M | -184.42M | -35.27M |
| Change to liabilities | - | - | - | -28.79M | 114.50M |
| Total cashflows from investing activities | -479.88M | -205.70M | -62.24M | -184.42M | -35.27M |
| Net borrowings | 158.57M | 65.50M | -201.52M | 1215.68M | 0.67M |
| Total cash from financing activities | 113.70M | 31.67M | -219.72M | 7.56M | -221.57M |
| Change to operating activities | - | - | - | -18.47M | 20.89M |
| Net income | 233.23M | 270.75M | 216.07M | 228.01M | 238.68M |
| Change in cash | -63.49M | 147.35M | 29.98M | 30.82M | -8.00M |
| Begin period cash flow | 249.36M | 102.00M | 72.02M | 41.21M | 49.21M |
| End period cash flow | 185.86M | 249.36M | 102.00M | 72.02M | 41.21M |
| Total cash from operating activities | 260.57M | 355.40M | 330.49M | 214.36M | 250.74M |
| Depreciation | 84.11M | 66.79M | 69.70M | 65.98M | 75.90M |
| Other cashflows from investing activities | -432.60M | -4.06M | 4.60M | -144.18M | - |
| Dividends paid | 21.91M | 16.99M | 13.34M | -6.05M | 6.05M |
| Change to inventory | -5.57M | -22.50M | 17.96M | -10.07M | -117.35M |
| Change to account receivables | -40.01M | -4.85M | -6.01M | -8.14M | -67.85M |
| Sale purchase of stock | - | - | - | -3.42M | - |
| Other cashflows from financing activities | 135.61M | -16.83M | -3.88M | 599.10M | -221.57M |
| Change to netincome | - | - | - | -14.16M | -9.16M |
| Capital expenditures | 47.29M | 51.78M | 48.18M | 40.24M | 35.58M |
| Change receivables | - | - | - | -8.14M | - |
| Cash flows other operating | - | - | - | -18.47M | - |
| Cash and cash equivalents changes | - | - | - | 37.49M | - |
| Change in working capital | -38.90M | -14.36M | 52.53M | -65.47M | -49.81M |
| Stock based compensation | 16.94M | 19.78M | 16.12M | 12.96M | 6.27M |
| Other non cash items | 0.85M | 15.04M | 1.48M | -6.92M | -11.65M |
| Free cash flow | 213.28M | 303.62M | 282.32M | 174.12M | 215.15M |
Sector: Industrials Industry: Metal Fabrication
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ESAB ESAB Corp |
- -% |
85.82 | 21.20 | 10.32 | 1.39 | 1.76 | 2.22 | 14.46 |
| ATI ATI Inc. |
4.81 2.63% |
187.53 | 55.77 | 38.91 | 4.74 | 12.41 | 5.17 | 29.61 |
| MLI Mueller Industries Inc |
0.11 0.20% |
55.11 | 15.64 | 18.18 | 2.87 | 3.74 | 2.55 | 9.97 |
| CRS Carpenter Technology Corporation |
- -% |
304.86 | 46.10 | 16.56 | 3.73 | 6.20 | 3.84 | 23.52 |
| AIAGY Aurubis AG ADR |
- -% |
75.28 | 13.21 | 8.81 | 0.49 | 1.45 | 0.44 | 7.89 |
ESAB Corporation engages in the formulation, development, manufacture, and supply of consumable products and equipment for use in cutting, joining, automated welding, and gas control equipment. It offers its products through independent distributors and direct salespeople. It operates in Europe, Asia Pacific, South America, and the Middle East. ESAB Corporation was founded in 1904 and is headquartered in North Bethesda, Maryland.
909 Rose Avenue, North Bethesda, MD, United States, 20852
301 323 9099
10300
| Name | Title | Year Born |
|---|---|---|
| Mr. Shyam P. Kambeyanda | Pres, CEO & Director | 1971 |
| Mr. Kevin J. Johnson FCPA (Aust) | Chief Financial Officer | 1976 |
| Mr. Curtis E. Jewell | Sr. VP, Gen. Counsel & Corp. Sec. | 1982 |
| Ms. Michele Campion | Chief HR Officer | 1976 |
| Mr. Vusa Mlingo | Sr. VP of Strategy & Bus. Devel. | 1970 |
| Mr. Olivier Biebuyck | Pres of EMEA | 1971 |
| Mr. Shyam P. Kambeyanda | President, Interim Principal Financial Officer, CEO & Director | 1971 |
| Mr. Curtis E. Jewell | Senior VP, General Counsel & Corporate Secretary | 1983 |
| Ms. Michele Campion | Senior VP & Chief Human Resources Officer | 1977 |
| Mr. Olivier Biebuyck | President of Fabrication Technology | 1972 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.