…
MGM Resorts International, through its subsidiaries, operates as a gaming and entertainment company in the United States, China, and internationally. It operates through four segments: Las Vegas Strip Resorts, Regional Operations, MGM China, and MGM Digital. The company operates casino resorts that offer gaming, hotel, convention, dining, entertainment, retail, and other resort amenities, as well as online/digital games through its online platforms. Its casino operations include slots and table games, as well as live dealer, online sports betting, and iGaming through BetMGM. The company's customers include premium gaming customers; leisure and wholesale travel customers; business travelers; and group customers, including conventions, trade associations, and small meetings. The company was formerly known as MGM MIRAGE and changed its name to MGM Resorts International in June 2010. MGM Resorts International was incorporated in 1986 and is based in Las Vegas, Nevada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 387.95M | 1117.07M | 1472.76M | 903.80M | 1461.80M |
| Minority interest | -315.01M | -318.05M | 497.42M | 1266.36M | 45.98M |
| Net income | 206.25M | 746.56M | 1142.18M | 206.73M | 1254.37M |
| Selling general administrative | 4877.54M | 4825.31M | 4700.66M | 4226.62M | 2507.24M |
| Selling and marketing expenses | - | - | 299.00M | - | - |
| Gross profit | 7790.13M | 7847.00M | 7610.69M | 6474.50M | 4649.53M |
| Reconciled depreciation | 1017.79M | 831.10M | 2030.47M | 3482.05M | 1150.61M |
| Ebit | 699.82M | 1560.30M | 1583.09M | -1814.12M | 631.33M |
| Ebitda | 1717.62M | 2391.39M | 2397.22M | 1667.93M | 1781.94M |
| Depreciation and amortization | 1017.79M | 831.10M | 814.13M | 3482.05M | 1150.61M |
| Non operating income net other | - | - | - | 59.38M | -17.30M |
| Operating income | 1001.78M | 1490.46M | 1891.50M | -1814.12M | 631.33M |
| Other operating expenses | 16535.90M | 15750.09M | 14272.75M | 14840.77M | 9116.33M |
| Interest expense | 419.04M | 443.23M | 460.29M | 594.95M | 799.59M |
| Tax provision | -240.09M | 52.46M | 503.30M | 697.07M | 253.41M |
| Interest income | 162.91M | 396.96M | 429.32M | 618.41M | 882.84M |
| Net interest income | -419.04M | -443.23M | -490.55M | -594.95M | -799.59M |
| Income tax expense | -44.14M | 52.46M | 157.84M | 697.07M | 253.41M |
| Total revenue | 17537.68M | 17240.54M | 16164.25M | 13127.49M | 9680.14M |
| Total operating expenses | 6788.35M | 6356.55M | 5719.19M | 8187.78M | 4085.72M |
| Cost of revenue | 9747.55M | 9393.54M | 8553.56M | 6652.98M | 5030.61M |
| Total other income expense net | -613.82M | -373.39M | -418.73M | 2717.91M | 830.47M |
| Net income from continuing ops | 520.87M | 1064.61M | 615.30M | 206.73M | 1208.39M |
| Net income applicable to common shares | 211.09M | 743.65M | 1144.31M | 1473.09M | 1254.37M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 41373.79M | 42231.63M | 42368.55M | 45692.21M | 40899.12M |
| Intangible assets | 1356.68M | 1715.38M | 1724.58M | 1551.25M | 3616.39M |
| Other current assets | 801.80M | 478.58M | 770.50M | 583.13M | 258.97M |
| Total liab | 38097.47M | 38511.67M | 38001.05M | 40323.73M | 29774.80M |
| Total stockholder equity | 2429.92M | 3023.48M | 3811.17M | 4831.53M | 6070.65M |
| Deferred long term liab | - | - | - | 2969.44M | 2439.36M |
| Other current liab | 3090.61M | 1787.54M | 2189.31M | 2247.39M | 1689.73M |
| Common stock | 2.58M | 2.94M | 3.27M | 3.79M | 4.54M |
| Capital stock | 2.58M | 2.94M | 3.27M | 3.79M | 4.54M |
| Retained earnings | 2106.84M | 3081.75M | 3664.01M | 4794.24M | 4340.59M |
| Other liab | - | - | - | 3137.54M | 2759.28M |
| Good will | 4901.96M | 5145.00M | 5165.69M | 5029.31M | 3481.00M |
| Other assets | 583.34M | 510.57M | - | 1029.05M | 490.21M |
| Cash | 2062.99M | 2415.53M | 2927.83M | 5911.89M | 4703.06M |
| Cash and equivalents | 2062.99M | 2415.53M | - | 5911.89M | 4703.06M |
| Total current liabilities | 3512.11M | 3351.68M | 3126.07M | 4515.89M | 3442.26M |
| Current deferred revenue | - | 596.43M | 566.22M | 612.22M | 489.43M |
| Net debt | 54092.63M | 29194.92M | 28687.77M | 27956.70M | 19870.20M |
| Short term debt | 0.00M | 172.21M | 84.15M | 1286.47M | 1000.00M |
| Short long term debt | - | - | 60.17M | 1286.47M | 1000.00M |
| Short long term debt total | 56155.62M | 31610.45M | 31615.60M | 33868.59M | 24573.26M |
| Other stockholder equity | 320.50M | -61.22M | - | 33.50M | 1750.13M |
| Property plant equipment | 29308.32M | 29728.45M | - | 29754.86M | 25928.30M |
| Total current assets | 4332.42M | 4363.60M | 4910.59M | 8154.69M | 6416.18M |
| Long term investments | 536.07M | 380.63M | 240.80M | 173.04M | 967.04M |
| Net tangible assets | - | - | - | 30139.18M | -1026.74M |
| Net receivables | 1343.09M | 1328.93M | 1070.58M | 925.16M | 857.78M |
| Long term debt | 6230.14M | 6362.10M | 6343.81M | 7432.82M | 11770.80M |
| Inventory | 124.53M | 140.56M | 141.68M | 126.06M | 96.37M |
| Accounts payable | 421.50M | 412.66M | 461.72M | 369.82M | 263.10M |
| Noncontrolling interest in consolidated entity | - | - | - | 378.59M | 4906.12M |
| Accumulated other comprehensive income | 320.50M | -61.22M | 143.90M | 33.50M | -24.62M |
| Common stock total equity | - | - | - | 3.79M | 4.54M |
| Retained earnings total equity | - | - | - | 4794.24M | 4340.59M |
| Non currrent assets other | 848.55M | 858.98M | 849.87M | -1940.39M | -1949.15M |
| Non current assets total | 37041.36M | 37868.03M | 37457.96M | 37537.51M | 34482.93M |
| Capital lease obligations | 25145.66M | 25248.35M | 25211.62M | 25149.30M | 11802.46M |
| Long term debt total | 6408.19M | 6605.35M | - | 7432.82M | 12090.71M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -48.49M | -1283.16M | 114.99M | -244.43M | -217.19M |
| Change to liabilities | - | - | - | 380.94M | 412.18M |
| Total cashflows from investing activities | -1348.06M | -1283.16M | - | 2118.18M | 1543.64M |
| Net borrowings | -139.62M | 29.42M | - | 76.57M | -1365.17M |
| Total cash from financing activities | -1731.09M | -1564.28M | -5004.63M | -3024.30M | -2814.09M |
| Change to operating activities | - | - | - | -14.42M | -36.61M |
| Net income | 211.09M | 1064.61M | 1314.92M | 206.73M | 1208.39M |
| Change in cash | -352.54M | -511.83M | -3021.49M | 833.33M | 101.42M |
| Begin period cash flow | 2415.53M | 3014.90M | 6036.39M | 5203.06M | 5101.64M |
| End period cash flow | 2062.99M | 2503.06M | 3014.90M | 6036.39M | 5203.06M |
| Total cash from operating activities | 2736.65M | 2362.49M | 2690.78M | 1756.46M | 1373.42M |
| Issuance of capital stock | - | - | 0.00M | 0.00M | 792.85M |
| Depreciation | 1017.79M | 831.10M | 814.13M | 3482.05M | 1150.61M |
| Other cashflows from investing activities | -48.49M | -18.69M | 339.70M | 5027.15M | 4050.84M |
| Dividends paid | - | 0.00M | 0.96M | 4.05M | 4.79M |
| Change to inventory | 15.68M | 1.27M | -15.52M | -26.63M | 3.11M |
| Change to account receivables | -90.11M | -157.66M | -132.29M | -211.69M | -236.18M |
| Sale purchase of stock | -1228.27M | -1357.89M | -2291.92M | -2775.22M | -1753.51M |
| Other cashflows from financing activities | -322.37M | -235.81M | -329.81M | 825.30M | -502.21M |
| Change to netincome | - | - | - | -2530.89M | 205.01M |
| Capital expenditures | 1068.93M | 1150.59M | 931.81M | 765.07M | 490.70M |
| Change receivables | - | - | - | -211.69M | -236.18M |
| Cash flows other operating | - | - | - | 423.18M | -1410.02M |
| Cash and cash equivalents changes | - | - | - | 850.34M | 102.97M |
| Change in working capital | -112.52M | -237.41M | 152.95M | 128.20M | 142.50M |
| Stock based compensation | 90.47M | 80.22M | 73.61M | 71.30M | 65.18M |
| Other non cash items | 1865.85M | 709.09M | 452.44M | -2628.00M | -1435.20M |
| Free cash flow | 1667.72M | 1211.91M | 1758.96M | 991.39M | 882.73M |
Sector: Consumer Cyclical Industry: Resorts & Casinos
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MGM MGM Resorts International |
- -% |
33.06 | 24.21 | 17.79 | 0.56 | 3.99 | 2.10 | 18.75 |
| LVS Las Vegas Sands Corp |
0.56 1.39% |
40.74 | 16.00 | 11.98 | 1.95 | 47.27 | 2.87 | 8.52 |
| GXYEF Galaxy Entertainment Group Ltd |
- -% |
4.59 | 14.06 | 11.70 | 0.38 | 1.58 | 2.49 | 8.34 |
| GXYYY Galaxy Entertainment Group Ltd ADR |
-0.23 1.03% |
22.16 | 13.33 | 12.64 | 0.36 | 1.71 | 2.49 | 8.34 |
| SCHYF Sands China Ltd |
- -% |
1.42 | 16.30 | 12.21 | 1.90 | 10.75 | 2.43 | 9.56 |
MGM Resorts International, through its subsidiaries, operates as a gaming and entertainment company in the United States, China, and internationally. It operates through four segments: Las Vegas Strip Resorts, Regional Operations, MGM China, and MGM Digital. The company operates casino resorts that offer gaming, hotel, convention, dining, entertainment, retail, and other resort amenities, as well as online/digital games through its online platforms. Its casino operations include slots and table games, as well as live dealer, online sports betting, and iGaming through BetMGM. The company's customers include premium gaming customers; leisure and wholesale travel customers; business travelers; and group customers, including conventions, trade associations, and small meetings. The company was formerly known as MGM MIRAGE and changed its name to MGM Resorts International in June 2010. MGM Resorts International was incorporated in 1986 and is based in Las Vegas, Nevada.
3600 Las Vegas Boulevard South, Las Vegas, NV, United States, 89109
702 693 7120
60000
| Name | Title | Year Born |
|---|---|---|
| Mr. William Joseph Hornbuckle IV | Pres, CEO & Director | 1958 |
| Mr. Jonathan S. Halkyard | CFO & Treasurer | 1965 |
| Mr. Corey Ian Sanders | Chief Operating Officer | 1964 |
| Mr. John M. McManus Esq. | Chief Legal, Admin. Officer & Sec. | 1967 |
| Mr. Todd R. Meinert | Sr. VP & Chief Accounting Officer | 1975 |
| Ms. Catherine Park | Exec. Director of Investor Relations | NA |
| Andrew Chapman | Director of Investor Relations | NA |
| Mr. Jeff Mochal | Sr. VP of Corp. Communications | NA |
| Ms. Jyoti Chopra | Sr. VP and Chief People, Inclusion & Sustainability Officer | 1964 |
| Mr. Alan M. Feldman | Exec. VP of Global Gov. & Industry Affairs | 1959 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.