…
MSC Industrial Direct Co., Inc., together with its subsidiaries, engages in the distribution of metalworking and maintenance, repair, and operations (MRO) products and services in the United States, Canada, Mexico, the United Kingdom, and internationally. The company's metalworking and MRO products include cutting tools, abrasives, machining fluids, measuring instruments, metalworking products, machinery and accessories, tooling components, fasteners, flat stock products, raw materials, machinery hand and power tools, safety and janitorial supplies, plumbing supplies, materials handling products, power transmission components, and electrical supplies. It also offers stock-keeping units through its catalogs and brochures; e-commerce channels, including its website; inventory management solutions; and customer care centers, customer fulfillment centers, regional inventory centers and warehouses. In addition, the company serves individual machine shops, manufacturing companies, and government agencies. MSC Industrial Direct Co., Inc. was founded in 1941 and is headquartered in Melville, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
MSC Industrial Direct Company Inc distributes metalworking and MRO products to industrial and commercial customers across North America through a broad product assortment, distribution network and e-commerce platform. Long-term growth drivers include replacement demand from manufacturing and maintenance, digital sales expansion and logistics optimization, which may support recurring revenue and modest margin improvement.
Key risks are exposure to manufacturing cyclicality and capex swings, intense competition from large distributors and online entrants, supply-chain and inventory pressures, and sensitivity to macroeconomic and interest-rate changes that could weigh on sales and margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Income before tax | 263.58M | 342.75M | 456.16M | 451.13M | 288.38M |
| Minority interest | 1.49M | 2.64M | 0.13M | 0.70M | 11.00M |
| Net income | 199.33M | 258.59M | 343.23M | 339.79M | 216.91M |
| Selling general administrative | 28.81M | 1006.10M | 27.76M | 33.64M | 35.47M |
| Selling and marketing expenses | - | 160.69M | - | - | - |
| Gross profit | 1536.13M | 1570.80M | 1642.96M | 1558.25M | 1333.52M |
| Reconciled depreciation | 92.42M | 82.87M | 75.13M | 70.38M | 68.85M |
| Ebit | 287.64M | 368.52M | 486.64M | 468.71M | 301.77M |
| Ebitda | 377.82M | 451.03M | 561.76M | 544.78M | 409.01M |
| Depreciation and amortization | 90.18M | 82.51M | 75.13M | 76.07M | 107.24M |
| Non operating income net other | - | - | - | 0.02M | 1.12M |
| Operating income | 313.73M | 405.99M | 483.73M | 468.71M | 301.77M |
| Other operating expenses | 3456.96M | 3414.96M | 3517.61M | 3217.51M | 2904.18M |
| Interest expense | 24.06M | 25.77M | 22.54M | 17.60M | 14.51M |
| Tax provision | 65.74M | 86.79M | 113.05M | 110.65M | 70.44M |
| Interest income | 1.13M | 0.41M | 1.03M | 17.45M | 14.44M |
| Net interest income | -22.93M | -25.36M | -21.51M | -17.45M | -14.44M |
| Non recurring | - | - | - | 5.67M | 31.39M |
| Income tax expense | 65.74M | 86.79M | 113.05M | 110.65M | 70.44M |
| Total revenue | 3769.52M | 3820.95M | 4009.28M | 3691.89M | 3243.22M |
| Total operating expenses | 1223.57M | 1164.80M | 1151.30M | 1083.86M | 994.47M |
| Cost of revenue | 2233.39M | 2250.16M | 2366.32M | 2133.64M | 1909.71M |
| Total other income expense net | -50.15M | -63.24M | -14.01M | -17.58M | -13.39M |
| Net income from continuing ops | 197.84M | 255.96M | 343.11M | 340.48M | 217.94M |
| Net income applicable to common shares | 199.33M | 258.59M | 343.23M | 339.79M | 216.91M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Total assets | 2462.06M | 2462.31M | 2544.13M | 2729.41M | 2462.11M |
| Intangible assets | 85.45M | 101.15M | 110.64M | 114.33M | 101.85M |
| Other current assets | 102.93M | 102.47M | 105.52M | 96.85M | 89.17M |
| Total liab | 1065.56M | 1061.03M | 1051.55M | 1367.13M | 1300.24M |
| Total stockholder equity | 1388.21M | 1391.80M | 1479.16M | 1350.43M | 1150.87M |
| Deferred long term liab | - | - | - | 124.66M | 108.83M |
| Other current liab | 165.09M | 135.55M | 172.03M | 39.67M | 159.24M |
| Common stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Capital stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Retained earnings | 432.62M | 456.85M | 755.01M | 681.29M | 532.32M |
| Other liab | - | - | - | 124.66M | 118.27M |
| Good will | 723.70M | 723.89M | 718.17M | 710.13M | 692.70M |
| Other assets | 27.18M | 30.28M | 12.24M | 9.89M | 5.88M |
| Cash | 56.23M | 29.59M | 50.05M | 43.54M | 40.54M |
| Cash and equivalents | 56.23M | 29.59M | 50.05M | 43.54M | 40.54M |
| Total current liabilities | 729.35M | 605.43M | 649.44M | 725.94M | 561.93M |
| Current deferred revenue | - | 21.94M | - | 124.66M | - |
| Net debt | 482.58M | 538.59M | 471.37M | 817.23M | 795.87M |
| Short term debt | 339.10M | 251.85M | 251.10M | 344.24M | 216.36M |
| Short long term debt | 316.87M | 229.91M | 229.94M | 325.68M | 202.43M |
| Short long term debt total | 538.81M | 568.17M | 521.42M | 860.77M | 836.40M |
| Other stockholder equity | 976.27M | 956.03M | 741.83M | 692.21M | 636.48M |
| Property plant equipment | 399.17M | 418.90M | 385.57M | 351.45M | 347.43M |
| Total current assets | 1226.55M | 1188.09M | 1317.51M | 1543.62M | 1314.24M |
| Net tangible assets | - | - | - | 525.98M | 356.31M |
| Net receivables | 423.31M | 412.12M | 435.42M | 687.61M | 560.37M |
| Long term debt | 168.83M | 278.85M | 224.39M | 468.73M | 583.62M |
| Inventory | 644.09M | 643.90M | 726.52M | 715.62M | 624.17M |
| Accounts payable | 225.15M | 205.93M | 226.30M | 217.38M | 186.33M |
| Noncontrolling interest in consolidated entity | - | - | - | 11.85M | 11.00M |
| Accumulated other comprehensive income | -20.74M | -21.14M | -17.73M | -23.12M | -17.98M |
| Common stock total equity | - | - | - | 0.06M | 0.06M |
| Retained earnings total equity | - | - | - | 681.29M | 532.32M |
| Treasury stock | - | - | - | -106.20M | -104.38M |
| Non currrent assets other | 27.18M | 30.28M | 12.24M | -114.77M | 5.88M |
| Non current assets total | 1235.51M | 1274.22M | 1226.62M | 1185.79M | 1147.87M |
| Capital lease obligations | 53.11M | 59.41M | 67.09M | 66.18M | 50.36M |
| Long term debt total | 168.83M | 278.85M | 224.39M | 468.91M | 583.62M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Investments | -63.29M | -123.40M | -112.67M | -94.49M | -75.75M |
| Change to liabilities | - | - | - | 20.29M | 84.41M |
| Total cashflows from investing activities | -63.29M | -123.40M | -112.67M | -94.49M | -75.75M |
| Net borrowings | -3.01M | 99.88M | - | 7.03M | 186.47M |
| Total cash from financing activities | -243.57M | -307.35M | -580.40M | -148.14M | -233.75M |
| Change to operating activities | - | - | - | -26.83M | -44.51M |
| Net income | 199.33M | 258.59M | 343.11M | 340.48M | 217.94M |
| Change in cash | 26.64M | -20.46M | 6.51M | 3.00M | -84.67M |
| Begin period cash flow | 29.59M | 50.05M | 43.54M | 40.54M | 125.21M |
| End period cash flow | 56.23M | 29.59M | 50.05M | 43.54M | 40.54M |
| Total cash from operating activities | 333.72M | 410.70M | 699.58M | 246.18M | 224.46M |
| Depreciation | 90.18M | 82.51M | 75.13M | 70.38M | 68.85M |
| Other cashflows from investing activities | 30.34M | -23.99M | -20.18M | -33.12M | -22.00M |
| Dividends paid | 189.65M | 187.28M | -176.72M | -167.38M | -362.65M |
| Change to inventory | 1.72M | 85.10M | -4.86M | -81.49M | -107.04M |
| Change to account receivables | -17.74M | 18.85M | 247.65M | -123.57M | -73.04M |
| Sale purchase of stock | -39.32M | -187.69M | -220.78M | -27.36M | -91.26M |
| Other cashflows from financing activities | -3.97M | 3.73M | 362.87M | 409.26M | -0.10M |
| Change to netincome | - | - | - | 47.63M | 78.89M |
| Capital expenditures | 92.84M | 99.41M | 92.49M | 61.37M | 53.75M |
| Exchange rate changes | - | - | - | - | 0.36M |
| Cash and cash equivalents changes | - | - | - | 3.55M | -84.67M |
| Change in working capital | 4.31M | 31.67M | 224.11M | -211.61M | -140.18M |
| Stock based compensation | 12.55M | 18.85M | 18.64M | 19.26M | 17.72M |
| Other non cash items | 42.83M | 28.21M | 31.90M | 16.91M | 73.75M |
| Free cash flow | 240.88M | 311.29M | 607.09M | 184.81M | 170.72M |
Sector: Industrials Industry: Industrial Distribution
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MSM MSC Industrial Direct Company Inc |
- -% |
119.30 | 28.96 | 23.09 | 1.71 | 4.69 | 1.83 | 16.76 |
| GWW WW Grainger Inc |
- -% |
1472.91 | 32.37 | 24.88 | 3.18 | 14.57 | 3.31 | 20.64 |
| FAST Fastenal Company |
0.27 0.49% |
54.84 | 42.23 | 36.36 | 6.48 | 13.95 | 6.51 | 29.08 |
| FERG Ferguson Plc |
- -% |
259.44 | 25.91 | 20.83 | 1.71 | 9.03 | 1.86 | 18.49 |
| WSO Watsco Inc |
- -% |
311.47 | 28.08 | 27.93 | 2.27 | 7.40 | 2.31 | 19.57 |
MSC Industrial Direct Co., Inc., together with its subsidiaries, engages in the distribution of metalworking and maintenance, repair, and operations (MRO) products and services in the United States, Canada, Mexico, the United Kingdom, and internationally. The company's metalworking and MRO products include cutting tools, abrasives, machining fluids, measuring instruments, metalworking products, machinery and accessories, tooling components, fasteners, flat stock products, raw materials, machinery hand and power tools, safety and janitorial supplies, plumbing supplies, materials handling products, power transmission components, and electrical supplies. It also offers stock-keeping units through its catalogs and brochures; e-commerce channels, including its website; inventory management solutions; and customer care centers, customer fulfillment centers, regional inventory centers and warehouses. In addition, the company serves individual machine shops, manufacturing companies, and government agencies. MSC Industrial Direct Co., Inc. was founded in 1941 and is headquartered in Melville, New York.
515 Broadhollow Road, Melville, NY, United States, 11747
516 812 2000
7077
| Name | Title | Year Born |
|---|---|---|
| Mr. Erik David Gershwind | Pres, CEO & Director | 1971 |
| Ms. Kristen Actis-Grande | Exec. VP & CFO | 1981 |
| Mr. Douglas E. Jones | Exec. VP & Chief Supply Chain Officer | 1964 |
| Ms. Martina McIsaac | Exec. VP & COO | NA |
| Mr. John Hill | Chief Digital & Information Officer | NA |
| Mr. John G. Chironna | VP of Investor Relations & Treasurer | NA |
| Mr. Neal Dongre | VP, Gen. Counsel & Corp. Sec. | NA |
| Mr. Paul Mason | Director of Corp. Communications | NA |
| Ms. Kim Shacklett | Sr. VP of Sales & Customer Success | NA |
| Ms. Elizabeth Bledsoe | Sr. VP & Chief People Officer | 1973 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.