…
Primo Brands Corporation operates as a branded beverage company in North America. It offers bottle water solutions and water filtration services; and premium spring and sparkling water, purified water, self-service refill drinking water, flavored and enhanced beverages, water dispensers, and filtration equipment. The company has a portfolio of packaged branded beverages under the Poland Spring, Pure Life, Saratoga, Mountain Valley, Arrowhead, Deer Park, Ice Mountain, Ozarka, and Zephyrhills brands; purified brands, including Primo Water and Sparkletts; and flavored and enhanced brands, such as AC+ION and Splash Refresher. It distributes direct-to-consumer, retail, commercial and residential customers, and e-commerce and digital platforms. The company is based in Tampa, Florida.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 145.00M | 20.70M | 117.90M | 78.20M | 6.30M |
| Net income | 60.10M | -16.40M | 92.80M | 29.60M | -3.20M |
| Selling general administrative | 1390.40M | 1050.60M | 503.70M | 590.80M | 535.40M |
| Selling and marketing expenses | - | - | 472.30M | 560.60M | 498.90M |
| Gross profit | 2143.60M | 1621.60M | 1352.00M | 1019.20M | 1157.40M |
| Reconciled depreciation | 610.20M | 333.30M | 305.70M | 326.20M | - |
| Ebit | 471.50M | 360.30M | 406.00M | 146.00M | 75.10M |
| Ebitda | 1081.70M | 693.60M | 711.70M | 328.00M | 294.20M |
| Depreciation and amortization | 610.20M | 333.30M | 305.70M | 182.00M | 219.10M |
| Operating income | 751.50M | 564.40M | 422.90M | 135.40M | 125.50M |
| Other operating expenses | 5912.50M | 4588.10M | 4275.80M | 1557.80M | 1947.80M |
| Interest expense | 326.50M | 339.60M | 288.10M | 67.80M | 68.80M |
| Tax provision | 64.60M | 33.30M | 25.10M | -53.10M | - |
| Net interest income | -326.50M | -339.60M | -288.10M | -211.80M | - |
| Income tax expense | 64.60M | 33.30M | 25.10M | 19.50M | 9.50M |
| Total revenue | 6664.00M | 5152.50M | 4698.70M | 1693.20M | 2073.30M |
| Total operating expenses | 1393.90M | 1057.20M | 929.10M | 883.80M | 1031.90M |
| Cost of revenue | 4536.90M | 3530.90M | 3346.70M | 674.00M | 915.90M |
| Total other income expense net | -606.50M | -543.70M | -305.00M | -57.20M | -119.20M |
| Net income from continuing ops | 80.40M | -12.60M | 92.80M | -126.70M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 10602.80M | 11194.50M | 5153.80M | 3667.00M | 3723.40M |
| Intangible assets | 2992.70M | 3191.70M | 1420.20M | 723.80M | 969.80M |
| Other current assets | 185.60M | 262.20M | 73.10M | 223.20M | 25.20M |
| Total liab | 7610.20M | 7750.30M | 5151.10M | 2384.10M | 2403.30M |
| Total stockholder equity | 2992.60M | 3444.20M | 2.70M | 1282.90M | 1320.10M |
| Other current liab | 515.70M | 689.90M | 282.80M | 287.00M | 256.30M |
| Common stock | 3.70M | 3.80M | - | 1283.20M | 1286.90M |
| Capital stock | 3.70M | 3.80M | 0.00M | 180.50M | - |
| Retained earnings | -2014.50M | -1513.70M | -1014.30M | -9.40M | 16.40M |
| Good will | 3581.90M | 3572.20M | 817.40M | 997.20M | 1321.40M |
| Cash | 376.90M | 614.40M | 47.00M | 78.80M | 128.40M |
| Total current liabilities | 1282.70M | 1411.50M | 782.80M | 690.60M | 709.80M |
| Current deferred revenue | 81.90M | 90.00M | 37.80M | 52.30M | 235.60M |
| Net debt | 5348.30M | 5064.80M | 4007.60M | 1544.40M | 1613.50M |
| Short term debt | 166.20M | 160.00M | 105.70M | 243.30M | 272.10M |
| Short long term debt | 73.30M | 64.50M | 31.90M | 28.00M | - |
| Short long term debt total | 5725.20M | 5679.20M | 4054.60M | 1623.20M | 1741.90M |
| Other stockholder equity | 5017.30M | 4971.30M | 1024.50M | 91.30M | 85.90M |
| Total current assets | 1217.80M | 1529.00M | 698.00M | 538.00M | 509.80M |
| Net receivables | 431.80M | 444.00M | 397.50M | 170.70M | 261.60M |
| Long term debt | 5084.60M | 4963.60M | 3450.70M | 3364.00M | - |
| Inventory | 223.50M | 208.40M | 180.40M | 65.30M | 94.60M |
| Accounts payable | 518.90M | 471.60M | 356.50M | 108.00M | 181.40M |
| Accumulated other comprehensive income | -13.90M | -17.20M | -7.50M | -82.20M | -69.10M |
| Non currrent assets other | 85.60M | 189.00M | 57.00M | 715.30M | 26.90M |
| Non current assets total | 9385.00M | 9665.50M | 4455.80M | 3129.00M | 3213.60M |
| Capital lease obligations | 567.30M | 651.10M | 572.00M | 523.00M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | 468.60M | -217.60M | -319.40M | - |
| Total cashflows from investing activities | -299.10M | 474.40M | -217.60M | -181.50M | -242.70M |
| Net borrowings | -70.90M | 266.60M | 67.90M | -75.10M | - |
| Total cash from financing activities | -634.20M | -366.40M | -162.30M | -102.80M | 10.80M |
| Net income | 60.10M | -12.60M | 92.80M | 58.70M | -3.20M |
| Change in cash | -237.50M | 567.40M | -31.80M | -49.60M | 13.30M |
| Begin period cash flow | 614.40M | 47.00M | 78.80M | 128.40M | 115.10M |
| End period cash flow | 376.90M | 614.40M | 47.00M | 78.80M | 128.40M |
| Total cash from operating activities | 687.40M | 467.20M | 320.90M | 281.60M | 247.10M |
| Issuance of capital stock | 10.70M | 1.90M | 3.30M | 2.40M | - |
| Depreciation | 610.20M | 333.30M | 305.70M | 182.00M | 219.10M |
| Other cashflows from investing activities | 164.30M | 675.30M | 3.10M | -55.40M | 0.50M |
| Dividends paid | 151.30M | 615.80M | 49.90M | 45.40M | 38.90M |
| Change to inventory | -33.50M | -0.10M | 23.10M | -9.40M | -10.90M |
| Change to account receivables | -30.90M | 83.60M | 51.30M | -2.60M | -32.60M |
| Sale purchase of stock | -421.50M | -10.40M | -183.60M | -27.70M | -48.10M |
| Other cashflows from financing activities | 6.80M | -3.60M | -183.60M | -6.10M | 0.60M |
| Capital expenditures | 377.40M | 150.20M | 203.60M | 162.10M | 152.00M |
| Change in working capital | -114.20M | 126.50M | -107.80M | -25.20M | -21.60M |
| Stock based compensation | 49.90M | 8.70M | 1.30M | 1.80M | 15.50M |
| Other non cash items | 127.60M | 98.10M | 69.40M | 48.80M | 48.80M |
| Free cash flow | 310.00M | 317.00M | 117.30M | 119.50M | 95.10M |
Sector: Consumer Defensive Industry: Beverages - Non-Alcoholic
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PRMB Primo Brands Corporation |
-0.07 0.29% |
24.00 | 69.50 | 14.16 | 1.12 | 2.56 | 1.92 | 11.52 |
| KO The Coca-Cola Company |
0.66 0.68% |
97.57 | 23.61 | 20.58 | 5.53 | 9.46 | 6.08 | 17.61 |
| PEP PepsiCo Inc |
0.33 0.23% |
143.94 | 26.80 | 20.62 | 2.53 | 12.49 | 2.90 | 16.87 |
| MNST Monster Beverage Corp |
0.06 0.13% |
45.40 | 41.32 | 33.90 | 9.48 | 9.25 | 9.21 | 30.01 |
| NNFSF Nongfu Spring Co. Ltd |
- -% |
5.26 | 24.81 | 20.04 | 1.03 | 9.96 | 7.00 | 15.10 |
Primo Brands Corporation operates as a branded beverage company in North America. It offers bottle water solutions and water filtration services; and premium spring and sparkling water, purified water, self-service refill drinking water, flavored and enhanced beverages, water dispensers, and filtration equipment. The company has a portfolio of packaged branded beverages under the Poland Spring, Pure Life, Saratoga, Mountain Valley, Arrowhead, Deer Park, Ice Mountain, Ozarka, and Zephyrhills brands; purified brands, including Primo Water and Sparkletts; and flavored and enhanced brands, such as AC+ION and Splash Refresher. It distributes direct-to-consumer, retail, commercial and residential customers, and e-commerce and digital platforms. The company is based in Tampa, Florida.
| Name | Title | Year Born |
|---|---|---|
| Mr. Eric J. Foss | CEO, Principal Operating Officer & Executive Chairman | 1958 |
| Mr. David W. Hass | Chief Financial Officer | 1980 |
| Mr. Jason Ausher | Chief Accounting Officer | 1974 |
| Ms. Hih Song Kim | Chief Legal Officer & Corporate Secretary | 1965 |
| Mr. Robert P. Austin | Executive Officer | 1969 |
| Mr. Ashok Vantipalli | Chief Information & Digital Officer | NA |
| Ms. Traci Mangini | Vice President of Investor Relations | 1970 |
| Ms. Kheri Holland Tillman | Chief Marketing Officer | NA |
| Ms. Nancy Sotomayor | Chief Human Resources Officer | NA |
| Mr. David Thorpe | Chief Supply Chain Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.