…
Parsons Corporation provides integrated solutions and services in the defense, intelligence, and critical infrastructure markets in North America, the Middle East, and internationally. It operates through two segments, Federal Solutions and Critical Infrastructure. The company offers cybersecurity; missile defense technical solutions; C5ISR; space launch and ground systems; space and weapon system resiliency; geospatial intelligence; signals intelligence; nuclear and chemical waste remediation; border security and critical infrastructure protection; counter unmanned air systems; and biometrics and biosurveillance solutions to U.S. Department of Defense, including military services; Missile Defense Agency, the Department of Energy; the Department of State; the Department of Homeland Security, and the Federal Aviation Administration. Further, it provides integrated traffic solutions for arterials, smart intersections, airport landside, ports, and tolling integrators; systems optimization, communications-based train control, rail system design and system assurance services; engineering, program management, and environmental solutions to private sector industrial clients and public utilities; digital transformation, advisory services, AI/ML, and digital twin and cyber services; planning, engineering, and management services for infrastructure, including bridges and tunnels, roads and highways, water and wastewater, and dams and reservoirs. Parsons Corporation was founded in 1944 and is headquartered in Centreville, Virginia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Parsons Corporation provides engineering, construction and technology services for defense, intelligence, critical infrastructure and federal civilian markets, primarily through government contracts. Long-term growth could be supported by sustained public spending on defense and infrastructure, rising demand for cybersecurity and digital solutions, and multi-year contract backlogs. The company's specialized technical capabilities and contract-backed revenue appear positioned to deliver predictable cash flow.
Key risks include heavy reliance on U.S. government contracts with exposure to budget and procurement changes, program execution and cost-overrun risk on large projects, and competition for prime awards.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 166.22M | 112.59M | 161.41M | 67.24M | 259.80M |
| Minority interest | -29.90M | 24.88M | 20.38M | 30.87M | 46.46M |
| Net income | 96.66M | 88.95M | 98.54M | 120.53M | 167.95M |
| Selling general administrative | 777.40M | 757.24M | 729.10M | 781.41M | 597.41M |
| Gross profit | 946.72M | 852.82M | 876.86M | 831.75M | 765.50M |
| Reconciled depreciation | 120.50M | 144.21M | 127.98M | 125.70M | 69.87M |
| Ebit | 185.67M | 132.45M | 177.81M | 92.06M | 206.07M |
| Ebitda | 309.91M | 274.49M | 310.35M | 216.67M | 275.94M |
| Depreciation and amortization | 124.24M | 142.05M | 132.53M | 124.61M | 69.87M |
| Non operating income net other | -19.44M | -19.86M | -16.40M | - | - |
| Operating income | 185.67M | 132.45M | 177.81M | 92.06M | 205.01M |
| Other operating expenses | 4025.95M | 3565.19M | 3771.19M | 3904.47M | 3392.41M |
| Interest expense | 23.18M | 17.70M | 20.96M | 23.73M | 20.84M |
| Tax provision | 39.66M | 23.64M | 42.49M | -69.89M | 20.37M |
| Interest income | 0.97M | 0.40M | 0.79M | 22.43M | 18.13M |
| Net interest income | -22.22M | -17.30M | -20.17M | -22.43M | -18.13M |
| Extraordinary items | - | - | - | - | 0.00M |
| Non recurring | - | - | - | - | 0.00M |
| Other items | - | - | - | - | 0.00M |
| Income tax expense | 39.66M | 23.64M | 42.49M | -69.89M | 74.75M |
| Total revenue | 4195.27M | 3660.77M | 3918.95M | 3954.81M | 3560.51M |
| Total operating expenses | 777.40M | 757.24M | 729.10M | 781.41M | 597.41M |
| Cost of revenue | 3248.55M | 2807.95M | 3042.09M | 3123.06M | 2795.01M |
| Total other income expense net | -19.44M | -19.86M | -16.40M | -24.82M | 109.84M |
| Discontinued operations | - | - | - | - | 0.00M |
| Net income from continuing ops | 126.56M | 88.95M | 118.92M | 137.13M | 185.05M |
| Net income applicable to common shares | 96.66M | 64.07M | 98.54M | 120.53M | 222.34M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 4198.14M | 3830.94M | 3937.70M | 3450.37M | 2631.51M |
| Intangible assets | 254.13M | 207.82M | 245.96M | 259.86M | 179.52M |
| Other current assets | 105.87M | 110.94M | 80.77M | 84.45M | 69.98M |
| Total liab | 2102.21M | 1893.83M | 2076.29M | 1789.61M | 1657.73M |
| Total stockholder equity | 2043.57M | 1900.77M | 1813.77M | 1629.89M | 927.32M |
| Deferred long term liab | 12.47M | 11.40M | 12.29M | - | 0.00M |
| Other current liab | 634.48M | 606.92M | 655.73M | 647.09M | 571.24M |
| Common stock | 146.13M | 146.28M | 146.61M | 146.44M | 0.00M |
| Capital stock | 146.13M | 146.28M | 146.61M | 146.44M | 0.00M |
| Retained earnings | 43.09M | -53.53M | -120.57M | -218.03M | 12.45M |
| Other liab | 136.82M | 119.81M | 166.41M | 191.05M | 2097.39M |
| Good will | 1661.85M | 1412.69M | 1261.98M | 1047.42M | 736.94M |
| Other assets | 199.85M | 176.13M | 186.24M | 189.51M | 51.91M |
| Cash | 262.54M | 342.61M | 483.61M | 182.69M | 228.10M |
| Cash and equivalents | 262.54M | 342.61M | 483.61M | 182.69M | 280.22M |
| Total current liabilities | 1108.12M | 1030.78M | 1187.41M | 1144.38M | 1006.16M |
| Current deferred revenue | 213.06M | 171.67M | 201.86M | 230.68M | 208.58M |
| Net debt | 651.63M | 454.11M | 342.99M | 320.28M | 202.00M |
| Short term debt | 59.14M | 55.90M | 104.13M | 49.99M | 0.00M |
| Short long term debt | - | - | 50.00M | - | 0.00M |
| Short long term debt total | 914.17M | 796.72M | 826.60M | 502.97M | 430.10M |
| Other stockholder equity | 1872.20M | 1817.59M | 1801.60M | 1715.73M | 950.27M |
| Property plant equipment | 96.05M | 104.20M | 121.03M | 358.54M | 91.85M |
| Total current assets | 1719.78M | 1632.35M | 1843.13M | 1526.41M | 1436.69M |
| Long term investments | 107.42M | 110.69M | 68.97M | 68.62M | 63.56M |
| Net tangible assets | 127.59M | 280.26M | 305.84M | 322.61M | -1883.99M |
| Short term investments | - | 1.27M | 3.61M | 12.69M | 0.00M |
| Net receivables | 1351.38M | 1177.53M | 1275.15M | 1246.58M | 1138.61M |
| Long term debt | 743.61M | 591.92M | 540.00M | 249.35M | 429.16M |
| Inventory | - | 1.27M | 3.61M | 12.69M | 0.00M |
| Accounts payable | 201.43M | 196.29M | 225.68M | 216.61M | 226.34M |
| Total permanent equity | - | - | - | - | 0.00M |
| Noncontrolling interest in consolidated entity | 52.37M | 36.34M | 47.65M | - | 0.00M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00M |
| Accumulated other comprehensive income | -17.85M | -9.57M | -13.87M | -14.26M | -22.96M |
| Additional paid in capital | - | - | - | - | 0.00M |
| Common stock total equity | 146.13M | 146.28M | 146.61M | 146.44M | 0.00M |
| Preferred stock total equity | - | - | - | - | 0.00M |
| Retained earnings total equity | 43.09M | -53.53M | -120.57M | - | 0.00M |
| Treasury stock | -844.94M | -867.39M | -899.33M | -934.24M | -957.02M |
| Non currrent assets other | 66.11M | 46.13M | 56.04M | 61.49M | 46.23M |
| Non current assets total | 2478.36M | 2198.59M | 2094.57M | 1923.96M | 1194.82M |
| Capital lease obligations | 170.56M | 204.79M | 238.33M | 254.82M | 0.94M |
| Long term debt total | 743.61M | 591.92M | 540.00M | 250.56M | 430.10M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -417.47M | -22.88M | -10.98M | -570.80M | 6.71M |
| Change to liabilities | 6.12M | -147.10M | -26.72M | 3.02M | 59.74M |
| Total cashflows from investing activities | -417.47M | -240.91M | -346.37M | -570.80M | -503.30M |
| Net borrowings | 349.14M | -51.94M | 345.03M | -180.00M | 180.00M |
| Total cash from financing activities | 100.37M | -106.50M | 348.23M | 266.04M | 55.41M |
| Change to operating activities | 9.08M | -137.01M | -13.64M | 85.30M | 13.39M |
| Net income | 126.56M | 88.95M | 118.92M | 137.13M | 239.44M |
| Change in cash | -81.34M | -143.33M | 291.84M | -85.82M | -164.95M |
| Begin period cash flow | 343.88M | 487.21M | 195.37M | 281.19M | 446.14M |
| End period cash flow | 262.54M | 343.88M | 487.21M | 195.37M | 281.19M |
| Total cash from operating activities | 237.53M | 205.57M | 289.16M | 220.24M | 284.63M |
| Issuance of capital stock | 5.38M | 5.55M | 4.39M | 536.88M | - |
| Depreciation | 120.50M | 144.21M | 127.98M | 125.70M | 69.87M |
| Other cashflows from investing activities | -378.70M | -196.93M | -301.35M | -503.21M | -474.01M |
| Dividends paid | - | 0.00M | 0.00M | 52.09M | 52.09M |
| Change to inventory | - | -132.64M | -7.47M | 29.88M | -448.96M |
| Change to account receivables | -117.32M | 99.89M | -8.62M | -30.21M | 461.30M |
| Sale purchase of stock | -22.00M | -21.70M | 14.59M | -6.27M | -125.81M |
| Other cashflows from financing activities | 1232.99M | -40.36M | 556.74M | 564.72M | 261.23M |
| Change to netincome | 36.10M | 9.61M | 26.02M | -30.41M | -66.55M |
| Capital expenditures | 30.59M | 21.11M | 34.04M | 67.60M | 29.28M |
| Change receivables | -117.32M | 99.89M | -8.62M | - | - |
| Cash flows other operating | 62.53M | 7.19M | 50.22M | - | - |
| Cash and cash equivalents changes | -79.57M | -141.84M | 291.02M | - | - |
| Change in working capital | -103.33M | -94.92M | -44.28M | 2.70M | 58.29M |
| Stock based compensation | 23.01M | 20.19M | 15.23M | 8.27M | 9.54M |
| Other non cash items | 71.62M | 50.62M | 70.03M | 69.78M | -91.05M |
| Free cash flow | 206.93M | 184.47M | 255.12M | 152.64M | 255.35M |
Sector: Technology Industry: Information Technology Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PSN Parsons Corp |
-1.17 2.30% |
49.41 | 49.36 | 14.93 | 1.29 | 3.00 | 1.45 | 18.86 |
| IBM International Business Machines |
-2.98 1.20% |
245.25 | 22.06 | 18.73 | 3.39 | 6.81 | 4.22 | 16.61 |
| ACN Accenture plc |
0.54 0.21% |
254.19 | 16.00 | 14.29 | 1.66 | 3.84 | 1.65 | 9.80 |
| INFY Infosys Ltd ADR |
0.03 0.20% |
12.32 | 25.55 | 22.78 | 4.20 | 8.01 | 4.10 | 15.87 |
| FJTSF Fujitsu Limited |
- -% |
21.91 | 21.97 | 14.84 | 0.01 | 3.44 | 1.86 | 11.66 |
Parsons Corporation provides integrated solutions and services in the defense, intelligence, and critical infrastructure markets in North America, the Middle East, and internationally. It operates through two segments, Federal Solutions and Critical Infrastructure. The company offers cybersecurity; missile defense technical solutions; C5ISR; space launch and ground systems; space and weapon system resiliency; geospatial intelligence; signals intelligence; nuclear and chemical waste remediation; border security and critical infrastructure protection; counter unmanned air systems; and biometrics and biosurveillance solutions to U.S. Department of Defense, including military services; Missile Defense Agency, the Department of Energy; the Department of State; the Department of Homeland Security, and the Federal Aviation Administration. Further, it provides integrated traffic solutions for arterials, smart intersections, airport landside, ports, and tolling integrators; systems optimization, communications-based train control, rail system design and system assurance services; engineering, program management, and environmental solutions to private sector industrial clients and public utilities; digital transformation, advisory services, AI/ML, and digital twin and cyber services; planning, engineering, and management services for infrastructure, including bridges and tunnels, roads and highways, water and wastewater, and dams and reservoirs. Parsons Corporation was founded in 1944 and is headquartered in Centreville, Virginia.
5875 Trinity Parkway, Centreville, VA, United States, 21120
703 988 8500
18000
| Name | Title | Year Born |
|---|---|---|
| Ms. Carey A. Smith | Pres, CEO & Chairwoman | 1964 |
| Mr. Michael R. Kolloway | Chief Legal Officer & Sec. | 1961 |
| Mr. Matt Ofilos | Chief Financial Officer | NA |
| Ms. Wendy Van Wickle | Chief Bus. Operations Officer | NA |
| Mr. Ricardo Lorenzo | Chief Technology Officer | NA |
| Mr. Scott Carl | Chief Information Officer | NA |
| Mr. David Spille | VP of Investor Relations | NA |
| Mr. Jason Yaley | Chief Communications Officer | NA |
| Ms. Susan M. Balaguer | Chief HR Officer | 1969 |
| Mr. James R. Shappell | Vice Chairman, Managing Director of Saudi Arabian Parsons Ltd. and Saudi Arabia Country Mang. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.