…
Tejon Ranch Co., together with its subsidiaries, operates as a diversified real estate development and agribusiness company. It operates through five segments: Commercial/Industrial Real Estate Development, Resort/Residential Real Estate Development, Mineral Resources, Farming, and Ranch Operations. The Commercial/Industrial Real Estate Development segment engages in the planning and permitting of land for development; construction of infrastructure projects, pre-leased buildings, and buildings to be leased or sold; and sale of land to third parties for their own development. It is also involved in the activities related to communications leases, a power plant lease, and landscape maintenance. This segment leases land to two auto service stations with convenience stores, 13 fast-food operations, a motel, an antique shop, and a post office; various microwave repeater locations, radio and cellular transmitter sites, and fiber optic cable routes; and 32 acres of land for an electric power plant. The Resort/Residential Real Estate Development segment engages in land entitlement, planning, pre-construction engineering, stewardship, and conservation activities. The Mineral Resources segment includes oil and gas royalties, rock and aggregate royalties, and royalties from a cement operation leased to National Cement Company of California, Inc.; and the management of water assets and infrastructure projects. The Farming segment farms permanent crops, such as wine grapes in 1,036 acres, almonds in 2,235 acres, and pistachios in 932 acres. It also manages the farming of alfalfa and forage mix on 626 acres in the Antelope Valley; and leases 530 acres of land for growing vegetables, as well as almonds. The Ranch Operations segment provides game management and ancillary land services comprising grazing leases and filming, as well as various guided hunts. Tejon Ranch Co. was founded in 1843 and is based in Lebec, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Tejon Ranch Co owns and manages a large land portfolio in California, operating agriculture, commercial real estate and master-planned residential and industrial development. Long-term growth may be driven by phased conversion of land to logistics and housing near the Los Angeles market, agricultural revenues and energy or land-use partnerships, and the company appears positioned to benefit from limited developable land on major transport corridors. Investors may find the company's land-bank optionality and diversified cash-flow potential attractive.
Key risks include lengthy regulatory and environmental approval processes in California, concentrated geographic exposure, cyclical real estate demand and execution or financing risk tied to large multi-decade development projects.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 23.20M | 9.16M | 0.08M | 14.56M | 5.55M |
| Minority interest | 0.00M | -0.01M | -0.01M | -0.00M | -0.02M |
| Net income | 15.81M | 5.35M | -0.75M | 10.58M | 4.25M |
| Selling general administrative | 9.70M | 9.84M | 9.43M | 9.36M | 9.71M |
| Gross profit | 23.43M | 9.58M | 2.68M | 7.93M | 10.14M |
| Reconciled depreciation | 4.63M | 4.59M | 4.94M | 5.04M | 5.42M |
| Ebit | 13.73M | -0.32M | -6.75M | -2.67M | -0.91M |
| Ebitda | 17.72M | 4.28M | -4.02M | 2.37M | 4.52M |
| Depreciation and amortization | 3.99M | 4.59M | 2.72M | 5.04M | 5.42M |
| Non operating income net other | 9.47M | 9.42M | 6.83M | 15.99M | 5.12M |
| Operating income | 13.73M | -0.32M | -6.75M | -2.67M | 0.44M |
| Other operating expenses | 65.49M | 55.87M | 44.58M | 50.95M | 45.18M |
| Interest expense | -4.63M | 9.49M | 9.05M | 17.23M | 0.00M |
| Tax provision | 7.39M | 3.82M | 0.83M | 3.98M | 1.32M |
| Interest income | 8.39M | 9.26M | 5.39M | 17.81M | 5.18M |
| Extraordinary items | - | - | - | 0.00M | 0.00M |
| Income tax expense | 7.39M | 3.82M | 0.83M | 3.98M | 1.32M |
| Total revenue | 79.22M | 55.61M | 37.83M | 49.52M | 45.62M |
| Total operating expenses | 9.70M | 9.84M | 9.43M | 9.36M | 9.71M |
| Cost of revenue | 55.79M | 46.03M | 35.15M | 41.59M | 35.48M |
| Total other income expense net | 9.47M | 9.48M | 6.83M | 17.23M | 5.12M |
| Net income from continuing ops | 15.81M | 5.34M | -0.75M | 10.58M | 4.24M |
| Net income applicable to common shares | 15.81M | 5.35M | -0.74M | 10.58M | 4.25M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 566.79M | 546.04M | 536.35M | 539.42M | 529.05M |
| Intangible assets | 47.05M | 51.00M | 56.70M | 54.16M | 51.83M |
| Other current assets | 2.66M | 3.62M | 2.84M | 3.25M | 3.35M |
| Total liab | 89.20M | 89.53M | 91.02M | 93.80M | 94.38M |
| Total stockholder equity | 462.23M | 441.15M | 429.96M | 430.25M | 419.30M |
| Deferred long term liab | 7.18M | 2.90M | 0.93M | - | - |
| Other current liab | 3.60M | 4.67M | 3.31M | 3.46M | 3.58M |
| Common stock | 13.27M | 13.20M | 13.14M | 13.05M | 12.99M |
| Capital stock | 13.27M | 13.20M | 13.14M | 13.05M | 12.99M |
| Retained earnings | 105.64M | 89.83M | 84.49M | 85.23M | 74.65M |
| Other liab | 29.01M | 25.77M | 19.55M | 18.46M | 16.10M |
| Other assets | 3.60M | 52.62M | 418.82M | 3.52M | 3.60M |
| Cash | 39.12M | 36.20M | 55.32M | 27.11M | 15.91M |
| Cash and equivalents | 39.12M | 36.20M | 55.32M | 27.11M | 15.91M |
| Total current liabilities | 12.03M | 15.60M | 12.94M | 15.14M | 16.49M |
| Current deferred revenue | 1.53M | 1.91M | 1.97M | 1.35M | 2.86M |
| Net debt | 10.82M | 16.43M | 1.56M | 34.55M | 49.89M |
| Short term debt | 1.78M | 4.47M | 4.29M | 4.18M | 4.02M |
| Short long term debt | 1.78M | 4.47M | 4.29M | 4.18M | 4.02M |
| Short long term debt total | 49.94M | 52.63M | 56.88M | 61.66M | 65.80M |
| Other stockholder equity | 345.34M | 344.94M | 342.06M | 338.75M | 336.52M |
| Property plant equipment | 391.21M | 387.03M | 46.25M | 45.07M | 46.09M |
| Total current assets | 83.05M | 62.97M | 68.52M | 82.18M | 96.50M |
| Long term investments | 41.89M | 43.42M | 33.52M | 38.24M | 28.60M |
| Net tangible assets | 462.23M | 441.15M | 429.96M | 430.25M | 419.30M |
| Short term investments | 33.44M | 10.98M | 2.77M | 39.08M | 63.75M |
| Net receivables | 4.45M | 6.47M | 4.59M | 9.95M | 10.88M |
| Long term debt | 48.16M | 48.16M | 52.59M | 57.48M | 61.78M |
| Inventory | 3.37M | 5.70M | 2.99M | 2.79M | 2.62M |
| Accounts payable | 5.12M | 4.54M | 3.37M | 6.14M | 6.04M |
| Noncontrolling interest in consolidated entity | 15.36M | 15.36M | 15.37M | 15.38M | 15.38M |
| Accumulated other comprehensive income | -2.03M | -6.82M | -9.72M | -6.77M | -4.86M |
| Common stock total equity | 13.27M | 13.20M | 13.14M | 13.05M | 12.99M |
| Retained earnings total equity | 105.64M | 89.83M | 84.49M | 85.23M | 74.65M |
| Non currrent assets other | 341.83M | 1.62M | 3.27M | 2.80M | 2.46M |
| Non current assets total | 483.75M | 483.06M | 467.83M | 457.24M | 432.55M |
| Long term debt total | 48.16M | 48.16M | 52.59M | 57.48M | 61.78M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -10.19M | -5.50M | 35.81M | 21.87M | 5.75M |
| Change to liabilities | -1.41M | 0.72M | -2.00M | -2.71M | 2.65M |
| Total cashflows from investing activities | -1.89M | -14.65M | 19.78M | 0.83M | -13.25M |
| Net borrowings | -2.81M | -4.29M | -4.82M | -4.00M | -4.05M |
| Total cash from financing activities | -4.42M | -6.09M | -7.04M | -5.67M | -5.31M |
| Change to operating activities | -1.41M | 0.72M | -2.00M | -2.71M | 2.65M |
| Net income | 15.81M | 5.34M | -0.75M | 10.58M | 4.24M |
| Change in cash | 2.22M | -17.92M | 28.21M | 11.20M | -4.20M |
| Begin period cash flow | 37.40M | 55.32M | 27.11M | 15.91M | 20.11M |
| End period cash flow | 39.62M | 37.40M | 55.32M | 27.11M | 15.91M |
| Total cash from operating activities | 8.53M | 2.82M | 15.48M | 16.05M | 14.35M |
| Depreciation | 4.63M | 4.59M | 4.94M | 5.04M | 5.42M |
| Other cashflows from investing activities | 30.90M | 0.14M | 6.22M | 4.18M | 3.59M |
| Change to inventory | 1.05M | - | 5.43M | - | - |
| Change to account receivables | 3.24M | -0.81M | 5.43M | 0.15M | -2.89M |
| Sale purchase of stock | - | - | 0.00M | 0.00M | -0.17M |
| Other cashflows from financing activities | 47.29M | -1.79M | -2.23M | 3.33M | -1.09M |
| Change to netincome | 4.65M | -7.03M | 7.20M | 1.48M | 4.84M |
| Capital expenditures | 23.59M | 23.29M | 25.83M | 28.91M | 26.42M |
| Cash flows other operating | -15.23M | -3.90M | 6.06M | 1.76M | -2.89M |
| Cash and cash equivalents changes | 2.22M | -17.92M | 28.21M | 11.20M | -4.20M |
| Change in working capital | 1.84M | -0.10M | 3.42M | -2.56M | -0.24M |
| Stock based compensation | 2.88M | 4.27M | 4.49M | 3.20M | 3.25M |
| Other non cash items | -19.48M | -12.43M | 1.12M | -1.47M | 1.51M |
| Free cash flow | -15.06M | -20.48M | -10.35M | -12.86M | -12.07M |
Sector: Industrials Industry: Conglomerates
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TRC Tejon Ranch Co |
0.10 0.60% |
17.66 | 134.62 | - | 9.84 | 0.97 | 9.32 | 153.79 |
| MTSUY Mitsubishi Corporation |
0.08 0.24% |
33.30 | 23.01 | 15.60 | 0.01 | 1.91 | 1.18 | 13.36 |
| MSBHF Mitsubishi Corp. |
0.46 1.41% |
33.14 | 22.90 | 15.90 | 0.01 | 1.94 | 1.18 | 13.36 |
| ITOCF ITOCHU Corporation |
- -% |
14.45 | 18.13 | 16.50 | 0.01 | 2.45 | 1.37 | 11.52 |
| MITSY Mitsui & Company Ltd |
9.92 1.59% |
632.72 | 17.30 | 15.77 | 0.01 | 1.62 | 1.30 | 11.28 |
Tejon Ranch Co., together with its subsidiaries, operates as a diversified real estate development and agribusiness company. It operates through five segments: Commercial/Industrial Real Estate Development, Resort/Residential Real Estate Development, Mineral Resources, Farming, and Ranch Operations. The Commercial/Industrial Real Estate Development segment engages in the planning and permitting of land for development; construction of infrastructure projects, pre-leased buildings, and buildings to be leased or sold; and sale of land to third parties for their own development. It is also involved in the activities related to communications leases, a power plant lease, and landscape maintenance. This segment leases land to two auto service stations with convenience stores, 13 fast-food operations, a motel, an antique shop, and a post office; various microwave repeater locations, radio and cellular transmitter sites, and fiber optic cable routes; and 32 acres of land for an electric power plant. The Resort/Residential Real Estate Development segment engages in land entitlement, planning, pre-construction engineering, stewardship, and conservation activities. The Mineral Resources segment includes oil and gas royalties, rock and aggregate royalties, and royalties from a cement operation leased to National Cement Company of California, Inc.; and the management of water assets and infrastructure projects. The Farming segment farms permanent crops, such as wine grapes in 1,036 acres, almonds in 2,235 acres, and pistachios in 932 acres. It also manages the farming of alfalfa and forage mix on 626 acres in the Antelope Valley; and leases 530 acres of land for growing vegetables, as well as almonds. The Ranch Operations segment provides game management and ancillary land services comprising grazing leases and filming, as well as various guided hunts. Tejon Ranch Co. was founded in 1843 and is based in Lebec, California.
| Name | Title | Year Born |
|---|---|---|
| Mr. Gregory S. Bielli | Pres, CEO & Director | 1961 |
| Mr. Allen E. Lyda | COO, CFO, Exec. VP, Treasurer & Assistant Sec. | 1958 |
| Mr. Robert D. Velasquez | Sr. VP of Fin. & Chief Accounting Officer | 1966 |
| Mr. Marc William Hardy | Sr. VP, Gen. Counsel & Corp. Sec. | NA |
| Mr. Hugh F. McMahon IV | Exec. VP of Real Estate | 1967 |
| Mr. Barry Zoeller | Sr. VP of Corp. Communications & Investor Relations | NA |
| Mr. Derek C. Abbott | Sr. VP of Real Estate | NA |
| Mr. Joseph N. Rentfro | Exec. VP of Real Estate | 1969 |
| Mr. Michael L. Campeau | Sr. VP of Ranch Operations | NA |
| Mr. Fredrick R. Irwin III | Sr. VP of Agriculture | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.