We are currently experiencing technical issues due to the Microsoft outage. This will affect delivery of multi-factor authentication emails, invoice emails and service emails. We apologise for the disruption.

Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesVermilion Energy Inc.

Vermilion Energy Inc.

Energy Oil & Gas E&P
PortfolioPortfolio WatchlistWatchlist
Company price
10.725 USD 0.09 ( 0.80%)
Last update at 2026-11-12T15:45:00Z
VOLUME
260022
Market Cap
1037.30M

Momentum Score

…

Vermilion Energy Inc., an oil and gas producer, focuses on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia. Its properties are located in the West Pembina region of West Central Alberta, southeast Saskatchewan, and Manitoba, Canada; Wyoming in the United States; southwest Bordeaux and Paris Basin in France; the Netherlands; Germany; Ireland; Croatia; Slovakia; Hungary; and Australia. The company was founded in 1994 and is headquartered in Calgary, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
10.57
Low
10.79
High
52 Week Price Range
5.14
Low
12.11
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
10.64
Dividend Yield
5.64%
Revenue TTM
1863.53M
Revenue Per Share
11.92
Gross Profit TTM
1196.00M
Debt / Equity
0.36
ROE
-1.16%
Net Debt
886.72M
ROCE
34.08%
Diluted EPS TTM
-0.15

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 2051.10M 1381.89M -1877.40M 141.12M 354.70M
Minority interest - - - 0.00M 0.00M
Net income 1313.06M 1148.70M -1517.43M 32.80M 271.65M
Selling general administrative 180.96M 171.60M 171.46M 195.66M 164.56M
Gross profit 2593.24M 1321.95M 432.53M 851.02M 916.89M
Reconciled depreciation 577.13M 571.69M 580.46M 675.18M 609.06M
Ebit 1876.22M 715.21M -188.24M 189.50M 364.18M
Ebitda 2453.36M 1286.89M 392.22M 864.67M 973.24M
Depreciation and amortization 577.13M 571.69M 580.46M 675.18M 609.06M
Non operating income net other - - - 0.00M 0.00M
Operating income 1876.22M 715.21M -188.24M 189.50M 364.10M
Other operating expenses 1856.15M 1533.07M 1438.89M 1728.52M 1314.02M
Interest expense 82.86M 73.08M 75.08M 81.38M 72.76M
Tax provision 738.04M 233.20M -359.97M 108.33M 83.05M
Interest income - 653.13M 6.82M 2.31M 137.69M
Net interest income -82.86M -73.08M -75.08M -81.38M -72.76M
Extraordinary items - - - 0.00M 0.00M
Non recurring - - - 0.00M 0.00M
Other items - - - 0.00M 0.00M
Income tax expense 738.04M 233.20M -359.97M 108.33M 83.05M
Total revenue 3721.23M 2226.85M 1247.40M 1911.14M 1678.12M
Total operating expenses 728.17M 628.17M 624.03M 668.40M 552.79M
Cost of revenue 1127.98M 904.90M 814.87M 1060.12M 761.22M
Total other income expense net 174.87M 666.69M -1689.16M -48.37M 63.36M
Discontinued operations - - - 0.00M 0.00M
Net income from continuing ops 1313.06M 1148.70M -1517.43M 32.80M 271.65M
Net income applicable to common shares 1313.06M 1148.70M -1517.43M 32.80M 271.65M
Preferred stock and other adjustments - - - 0.00M 0.00M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 6115.58M 6235.82M 6991.06M 5905.32M 4109.14M
Other current assets 111.41M 381.80M 307.30M 118.16M 44.61M
Total liab 3304.59M 3204.17M 3590.00M 3839.18M 3183.74M
Total stockholder equity 2810.99M 3031.65M 3401.06M 2066.14M 925.40M
Other current liab 71.47M 16.96M 410.60M 306.15M 135.46M
Common stock 3918.90M 4142.57M 4243.79M 4241.77M 4181.16M
Capital stock 3918.90M 4142.57M 4243.79M 4241.77M 4181.16M
Retained earnings -1288.98M -1263.57M -1001.65M -2253.62M -3399.99M
Other liab - - 1565.10M 1380.61M 740.24M
Other assets - - 258.13M 374.99M 486.95M
Cash 131.73M 141.46M 13.84M 6.03M 6.90M
Total current liabilities 610.59M 696.07M 892.04M 746.81M 433.13M
Current deferred revenue - -21.07M - - -
Net debt 886.72M 805.56M 1119.02M 1705.73M 2003.47M
Short term debt - 21.07M - - 224.90M
Short long term debt total 1018.45M 947.02M 1132.86M 1711.76M 2010.37M
Other stockholder equity 45.23M 43.35M 35.41M 49.53M 66.25M
Property plant equipment - - 5962.11M 5057.48M 3361.20M
Total current assets 582.33M 823.51M 714.45M 472.85M 260.99M
Long term investments 78.86M 73.26M 56.37M - -
Net tangible assets - - 3401.06M 2066.14M 925.40M
Short term investments - 0.66M - 0.13M 0.13M
Net receivables 298.49M 242.93M 373.65M 328.58M 196.08M
Long term debt 963.46M 914.01M 1081.35M 1651.57M 1933.85M
Inventory 40.69M 57.33M 19.66M 20.07M 13.40M
Accounts payable 425.41M 359.30M 481.44M 440.66M 297.67M
Accumulated other comprehensive income 135.85M 109.30M 123.50M 28.47M 77.99M
Common stock total equity - - - - 4181.16M
Non currrent assets other 13.93M 76.11M 132.60M - 2.45M
Non current assets total 5533.25M 5412.31M 6276.61M 5432.48M 3848.15M
Capital lease obligations 54.99M 33.00M 51.51M 60.19M 76.52M
Long term debt total - - - 1711.76M 2010.37M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1059.29M -469.70M -401.43M -618.71M -739.03M
Change to liabilities 0.00M 0.00M 0.00M 0.00M 0.00M
Total cashflows from investing activities -1059.29M -469.70M -401.43M -618.71M -739.03M
Net borrowings -644.00M -363.45M -2.87M 188.54M 232.27M
Total cash from financing activities -748.37M -363.45M -120.60M -203.01M -97.92M
Change to operating activities 216.87M -56.88M 12.37M -65.15M -6.88M
Net income 1313.06M 1148.70M -1517.43M 32.80M 271.65M
Change in cash 7.81M -0.88M -22.12M 2.22M -19.75M
Begin period cash flow 6.03M 6.90M 29.03M 26.81M 46.56M
End period cash flow 13.84M 6.03M 6.90M 29.03M 26.81M
Total cash from operating activities 1814.22M 834.45M 500.15M 823.47M 816.01M
Depreciation 577.13M -484.87M 2314.75M 721.43M 609.06M
Other cashflows from investing activities 26.12M 36.72M -8.42M -57.07M 55.49M
Dividends paid 32.71M 32.71M 117.74M 391.55M 330.19M
Change to inventory - - - -1.64M -10.65M
Change to account receivables - - - 48.91M -94.56M
Sale purchase of stock -71.66M - - 0.00M 0.00M
Other cashflows from financing activities 499.04M -341.26M 22.18M 214.90M 251.16M
Change to netincome -158.92M 430.02M 1389.43M 147.97M -89.04M
Capital expenditures 551.82M 374.80M 367.20M 523.16M 794.52M
Change receivables - - - 0.00M 0.00M
Cash flows other operating - - - 0.00M 0.00M
Exchange rate changes - - - 0.00M 0.00M
Cash and cash equivalents changes - - - 0.00M 0.00M
Change in working capital 216.87M -56.88M 12.37M -65.15M -6.88M
Stock based compensation 44.39M 41.56M 42.91M 64.23M 60.75M
Other non cash items -625.94M -1.39M 21.87M 14.05M -158.04M
Free cash flow 1262.40M 459.66M 132.95M 300.30M 21.49M

Peer Comparison*

Sector: Energy Industry: Oil & Gas E&P

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
VET
Vermilion Energy Inc.		 0.09
0.80%		 10.72 - 9.43 0.56 0.50 1.59 4.49
COP
ConocoPhillips		 0.81
0.59%		 138.67 18.08 13.59 2.63 2.51 2.84 6.47
CNQ
Canadian Natural Resources Ltd		 -0.13
0.27%		 48.76 12.42 14.47 2.38 3.07 3.09 6.67
EOG
EOG Resources Inc		 1.45
0.94%		 155.22 9.09 8.98 3.01 2.57 2.97 5.16
OXY
Occidental Petroleum Corporation		 0.67
1.16%		 57.91 13.25 11.48 1.80 2.51 2.77 5.35

Profile*

Vermilion Energy Inc.

Vermilion Energy Inc., an oil and gas producer, focuses on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia. Its properties are located in the West Pembina region of West Central Alberta, southeast Saskatchewan, and Manitoba, Canada; Wyoming in the United States; southwest Bordeaux and Paris Basin in France; the Netherlands; Germany; Ireland; Croatia; Slovakia; Hungary; and Australia. The company was founded in 1994 and is headquartered in Calgary, Canada.

520 - 3rd Avenue S.W., Calgary, AB, Canada, T2P 0R3

403 269 4884

https://www.vermilionenergy.com

743

Name Title Year Born
Mr. Anthony Hatcher P.Eng. Pres NA
Mr. Lars William Glemser VP & CFO NA
Mr. Kyle Preston CFA VP of Investor Relations NA
Mr. Terrance Gerald Hergott C.M.A., CPA, CMA, CPA VP of Marketing NA
Ms. Averyl Schraven VP of People & Culture NA
Mr. Bruce Digby Lake P.Eng. Managing Director of Australia Bus. Unit NA
Mr. Darcy Kerwin P.Eng., P.Eng Managing Director of Ireland Bus. Unit NA
Mr. Scott Seatter P.Eng. MD of United States Bus. Unit NA
Mr. Sven Tummers Managing Director of Netherlands Bus. Unit NA
Mr. Sylvain Nothhelfer Managing Director of France Bus. Unit NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

CJT
CAD 111.15
+12.71%
CLS
CAD 374.20
+8.33%
GRZ
CAD 4.90
+7.46%
CTC-A
CAD 218.05
+6.38%
FEC
CAD 7.42
+5.85%
TF
CAD 4.13
-19.65%
TLO
CAD 5.98
-15.06%
FSZ
CAD 2.45
-14.04%
XNDU
CAD 3.60
-8.86%
ITR
CAD 2.75
-8.50%

Equity Sectors*

  • Basic Materials

    -2.63%

  • Communication Services

    -0.79%

  • Consumer Cyclical

    +0.08%

  • Consumer Defensive

    -0.12%

  • Energy

    +0.52%

  • Financial Services

    -1.15%

  • Healthcare

    -1.74%

  • Industrials

    -0.64%

  • Real Estate

    -0.12%

  • Technology

    -0.51%

  • Utilities

    -0.02%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…