Copper Mountain Mining Corporation

Basic Materials US CPPMF

0.2473USD
-0.0018(0.72%)

Last update at 2026-06-22T17:55:00Z

Day Range

0.250.27

LowHigh

52 Week Range

0.080.42

LowHigh

Fundamentals

Previous Close 0.25
Market Cap47.04M
Volume43929
P/E Ratio-
Dividend Yield-%
EBITDA5.71M
Revenue TTM308.11M
Revenue Per Share TTM1.44
Gross Profit TTM 320.88M
Diluted EPS TTM-0.2

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Income before tax	-8.32567M	-9.16993M	-3.67100M	-68.31800M	251.28M
Minority interest	-	-	-	9.00M	-44.04600M
Net income	-8.32567M	-9.17000M	-3.67100M	-58.85300M	148.14M
Selling general administrative	2.85M	2.12M	1.43M	14.23M	31.67M
Selling and marketing expenses	-	0.99M	0.21M	-	-
Gross profit	-0.04614M	-	-	-11.25200M	320.88M
Reconciled depreciation	0.01M	0.00000M	-	25.90M	23.82M
Ebit	-8.49940M	-	-	-25.47800M	289.21M
Ebitda	-8.45326M	-9.16900M	-3.66900M	-2.48200M	307.84M
Depreciation and amortization	0.05M	-	-	23.00M	18.63M
Non operating income net other	-	-	-	-	-
Operating income	-8.49940M	-9.50690M	-3.64460M	-25.47800M	289.21M
Other operating expenses	8.50M	9.51M	3.65M	326.94M	288.99M
Interest expense	0.00000M	0.00081M	0.00250M	30.14M	26.21M
Tax provision	-	-	-	-9.46500M	103.14M
Interest income	0.21M	0.37M	0.03M	0.60M	0.18M
Net interest income	0.21M	0.37M	0.02M	-33.03900M	-31.40000M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-9.46500M	103.14M
Total revenue	0.00000M	0.00000M	0.00000M	301.47M	578.20M
Total operating expenses	8.45M	9.51M	3.65M	14.23M	31.67M
Cost of revenue	0.05M	-	-	312.72M	257.32M
Total other income expense net	0.17M	-9.16993M	-3.67100M	-42.84000M	-37.92900M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-8.33246M	-9.16993M	-3.67102M	-58.85300M	148.14M
Net income applicable to common shares	-	-	-	-	104.09M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	13.66M	20.10M	8.47M	1099.97M	1023.92M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	0.54M	0.75M	0.29M	135.61M	10.84M
Total liab	4.24M	2.46M	1.45M	590.25M	544.48M
Total stockholder equity	9.42M	17.64M	7.01M	410.98M	371.71M
Deferred long term liab	-	-	-	-	-
Other current liab	1.34M	0.22M	-	54.04M	41.64M
Common stock	34.34M	34.37M	18.38M	292.93M	287.72M
Capital stock	34.37M	34.37M	18.38M	292.93M	287.72M
Retained earnings	-29.08792M	-20.77918M	-11.60925M	100.90M	68.94M
Other liab	-	-	-	-	123.28M
Good will	-	-	-	-	-
Other assets	-	-	-	-	70.66M
Cash	2.89M	11.23M	1.17M	83.65M	171.90M
Cash and equivalents	-	-	-	-	-
Total current liabilities	1.34M	2.24M	1.28M	261.74M	85.71M
Current deferred revenue	-	-	-	-	-
Net debt	-2.89008M	-11.22507M	-1.11870M	283.44M	186.68M
Short term debt	-	-	0.05M	145.12M	23.08M
Short long term debt	-	-	0.05M	131.38M	12.68M
Short long term debt total	-	-	0.05M	367.09M	358.58M
Other stockholder equity	-	-	-	17.32M	18.97M
Property plant equipment	-	-	-	-	710.58M
Total current assets	3.44M	12.00M	1.48M	288.33M	242.67M
Long term investments	0.10M	0.10M	0.12M	2.17M	-
Net tangible assets	-	-	-	-	371.71M
Short term investments	-	-	-	1.90M	-
Net receivables	0.02M	0.03M	0.02M	28.71M	27.30M
Long term debt	-	-	-	176.54M	284.83M
Inventory	-	-	-	38.45M	32.63M
Accounts payable	0.00055M	2.01M	1.23M	62.58M	20.98M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	4.17M	4.05M	0.24M	-0.16800M	-3.92900M
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	0.10M	0.17M	65.02M	70.66M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	10.21M	8.10M	6.98M	811.64M	781.25M
Capital lease obligations	-	-	-	59.17M	61.07M
Long term debt total	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Investments	-	0.20M	-0.13978M	51.39M	-153.49200M
Change to liabilities	-	-	-	-	-7.31800M
Total cashflows from investing activities	-0.29803M	0.20M	-0.13978M	-	-153.49200M
Net borrowings	0.00000M	-0.05291M	0.07M	-	-37.35200M
Total cash from financing activities	0.00000M	18.41M	4.57M	-163.41400M	-75.39500M
Change to operating activities	-	-	-	-	-3.87700M
Net income	-8.32567M	-9.16993M	-3.67102M	22.96M	148.14M
Change in cash	-7.81295M	10.05M	0.87M	-88.24900M	86.33M
Begin period cash flow	10.70M	1.17M	0.30M	171.90M	85.57M
End period cash flow	2.89M	11.23M	1.17M	83.65M	171.90M
Total cash from operating activities	-7.99726M	-8.59895M	-3.55957M	19.47M	315.46M
Issuance of capital stock	0.00000M	18.45M	4.50M	3.42M	1.93M
Depreciation	0.05M	0.00000M	-	25.90M	23.82M
Other cashflows from investing activities	-	0.37M	0.03M	-	-32.78200M
Dividends paid	-	-	-	0.00000M	0.00000M
Change to inventory	-	-	-	-5.07100M	4.08M
Change to account receivables	0.00846M	-0.00972M	0.02M	-2.39800M	-1.20900M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	0.02M	-	-141.31100M	97.00M
Change to netincome	-	-	-	-	186.01M
Capital expenditures	0.30M	0.17M	0.17M	116.34M	117.31M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-0.06972M	0.12M	0.10M	14.64M	-3.87700M
Stock based compensation	0.42M	0.81M	0.00000M	-2.84000M	16.99M
Other non cash items	0.35M	-0.36381M	0.01M	54.08M	35.04M
Free cash flow	-8.29529M	-8.77323M	-3.72531M	-96.86700M	198.14M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
CPPMF Copper Mountain Mining Corporation	-0.0018 0.72%	0.25	-	7.45	0.78	7.26	1.53	8.88
FCX Freeport-McMoran Copper & Gold Inc	0.53 0.77%	69.21	45.97	26.53	3.75	5.14	4.00	11.55
SCCO Southern Copper Corporation	-3.02 1.57%	189.91	23.55	50.25	6.18	8.31	6.64	12.17
CYPMF Cyprium Metals Limited	- -%	0.26	-	-	6604.46	1.55	-2.1699
ANFGF Antofagasta PLC	-1.8 3.23%	54.00	39.93	33.33	6.16	4.90	6.08	10.04

Reports Covered

View All

Profile

Copper Mountain Mining Corporation engages in the mining, exploration, and development of mineral properties in Canada. It explores for copper, gold, and silver deposits. The company holds 75% interests in the Copper Mountain mine comprising 135 crown-granted mineral claims, 145 located mineral claims, 14 mining leases, 12 fee simple properties, and seven cell claims that covers an area of approximately 6,354 hectares located to the south of Princeton, British Columbia. Copper Mountain Mining Corporation was incorporated in 2006 and is headquartered in Vancouver, Canada. As of June 20, 2023, Copper Mountain Mining Corporation operates as a subsidiary of Hudbay Minerals Inc.

Copper Mountain Mining Corporation

700 West Pender Street, Vancouver, BC, Canada, V6C 1G8

604 682 2992
https://www.cumtn.com

Key Executives

Name	Title	Year Born
Mr. Gilmour Clausen P.Eng.	Pres, CEO & Director	1957
Ms. Letitia Wong B.Com., C.F.A.	Chief Financial Officer	1982
Mr. Donald Strickland B.Sc., P.Eng.	Chief Operating Officer	NA
Mr. Richard Klue B.Com.	VP of Technical Services	1961
Mr. Matthew Langford B.Com., L.L.B.	VP, Gen. Counsel & Corp. Sec.	NA
Ms. Bryony White B.A.	VP of People	NA
Mr. Lance C. Newman B.Sc.	Sr. VP of Project Devel.	NA
Mr. Bradley James Bolger B.Com., C.A., CPA, L.L.M.	Sr. VP of Fin.	NA
Mr. Patrick Redmond Ph.D.	Sr. VP of Exploration & Geoscience	NA
Mr. Richard J. Joyes BSc. Geo	Sr. Exploration Geologist	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.