…
Glass House Brands Inc., together with its subsidiaries, operates as an integrated cannabis company in the United States. It operates through three segments: Retail; Wholesale Biomass; and Cannabis-Related Consumer Packaged Goods. The Retail segment owns, and operates retail cannabis stores, and dispensary operation management services. The Wholesale Biomass segment includes propagation, nursery, flowering canopy, dries, processes, and distributes cannabis biomass. The Cannabis-Related Consumer Packaged Goods segment manufactures, extracts, infuse, conversion, packaging, and distributes cannabis products. The company cultivates, manufactures, and distributes cannabis bulk flowers and trims to wholesalers; and consumer packaged goods to third-party retail stores in California. It also offers raw cannabis, cannabis oil, and cannabis consumer goods; edibles; flower jars and bags; single, multi-pack, and infused pre-rolls; tinctures; biomass for distributors; and online payment processing, in-store pickup and home delivery services for adult-use and medicinal-use customers. The company serves its cannabis products under the Glass House Farms, PLUS, Allswell, REEFORM, and Mama Sue brand names. Glass House Brands Inc. was founded in 2015 and is headquartered in Long Beach, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Glass House Brands Inc is a publicly listed company that develops and markets cannabis consumer products and operates cultivation and retail/wholesale assets in regulated markets. Major long-term growth drivers include expansion of legalized cannabis markets, scaling branded product distribution, and operational efficiencies from vertical integration, which may benefit revenue growth and market share. Investors may find exposure to the licensed cannabis sector and a multi-channel brand portfolio attractive as legalization trends and industry consolidation could support scale advantages.
The most important investment risks are ongoing regulatory and federal legality uncertainty, intense competition and pricing pressure in commoditized categories, and capital and execution challenges that could constrain profitability and growth.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -17.02M | 11.22M | -88.12M | -37.35M | -41.07M |
| Minority interest | -0.71M | -0.20M | -0.21M | 0.06M | 0.20M |
| Net income | -29.66M | 0.52M | -98.27M | -32.90M | -44.17M |
| Selling general administrative | 75.83M | 70.31M | 63.06M | 58.95M | 46.39M |
| Gross profit | 76.96M | 97.39M | 80.97M | 20.71M | 16.02M |
| Reconciled depreciation | 15.76M | 15.04M | 14.63M | 12.30M | 4.77M |
| Ebit | - | - | - | - | -30.12M |
| Ebitda | - | - | - | -10.94M | -33.56M |
| Operating income | -14.63M | 12.04M | 3.29M | -50.54M | -35.14M |
| Interest expense | 7.06M | 9.18M | 9.82M | 7.61M | 2.74M |
| Tax provision | 11.93M | 10.50M | 9.94M | -4.39M | 3.30M |
| Interest income | 0.29M | 0.00M | 0.04M | 0.06M | 0.06M |
| Net interest income | -6.77M | -9.18M | -9.77M | -7.55M | -2.67M |
| Income tax expense | - | - | - | - | 3.30M |
| Total revenue | 181.98M | 200.90M | 160.84M | 84.87M | 69.45M |
| Total operating expenses | 196.62M | 188.86M | 157.55M | 135.42M | 104.58M |
| Cost of revenue | 105.02M | 103.50M | 79.87M | 64.16M | 53.43M |
| Total other income expense net | 4.38M | 8.37M | -81.63M | 20.74M | -3.26M |
| Net income from continuing ops | -28.95M | 0.72M | -98.06M | -32.96M | -44.37M |
| Net income applicable to common shares | - | - | - | - | -44.17M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 318.56M | 310.50M | 303.77M | 348.67M | 288.08M |
| Intangible assets | 11.58M | 14.20M | 21.21M | 48.65M | 5.63M |
| Other current assets | 15.66M | 7.78M | 3.87M | 8.35M | 3.00M |
| Total liab | 221.46M | 146.45M | 158.54M | 131.23M | 107.21M |
| Total stockholder equity | 73.94M | 164.06M | 145.24M | 217.44M | 180.87M |
| Other current liab | - | 20.27M | 34.59M | 14.66M | 46.22M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -220.07M | -190.42M | -190.94M | -96.36M | -60.83M |
| Other liab | - | - | - | - | 2.78M |
| Good will | - | - | 0.00M | 21.81M | 4.92M |
| Other assets | - | - | - | - | 2.34M |
| Cash | 19.85M | 33.92M | 29.52M | 11.14M | 51.07M |
| Total current liabilities | 37.96M | 66.48M | 87.36M | 54.25M | 56.75M |
| Net debt | 48.82M | 24.27M | 34.54M | 51.52M | - |
| Short long term debt | 0.04M | 7.64M | 7.55M | 0.04M | 0.04M |
| Property plant equipment | - | - | - | - | 198.88M |
| Total current assets | 67.75M | 66.10M | 49.22M | 41.46M | 69.12M |
| Long term investments | - | 2.34M | 2.33M | 4.25M | 7.20M |
| Net tangible assets | - | - | - | - | 170.52M |
| Net receivables | 4.42M | 5.22M | 3.98M | 4.79M | 2.46M |
| Long term debt | 68.63M | 50.55M | 56.51M | 62.62M | 44.82M |
| Inventory | 26.23M | 14.25M | 8.84M | 12.06M | 6.60M |
| Accounts payable | 13.71M | 8.69M | 5.54M | 6.87M | 4.78M |
| Non currrent assets other | 4.56M | 4.87M | 4.47M | 3.65M | 2.34M |
| Non current assets total | 250.81M | 244.40M | 254.56M | 307.21M | 218.96M |
| Capital lease obligations | 5.91M | 11.00M | 11.06M | 10.94M | 3.13M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -10.29M | -12.71M | -29.20M | -0.45M |
| Change to liabilities | - | - | - | - | 3.24M |
| Total cashflows from investing activities | - | - | - | - | -111.50M |
| Net borrowings | 8.19M | -8.04M | -0.92M | -0.49M | 57.26M |
| Total cash from financing activities | 2.72M | -13.70M | 7.87M | 30.06M | 181.32M |
| Change to operating activities | - | - | - | - | -4.91M |
| Net income | -29.66M | 0.52M | -98.27M | -36.24M | -44.17M |
| Change in cash | -13.57M | 4.40M | 18.38M | -39.92M | 49.53M |
| Begin period cash flow | 36.92M | 32.52M | 14.14M | 54.07M | 4.54M |
| End period cash flow | 23.35M | 36.92M | 32.52M | 14.14M | 54.07M |
| Total cash from operating activities | 11.45M | 28.39M | 23.22M | -40.78M | -20.29M |
| Issuance of capital stock | 20.67M | 0.00M | 15.30M | 32.26M | 125.86M |
| Depreciation | 15.76M | 15.04M | 14.63M | 12.30M | 4.77M |
| Other cashflows from investing activities | - | - | - | - | -2.27M |
| Dividends paid | -8.30M | -7.75M | -6.33M | 4.00M | 1.80M |
| Change to inventory | -11.97M | -5.41M | 2.36M | -0.67M | 0.61M |
| Change to account receivables | -0.55M | -1.48M | -0.17M | -1.58M | 2.18M |
| Sale purchase of stock | -18.50M | 0.00M | 0.00M | -0.77M | 0.00M |
| Change to netincome | - | - | - | - | 16.94M |
| Capital expenditures | 27.18M | 10.29M | 12.31M | 27.77M | 108.50M |
| Change in working capital | 2.50M | 4.04M | 13.86M | -4.00M | 1.22M |
| Stock based compensation | 13.40M | 13.10M | 7.64M | 12.76M | 8.71M |
| Other non cash items | 0.97M | -10.42M | 27.59M | -26.50M | -0.98M |
| Free cash flow | -15.73M | 18.10M | 10.91M | -68.55M | -128.78M |
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DOGEF Orsted A/S |
- -% |
21.59 | 28.82 | 0.66 | 6.50 | 0.07 | 3.88 | 15.58 |
| TBB AT&T Inc. 5.35% GLB NTS 66 |
- -% |
18.16 | 4.60 | - | - | - | - | - |
| CCZ Comcast Holdings Corp |
- -% |
62.32 | 55.07 | - | - | - | - | - |
| STMZF Scottish Mortgage Investment Trust PLC |
- -% |
19.95 | - | - | 2.56 | - | - | - |
Glass House Brands Inc., together with its subsidiaries, operates as an integrated cannabis company in the United States. It operates through three segments: Retail; Wholesale Biomass; and Cannabis-Related Consumer Packaged Goods. The Retail segment owns, and operates retail cannabis stores, and dispensary operation management services. The Wholesale Biomass segment includes propagation, nursery, flowering canopy, dries, processes, and distributes cannabis biomass. The Cannabis-Related Consumer Packaged Goods segment manufactures, extracts, infuse, conversion, packaging, and distributes cannabis products. The company cultivates, manufactures, and distributes cannabis bulk flowers and trims to wholesalers; and consumer packaged goods to third-party retail stores in California. It also offers raw cannabis, cannabis oil, and cannabis consumer goods; edibles; flower jars and bags; single, multi-pack, and infused pre-rolls; tinctures; biomass for distributors; and online payment processing, in-store pickup and home delivery services for adult-use and medicinal-use customers. The company serves its cannabis products under the Glass House Farms, PLUS, Allswell, REEFORM, and Mama Sue brand names. Glass House Brands Inc. was founded in 2015 and is headquartered in Long Beach, California.
3645 Long Beach Boulevard, Long Beach, CA, United States, 90807
212 299 7670
357
| Name | Title | Year Born |
|---|---|---|
| Mr. Kyle D. Kazan | Co-founder, Chairman & CEO | NA |
| Mr. Graham Farrar | Co-founder, President & Director | 1977 |
| Mr. Mark J. Vendetti | Chief Financial Officer | 1962 |
| Mr. Benjamin Vega | General Counsel & Corporate Secretary | NA |
| Mr. Hilal Tabsh | Chief Revenue Officer | NA |
| Mr. Jonathan Francis DeCourcey | Vice President of Investor Relations | NA |
| Ms. Jacqueline de Ginestet | Vice President of Sales | NA |
| Mr. Josh Karchmer | Vice President of Marketing | NA |
| Mr. Will Tu | VP & Corporate Controller | NA |
| Mr. Graham Farrar | Co-founder, President & Director | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.