…
Ørsted A/S, together with its subsidiaries, owns, develops, constructs, and operates offshore and onshore wind farms, solar farms, and energy storage and combined heat and power (CHP) plants. It operates through Offshore, Onshore, and Bioenergy & Other segments. The Offshore segment owns, develops, constructs, and operates offshore wind farms in Europe, the United States, and the Asia-Pacific region. The Onshore segment owns, develops, constructs, and operates onshore wind and solar farms in the United States, including integrated storage. The Bioenergy & Other segment generates heat and power and offers ancillary services from CHP plants in Denmark; and optimizes its gas portfolio, as well as manages its Danish and Swedish B2B business. The company was formerly known as DONG Energy A/S and changed its name to Ørsted A/S in November 2017. Ørsted A/S was incorporated in 1972 and is based in Fredericia, Denmark.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Ørsted A/S is a Danish energy company that develops, constructs and operates renewable power assets, best known as a global leader in offshore wind while also active in onshore wind, solar and bioenergy. It may benefit from accelerating global decarbonization, a deep offshore project pipeline, long-term power contracts and investments in grid and green-hydrogen solutions that could support revenue visibility and scale.
Principal risks are project execution and supply-chain delays for large offshore developments, changing regulatory or subsidy regimes, high capital intensity with financing and interest-rate exposure, and power-price volatility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 2539.24M | 2606.00M | -19026.00M | 17609.00M | 13277.00M |
| Minority interest | -725.00M | -222.00M | -324.00M | 130.00M | 75.00M |
| Net income | 1723.09M | -206.00M | -20506.00M | 15126.00M | 10962.00M |
| Selling general administrative | - | - | - | 7049.00M | 5760.00M |
| Gross profit | -1712.11M | 22870.00M | 22453.00M | 28928.00M | 16029.00M |
| Reconciled depreciation | 10195.00M | 10225.00M | 9795.00M | 12263.00M | 8101.00M |
| Ebit | 5446.64M | 6613.00M | -14747.00M | 13365.00M | 8041.00M |
| Ebitda | 15618.54M | 16838.00M | -4952.00M | 25628.00M | 16142.00M |
| Depreciation and amortization | 10171.91M | 10225.00M | 9795.00M | 12263.00M | 8101.00M |
| Operating income | -1712.11M | 6171.00M | -17853.00M | 13365.00M | 8041.00M |
| Other operating expenses | 65174.04M | 52662.00M | 86930.00M | 112703.00M | 60847.00M |
| Interest expense | 2845.54M | 4007.00M | 4279.00M | 2850.00M | 1841.00M |
| Tax provision | 2823.00M | 2590.00M | 1156.00M | 2613.00M | 2390.00M |
| Interest income | 1178.00M | 1553.00M | 1642.00M | 368.00M | 335.00M |
| Net interest income | -4063.00M | -3816.00M | -3642.00M | -3746.00M | -2097.00M |
| Income tax expense | -618.60M | 2590.00M | 1156.00M | 2613.00M | 2390.00M |
| Total revenue | 63461.93M | 58833.00M | 79255.00M | 126091.00M | 69139.00M |
| Total operating expenses | 50429.00M | 16699.00M | 50484.00M | 15540.00M | 7737.00M |
| Cost of revenue | 65174.04M | 35963.00M | 46624.00M | 97163.00M | 53110.00M |
| Total other income expense net | 4251.35M | -3565.00M | -1173.00M | 4244.00M | 5236.00M |
| Net income from continuing ops | 3165.00M | 16.00M | -20182.00M | 14996.00M | 10887.00M |
| Net income applicable to common shares | - | - | - | 14549.00M | 10222.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 367088.64M | 298786.00M | 281136.00M | 314142.00M | 270385.00M |
| Intangible assets | 628.57M | 2611.00M | 1579.00M | 4029.00M | 1543.00M |
| Other current assets | 3530.98M | 9907.00M | 21947.00M | 60490.00M | 57332.00M |
| Total liab | 239392.53M | 205302.00M | 203345.00M | 218610.00M | 185248.00M |
| Total stockholder equity | 119446.83M | 83093.00M | 75885.00M | 91536.00M | 82056.00M |
| Other current liab | 19089.66M | 19493.00M | 30017.00M | 50828.00M | 47016.00M |
| Common stock | 13182.07M | 4204.00M | 4204.00M | 4204.00M | 4204.00M |
| Capital stock | 13212.00M | 4204.00M | 4204.00M | 4204.00M | 4204.00M |
| Retained earnings | 115408.00M | 63098.00M | 62829.00M | 88331.00M | 79391.00M |
| Other liab | - | - | - | 75594.00M | 59474.00M |
| Good will | 124.72M | 237.08M | 1847.00M | - | - |
| Other assets | - | - | - | 18766.00M | 18489.00M |
| Cash | 57998.33M | 22809.00M | 9664.00M | 13707.00M | 8624.00M |
| Total current liabilities | 65129.14M | 53752.00M | 59201.00M | 74868.00M | 87460.00M |
| Current deferred revenue | 13815.64M | - | 2785.00M | - | - |
| Net debt | 78623.51M | 73809.00M | 78382.00M | 57840.00M | 49903.00M |
| Short term debt | 12504.61M | 4935.00M | 1192.00M | 3399.00M | 20213.00M |
| Short long term debt | 11658.00M | 4101.00M | 384.00M | 2830.00M | 19493.00M |
| Short long term debt total | 136621.84M | 96618.00M | 88046.00M | 71547.00M | 58527.00M |
| Other stockholder equity | - | 15791.00M | 8852.00M | -999.00M | -1539.00M |
| Property plant equipment | - | - | - | 177665.00M | 161396.00M |
| Total current assets | 126613.56M | 79639.00M | 84055.00M | 112728.00M | 88164.00M |
| Net tangible assets | - | - | - | 87507.00M | 80513.00M |
| Short term investments | 33558.82M | 10129.00M | 29515.00M | 24428.00M | 6210.00M |
| Net receivables | 21609.94M | 19346.00M | 11909.00M | 12701.00M | 25582.00M |
| Long term debt | 87204.00M | 83607.00M | 79236.00M | 60451.00M | 31502.00M |
| Inventory | 9915.49M | 17448.00M | 10539.00M | 14103.00M | 15998.00M |
| Accounts payable | 19719.23M | 20827.00M | 14915.00M | 20641.00M | 20231.00M |
| Accumulated other comprehensive income | -9143.24M | 15791.00M | -10251.00M | - | - |
| Non currrent assets other | 10584.97M | 14507.00M | 5694.00M | 29475.00M | 11418.00M |
| Non current assets total | 240475.07M | 219147.00M | 197081.00M | 201414.00M | 182221.00M |
| Capital lease obligations | 8995.00M | 8910.00M | 8426.00M | 8266.00M | 7532.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -23987.00M | -21759.00M | -34732.00M | -17912.00M | 3528.00M |
| Change to liabilities | - | - | - | 3886.00M | 5140.00M |
| Total cashflows from investing activities | -68451.60M | -21759.00M | -34732.00M | -17912.00M | -12591.00M |
| Net borrowings | 15053.00M | 6583.00M | 16004.00M | 13913.00M | 9627.00M |
| Total cash from financing activities | 76403.55M | 15843.00M | 265.00M | 13785.00M | 3392.00M |
| Change to operating activities | - | - | - | 2351.00M | -3686.00M |
| Net income | 1723.09M | 31959.00M | 18717.00M | 32057.00M | 24296.00M |
| Change in cash | 33770.26M | 12980.00M | -6031.00M | 7561.00M | 3404.00M |
| Begin period cash flow | 24228.07M | 10144.00M | 16175.00M | 8614.00M | 5210.00M |
| End period cash flow | 57998.33M | 23124.00M | 10144.00M | 16175.00M | 8614.00M |
| Total cash from operating activities | 23056.66M | 18356.00M | 28532.00M | 11924.00M | 12148.00M |
| Issuance of capital stock | 59378.00M | - | - | - | - |
| Depreciation | 10171.91M | - | 9795.00M | 12263.00M | 8101.00M |
| Other cashflows from investing activities | 20.95M | 4386.00M | 7948.00M | 19.00M | 82.00M |
| Dividends paid | - | 687.00M | 6219.00M | -5252.00M | -4830.00M |
| Change to inventory | -5.99M | -6534.00M | 3656.00M | 1419.00M | -555.00M |
| Change to account receivables | 293.33M | 3150.00M | 5356.00M | -4178.00M | -809.00M |
| Sale purchase of stock | - | -3707.00M | -699.00M | - | 0.00M |
| Other cashflows from financing activities | 2141.14M | 13654.00M | -8109.00M | 41632.00M | 12657.00M |
| Change to netincome | - | - | - | -16434.00M | -6876.00M |
| Capital expenditures | 54651.93M | 42654.00M | 38203.00M | 33004.00M | 34569.00M |
| Change in working capital | 6948.23M | -6324.00M | 16606.00M | -7144.00M | -2119.00M |
| Stock based compensation | - | - | 10892.00M | - | - |
| Other non cash items | 4213.44M | -7279.00M | -27478.00M | -25252.00M | -10029.00M |
| Free cash flow | -31595.27M | -24298.00M | -9671.00M | -21080.00M | -22421.00M |
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DOGEF Orsted A/S |
0.65 3.04% |
22.00 | 28.82 | 0.66 | 6.50 | 0.07 | 3.88 | 15.58 |
| TBB AT&T Inc. 5.35% GLB NTS 66 |
0.02 0.11% |
18.32 | 4.60 | - | - | - | - | - |
| CCZ Comcast Holdings Corp |
0.17 0.27% |
62.32 | 55.07 | - | - | - | - | - |
| STMZF Scottish Mortgage Investment Trust PLC |
- -% |
19.28 | - | - | 2.56 | - | - | - |
| BKZHY Santander Bank Polska S.A |
- -% |
40.16 | 8.37 | 10.95 | 3.39 | 1.53 | 4.51 | - |
Ørsted A/S, together with its subsidiaries, owns, develops, constructs, and operates offshore and onshore wind farms, solar farms, and energy storage and combined heat and power (CHP) plants. It operates through Offshore, Onshore, and Bioenergy & Other segments. The Offshore segment owns, develops, constructs, and operates offshore wind farms in Europe, the United States, and the Asia-Pacific region. The Onshore segment owns, develops, constructs, and operates onshore wind and solar farms in the United States, including integrated storage. The Bioenergy & Other segment generates heat and power and offers ancillary services from CHP plants in Denmark; and optimizes its gas portfolio, as well as manages its Danish and Swedish B2B business. The company was formerly known as DONG Energy A/S and changed its name to Ørsted A/S in November 2017. Ørsted A/S was incorporated in 1972 and is based in Fredericia, Denmark.
| Name | Title | Year Born |
|---|---|---|
| Mr. Mads Nipper | CEO, Group Pres & Member of Exec. Board | 1966 |
| Mr. Daniel Lerup | Group CFO, Sr. VP, Head of Commercial and EPC & Operation Fin. | NA |
| Mr. Martin Neubert | Deputy Group CEO, Chief Commercial Officer & Member of Exec. Board | 1973 |
| Mr. Richard Hunter | Chief Operating Officer | NA |
| Mr. Rasmus Keglberg Haervig | Head of Investor Relations | NA |
| Anders Zoega Hansen | Sr. VP & Head of Legal | NA |
| Mr. Martin Barlebo | Head of Communications | 1971 |
| Ms. Henriette Fenger Ellekrog | Exec. VP & Chief HR Officer | 1966 |
| Jakob Askou Boss | Sr. VP of Corp. Strategy & Stakeholder Relations | NA |
| Anders Svindborg Pedersen | Head of Aalborg Office | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.