Explore 3 Stock Ideas & Industry Insights Download Free Report

Salem Media Group Inc

Company price
None USD 0.00(0%)
Last update at 2026-11-06T21:07:31.337363Z
Market Cap
31.67M

Momentum Score

…

Salem Media Group, Inc. operates as a multimedia company in the United States. The company owns and operates radio stations. Its digital media business provides Christian, conservative, investing, retirement, e-commerce, audio and video streaming, and other resources digitally through the web, as well as through mobile applications. The company was formerly known as Salem Communications Corporation and changed its name to Salem Media Group, Inc. in February 2015. Salem Media Group, Inc. was founded in 1974 and is headquartered in Camarillo, California.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.36
Low
1.05
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Salem Media Group operates U.S. radio stations and digital media that deliver Christian and conservative news, talk, music and podcasts to a niche, politically engaged audience. Growth may be driven by monetizing loyal listeners via digital platforms and podcasting, targeted advertising to its demographic, and cross-platform content distribution that could support revenue diversification.
Key risks are secular decline in traditional radio, competition from streaming and podcast platforms, advertising sensitivity to economic cycles and execution and liquidity risk in the company's digital transition.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
198.66M
Revenue Per Share
6.26
Gross Profit TTM
198.66M
Debt / Equity
1.20
ROE
-8.81%
Net Debt
8.15M
ROCE
-6.45%
Diluted EPS TTM
-0.49

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -42.78M 8.35M -60.70M -3.63M 40.76M
Net income -34.61M 16.18M -43.31M -3.24M 41.51M
Selling general administrative 201.23M 213.42M - 18.56M 17.48M
Gross profit - - 29.90M 47.08M 55.51M
Reconciled depreciation 10.96M 11.96M 13.63M 12.61M 12.83M
Ebit - - - 20.15M 25.32M
Ebitda - - - 32.76M 38.15M
Depreciation and amortization - - - 12.61M 12.83M
Operating income -17.58M -6.10M -2.61M 20.15M 25.32M
Other operating expenses - - - 251.05M 233.05M
Interest expense 1.51M 14.90M 14.28M 13.06M 15.80M
Tax provision -8.17M -7.83M -17.38M -0.39M -0.76M
Interest income 0.12M 0.04M 0.06M 0.17M 0.01M
Net interest income -1.39M -14.87M -14.22M -12.89M -15.79M
Income tax expense - - - -0.39M -0.76M
Total revenue 212.69M 237.56M 258.65M 266.97M 258.25M
Total operating expenses 230.27M 243.66M 261.26M 31.17M 30.31M
Cost of revenue - - 228.75M 219.88M 202.74M
Total other income expense net -23.82M 29.32M -43.86M -23.77M 15.44M
Net income from continuing ops -34.61M 16.18M -43.31M -3.24M 41.51M
Net income applicable to common shares - - - -3.24M 41.51M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 315.53M 423.11M 455.54M 505.12M 516.11M
Intangible assets 154.81M 183.88M 260.76M 305.92M 322.45M
Other current assets - - - 14.30M 14.07M
Total liab 137.85M 234.13M 323.03M 329.76M 337.90M
Total stockholder equity 177.68M 188.99M 132.51M 175.36M 178.21M
Deferred long term liab - - - 0.68M 0.84M
Other current liab - - - 28.74M 27.63M
Common stock - - - 0.29M 0.29M
Capital stock 0.34M 0.30M 0.29M 0.29M 0.29M
Retained earnings -103.19M -66.88M -83.06M -39.74M -36.51M
Other liab - - - 72.34M 73.59M
Good will 23.34M 22.12M 22.58M 24.09M 23.99M
Other assets - - - 5.03M 990.71M
Cash 2.41M 0.00M 0.00M -42.45M 1.78M
Total current liabilities 43.20M 143.84M 71.77M 64.61M 51.45M
Current deferred revenue - - - 12.02M 12.45M
Net debt 8.15M 101.87M 169.79M 252.56M 211.07M
Short term debt - - - 17.31M 8.71M
Short long term debt - 96.62M 16.83M 8.96M -
Short long term debt total - - - 210.12M 212.85M
Other stockholder equity - - - 214.81M 214.43M
Property plant equipment - - - 125.03M 123.00M
Total current assets 34.24M 106.67M 46.81M 45.06M 41.51M
Net tangible assets - - - -154.65M -168.23M
Net receivables 21.49M 28.35M 32.02M 30.76M 25.66M
Long term debt 10.56M 5.25M 152.96M 150.37M 170.58M
Inventory - - 0.00M 1.51M 0.96M
Accounts payable 21.63M 23.82M 32.53M 6.54M 2.66M
Non currrent assets other 5.69M 4.98M 3.99M -61.70M 5.16M
Non current assets total 281.29M 316.44M 408.74M 460.06M 474.60M
Capital lease obligations 45.70M 48.43M 50.73M 42.45M 50.98M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -3.50M 0.00M -15.55M -0.90M 11.61M
Change to liabilities - - - 1.13M 4.30M
Total cashflows from investing activities - - - -0.90M 11.61M
Net borrowings -68.04M -74.58M 10.46M -8.67M -37.82M
Total cash from financing activities -68.49M -76.17M 4.35M -8.63M -38.64M
Change to operating activities - - - -10.45M -9.76M
Net income -34.61M 16.18M -43.31M -3.24M 41.51M
Change in cash 2.41M -0.28M 0.00M -0.00M -4.54M
Begin period cash flow 0.00M 0.28M 1.78M 1.78M 6.33M
End period cash flow 2.41M 0.00M 0.28M 1.78M 1.78M
Total cash from operating activities -5.74M -10.49M -4.02M 7.74M 22.49M
Depreciation 10.96M 11.96M 13.63M 12.61M 12.83M
Other cashflows from investing activities - - - 0.25M -1.31M
Dividends paid - - - - 0.67M
Change to inventory - - 0.30M -0.43M -0.47M
Change to account receivables 6.60M 3.13M 2.88M -4.37M -9.88M
Other cashflows from financing activities - - - 55.29M 125.14M
Change to netincome - - - 13.27M -26.86M
Capital expenditures 6.14M 5.96M 9.09M 13.38M 10.91M
Change in working capital 2.22M -11.96M -10.06M -15.86M -6.04M
Stock based compensation 0.56M 0.40M 0.46M 0.28M 0.32M
Other non cash items 9.91M 11.39M 11.60M 14.23M -24.26M
Free cash flow -11.88M -16.45M -13.12M -5.64M 11.58M

Peer Comparison*

Sector: Communication Services Industry: Broadcasting

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
SKPJF
SKY Perfect JSAT Holdings Inc.
-
-%
12.12 43.03 - 0.05 3.32 4.16 10.36
RGLXF
RTL Group S.A
-
-%
41.00 22.53 7.12 1.01 1.39 1.10 8.01
RGLXY
RTL Group SA ADR
-
-%
3.48 50.86 11.05 0.88 1.17 1.03 11.21
NXST
Nexstar Broadcasting Group Inc
2.05
1.09%
190.02 32.28 9.06 0.89 2.32 2.86 11.02

Profile*

Salem Media Group Inc

Salem Media Group, Inc. operates as a multimedia company in the United States. The company owns and operates radio stations. Its digital media business provides Christian, conservative, investing, retirement, e-commerce, audio and video streaming, and other resources digitally through the web, as well as through mobile applications. The company was formerly known as Salem Communications Corporation and changed its name to Salem Media Group, Inc. in February 2015. Salem Media Group, Inc. was founded in 1974 and is headquartered in Camarillo, California.

770 Paseo Camarillo, Camarillo, CA, United States, 93010

805 987 0400

Name Title Year Born
Mr. Edward G. Atsinger III Exec. Chairman 1940
Mr. David P. Santrella Chief Exec. Officer 1962
Mr. David A. R. Evans Chief Operating Officer 1963
Mr. Evan D. Masyr Exec. VP & CFO 1972
Mr. Christopher J. Henderson Exec. VP of Legal & HR, Gen. Counsel and Sec. 1964
Ms. Angenette Natkowski Director of Sales NA
Mr. Allen Power Sr. VP of Radio Division NA
Mr. Ron Walters Sr. VP of Ministry Relations NA
Ms. Linnae Young Sr. VP of Broadcast Operations NA
Mr. Christopher Gould Sr. VP of National Program Devel. & Ministry Relations and GM of Colorado Springs Assets NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…