…
Capstone Infrastructure Corporation operates clean and renewable power generation facilities to homes and businesses. It produces electricity from wind, solar, hydro, natural gas, and biomass power plants. Capstone Infrastructure Corporation was formerly known as Macquarie Power and Infrastructure Corporation and changed its name to Capstone Infrastructure Corporation in April 2011. The company was founded in 2004 and is based in Toronto, Canada. Capstone Infrastructure Corporation operates as a subsidiary of Irving Infrastructure Corp.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | - | - | 0.20M | 2.11M | 5.91M |
| Minority interest | - | - | 96.85M | 59.25M | 50.09M |
| Net income | - | - | -1.39M | 1.72M | 2.30M |
| Selling general administrative | - | - | 6.68M | 6.80M | 7.53M |
| Gross profit | - | - | 132.61M | 136.89M | 133.24M |
| Reconciled depreciation | - | - | 82.11M | 81.26M | 77.97M |
| Ebit | 71.85M | 59.86M | 41.28M | 47.30M | 44.82M |
| Ebitda | - | - | 118.57M | 121.05M | 122.68M |
| Operating income | - | - | 41.28M | 47.30M | 44.82M |
| Interest expense | - | 0.00M | 36.26M | 37.68M | 38.80M |
| Tax provision | - | - | -0.77M | -2.12M | 2.02M |
| Interest income | - | - | 0.94M | 1.92M | 5.14M |
| Net interest income | - | - | -35.32M | -35.76M | -33.66M |
| Income tax expense | 12.23M | 3.61M | -0.77M | -2.12M | 2.02M |
| Total revenue | - | - | 181.50M | 185.34M | 183.63M |
| Total operating expenses | - | - | 140.22M | 138.04M | 138.81M |
| Cost of revenue | - | - | 48.90M | 48.45M | 50.39M |
| Total other income expense net | - | - | -5.76M | -9.44M | -5.25M |
| Net income from continuing ops | - | - | 0.98M | 4.23M | 3.90M |
| Net income applicable to common shares | 22.33M | 6.58M | -3.84M | -0.72M | -0.15M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | - | - | 1240.26M | 1105.64M | 1131.93M |
| Intangible assets | - | - | 132.41M | 143.55M | 154.86M |
| Other current assets | 39.85M | 38.10M | 45.45M | 24.58M | 23.13M |
| Total liab | - | - | 942.60M | 841.00M | 875.71M |
| Total stockholder equity | - | - | 200.81M | 205.40M | 206.13M |
| Other current liab | 1.67M | 2.33M | 2.46M | 2.31M | 2.56M |
| Common stock | 142.27M | 62.27M | 62.27M | 62.27M | 62.27M |
| Capital stock | - | - | 134.29M | - | - |
| Retained earnings | 95.98M | 73.74M | 67.23M | 71.11M | 71.84M |
| Other liab | 114.64M | 98.46M | 94.14M | 95.73M | 99.40M |
| Other assets | 56.59M | 25.53M | 19.10M | 4.23M | 7.60M |
| Cash | - | - | 71.16M | 69.26M | 76.34M |
| Total current liabilities | 143.62M | 208.22M | 192.05M | 70.33M | 68.82M |
| Net debt | - | - | 690.44M | 617.76M | 678.35M |
| Short term debt | - | - | - | 45.29M | 49.35M |
| Short long term debt | - | - | 154.36M | 45.29M | 49.35M |
| Other stockholder equity | - | 0.01M | -0.72M | - | - |
| Property plant equipment | 1116.94M | 1060.89M | 937.47M | 832.76M | 835.39M |
| Total current assets | 232.60M | 131.78M | 149.59M | 123.46M | 129.69M |
| Long term investments | - | - | - | 1.65M | 4.38M |
| Net tangible assets | 100.44M | -15.27M | -3.63M | -10.17M | -20.75M |
| Net receivables | 62.81M | 30.92M | 25.85M | 23.84M | 25.48M |
| Long term debt | - | - | 607.24M | 641.72M | 705.34M |
| Inventory | 1.98M | 1.74M | 1.66M | 1.60M | 1.84M |
| Accounts payable | 52.30M | 53.08M | 30.75M | 21.70M | 16.91M |
| Non currrent assets other | - | - | 177.13M | 16.80M | 1.59M |
| Non current assets total | - | - | 1090.67M | 982.19M | 1002.24M |
| Capital lease obligations | - | - | 35.93M | 28.48M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -3.88M | -3.88M | -3.88M | -3.88M | -5.51M |
| Change to liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total cashflows from investing activities | -231.66M | -225.06M | -183.89M | -29.23M | -5.51M |
| Net borrowings | 36.97M | 100.34M | 74.54M | -72.86M | -68.99M |
| Total cash from financing activities | 181.72M | 91.99M | 109.66M | -72.31M | -75.33M |
| Change to operating activities | 3.02M | 9.45M | -6.96M | -2.54M | -0.92M |
| Net income | 25.11M | 9.11M | -1.39M | 1.72M | 2.30M |
| Change in cash | 67.52M | -13.79M | 1.91M | -7.08M | 12.26M |
| Begin period cash flow | - | 71.16M | 69.26M | 76.34M | 64.08M |
| End period cash flow | - | - | 71.16M | 69.26M | 76.34M |
| Total cash from operating activities | 117.46M | 119.28M | 76.14M | 94.45M | 93.10M |
| Depreciation | 96.80M | 94.39M | 82.61M | 81.73M | 78.40M |
| Other cashflows from investing activities | 9.26M | 3.57M | -21.15M | -1.45M | -0.69M |
| Dividends paid | 2.85M | 2.53M | 2.45M | 2.45M | 2.45M |
| Other cashflows from financing activities | 67.60M | -5.82M | -3.01M | -5.00M | -3.89M |
| Change to netincome | -11.60M | 3.40M | -1.02M | 11.02M | 11.03M |
| Capital expenditures | 239.09M | 197.61M | 158.74M | 27.78M | 4.81M |
| Change in working capital | - | - | -6.96M | -2.54M | -0.92M |
| Other non cash items | - | - | 7.01M | 14.59M | 10.41M |
| Free cash flow | - | - | 72.70M | 69.82M | 89.08M |
Sector: Utilities Industry: Utilities - Renewable
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| CSE-PA Capstone Infrastructure Corp |
-0.19 0.82% |
23.08 | 611.36 | - | 16.34 | - |
| BEP-UN Brookfield Renewable Partners L.P |
1.13 2.67% |
43.43 | - | 333.33 | 4.62 | 1.48 |
| BEP-PM Brookfield Renewable Partners LP Series 13 Pref Class A |
0.04 0.16% |
25.16 | - | - | 2.58 | - |
| BEPC Brookfield Renewable Corp |
1.09 2.53% |
44.15 | - | 14.53 | 2.57 | 2.05 |
| NPI Northland Power Inc. |
0.42 1.91% |
22.46 | - | 14.93 | 2.35 | 1.49 |
Capstone Infrastructure Corporation operates clean and renewable power generation facilities to homes and businesses. It produces electricity from wind, solar, hydro, natural gas, and biomass power plants. Capstone Infrastructure Corporation was formerly known as Macquarie Power and Infrastructure Corporation and changed its name to Capstone Infrastructure Corporation in April 2011. The company was founded in 2004 and is based in Toronto, Canada. Capstone Infrastructure Corporation operates as a subsidiary of Irving Infrastructure Corp.
155 Wellington Street West, Toronto, ON, Canada, M5V 3H1
416 649 1300
| Name | Title | Year Born |
|---|---|---|
| Mr. David A. Eva CFA | CEO & Not Independent Director | NA |
| Mr. Andrew Michael Kennedy | CFO & Not Independent Director | NA |
| Mr. Patrick Michael-Thomas Leitch | Sr. VP of Operations | NA |
| Ms. Aileen Gien | Gen. Counsel & Corp. Sec. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.