Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
1.2 CAD -0.06 ( 4.76%)
Last update at 2026-11-03T19:46:00Z
VOLUME
1800
Market Cap
192.50M
P/E
1.88

Momentum Score

…

Flint Corp. provides asset integrity services to the energy and industrial markets in Canada and the United States. The company offers maintenance and turnarounds; wear technologies and weld overlays; fabrication, modularization and machining; facility construction; pipeline installation and integrity; high voltage construction; electrical and instrumentation; workforce supply; heavy equipment operators; and environmental services. It serves the oil and gas, energy, petrochemical, mining, power, agriculture, forestry, infrastructure, and water treatment industries. The company was formerly known as ClearStream Energy Services Inc. and changed its name to Flint Corp. in January 2023. The company was founded in 1967 and is headquartered in Calgary, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.20
Low
1.20
High
52 Week Price Range
0.80
Low
1.88
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Public disclosures for FLINT Corp (FLNT.TO) are limited and do not clearly describe its operating segments or business model. Because available public sources are sparse, major long-term growth drivers cannot be assessed without reviewing the company's regulatory filings and management disclosures. Investors may find the equity attractive if the company clarifies its strategy and demonstrates consistent revenue generation or profitability over time.

The principal risks are low trading liquidity, small‑cap share-price volatility and execution or governance shortcomings that could impede strategy delivery.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.26
Dividend Yield
-
Revenue TTM
563.85M
Revenue Per Share
17.55
Gross Profit TTM
65.75M
Debt / Equity
-
ROE
104.57%
Net Debt
175.09M
ROCE
8.88%
Diluted EPS TTM
0.93

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 2.07M 1.62M -12.89M -12.43M -9.30M
Net income 29.79M 1.27M -12.91M -12.98M -9.31M
Selling general administrative 39.18M 44.29M 39.09M 40.27M 28.54M
Gross profit 65.75M 74.92M 67.51M 63.13M 40.34M
Reconciled depreciation 10.71M 10.95M 10.51M - -
Operating income 15.86M 1.62M -12.89M -12.35M -9.30M
Interest expense 14.91M 18.41M 18.33M 16.76M 15.25M
Tax provision -27.72M - - - 0.00M
Interest income 1.30M 0.05M - - -
Net interest income -13.81M -18.80M -18.52M - -
Extraordinary items - -0.35M -0.01M -0.55M -0.01M
Total revenue 563.85M 710.55M 655.75M 604.67M 389.40M
Total operating expenses 547.99M 708.93M 668.64M - -
Cost of revenue 498.10M 635.63M 588.23M 541.54M 349.07M
Total other income expense net 0.02M 0.74M -12.29M - -
Net income from continuing ops 29.79M 1.62M -12.89M - -
Net income applicable to common shares - 1.27M -12.91M -12.98M -9.31M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 240.38M 235.24M 216.63M 233.98M 205.45M
Intangible assets 0.93M 1.19M 1.46M 4.85M 13.36M
Total liab 129.54M 289.10M 271.77M 276.21M 234.70M
Total stockholder equity 110.84M -53.86M -55.14M -42.23M -29.25M
Common stock - - - 462.06M 462.05M
Capital stock 738.90M 603.99M 603.99M - -
Retained earnings -648.74M -678.53M -679.80M -666.89M -653.92M
Good will - 0.00M 0.00M 4.30M -
Cash 75.80M 10.96M 9.70M 3.13M 21.68M
Total current liabilities 61.70M 77.69M 63.10M 70.59M 84.73M
Net debt - 175.09M 172.25M - -
Short term debt - - - 0.00M 0.00M
Short long term debt 0.54M 0.54M 1.38M - -
Property plant equipment - - - 53.69M 54.97M
Total current assets 163.73M 180.63M 158.80M 170.68M 136.45M
Long term investments 0.68M 0.66M 0.66M - -
Net receivables 81.74M 162.16M 139.90M 159.37M 107.18M
Long term debt 48.44M 185.50M 180.57M 181.25M 123.88M
Inventory 2.83M 3.98M 6.25M 5.73M 5.53M
Non current assets total 76.65M 54.61M 57.83M - -
Capital lease obligations 25.21M 32.59M 34.22M - -
Long term debt total - - - 203.13M 147.73M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 2.44M -2.91M - -
Total cashflows from investing activities - 2.44M -2.91M -1.39M -1.22M
Net borrowings -12.67M -11.47M -20.52M - -
Total cash from financing activities -15.69M -11.67M -20.54M -1.17M -9.79M
Net income 29.79M 1.27M -12.91M -12.98M -9.31M
Change in cash 64.84M 1.26M 6.56M -18.55M -8.80M
Begin period cash flow 10.96M 9.70M 3.13M - -
End period cash flow 75.80M 10.96M 9.70M - -
Total cash from operating activities 80.57M 10.50M 30.01M -15.99M 2.22M
Depreciation 10.71M 10.69M 10.11M 10.48M 12.22M
Other cashflows from investing activities - 5.35M 1.42M 0.70M 0.30M
Change to inventory 1.15M 2.27M -0.52M - -
Change to account receivables 80.42M -22.25M 19.47M - -
Other cashflows from financing activities - -0.20M -0.01M -1.07M -0.13M
Capital expenditures 2.66M 2.92M 4.33M 2.10M 1.52M
Change in working capital 66.49M -5.72M 11.17M -29.78M -15.62M
Other non cash items 3.00M 5.84M 10.35M - -
Free cash flow 77.91M 7.58M 25.68M - -

Peer Comparison*

Sector: Energy Industry: Oil & Gas Equipment & Services

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
FLNT
FLINT Corp.
-0.06
4.76%
1.20 1.88 - 0.34 1.77 0.34 7.01
EFX
Enerflex Ltd.
1.66
5.33%
32.78 44.54 15.80 1.50 2.60 1.33 8.44
CEU
CES Energy Solutions Corp
0.32
1.59%
20.45 19.15 17.92 1.48 4.60 1.67 10.57
TVK
Terravest Capital Inc
2.12
1.96%
109.97 32.39 57.14 1.91 4.02 2.52 11.60
TCW
Trican Well Service Ltd.
-0.03
0.46%
6.47 11.28 10.49 1.23 1.92 1.31 5.99

Profile*

FLINT Corp.

Flint Corp. provides asset integrity services to the energy and industrial markets in Canada and the United States. The company offers maintenance and turnarounds; wear technologies and weld overlays; fabrication, modularization and machining; facility construction; pipeline installation and integrity; high voltage construction; electrical and instrumentation; workforce supply; heavy equipment operators; and environmental services. It serves the oil and gas, energy, petrochemical, mining, power, agriculture, forestry, infrastructure, and water treatment industries. The company was formerly known as ClearStream Energy Services Inc. and changed its name to Flint Corp. in January 2023. The company was founded in 1967 and is headquartered in Calgary, Canada.

Bow Valley Square 2, Calgary, AB, Canada, T2P 2V7

855-410-1112

3275

Name Title Year Born
Mr. Barry Card Chief Exec. Officer NA
Mr. David Randall Watt C.A, CPA Chief Financial Officer NA
Mr. Neil Wotton Chief Operating Officer NA
Mr. Murray J. Desrosiers Sr. VP of Legal & Corp. Devel. 1970
Ms. Deloris Hetherington VP of HR NA
Kelly Siemens VP of Fin. & Corp. Controlling NA
Mr. Barry Card CEO & Director 1977
Ms. Jennifer Stubbs Chief Financial Officer NA
Mr. Kent Chicilo Senior Vice-President of Legal NA
Ms. Deloris Rushton Vice President of Human Resources NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…