…
Flint Corp. provides asset integrity services to the energy and industrial markets in Canada and the United States. The company offers maintenance and turnarounds; wear technologies and weld overlays; fabrication, modularization and machining; facility construction; pipeline installation and integrity; high voltage construction; electrical and instrumentation; workforce supply; heavy equipment operators; and environmental services. It serves the oil and gas, energy, petrochemical, mining, power, agriculture, forestry, infrastructure, and water treatment industries. The company was formerly known as ClearStream Energy Services Inc. and changed its name to Flint Corp. in January 2023. The company was founded in 1967 and is headquartered in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public disclosures for FLINT Corp (FLNT.TO) are limited and do not clearly describe its operating segments or business model. Because available public sources are sparse, major long-term growth drivers cannot be assessed without reviewing the company's regulatory filings and management disclosures. Investors may find the equity attractive if the company clarifies its strategy and demonstrates consistent revenue generation or profitability over time.
The principal risks are low trading liquidity, small‑cap share-price volatility and execution or governance shortcomings that could impede strategy delivery.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 2.07M | 1.62M | -12.89M | -12.43M | -9.30M |
| Net income | 29.79M | 1.27M | -12.91M | -12.98M | -9.31M |
| Selling general administrative | 39.18M | 44.29M | 39.09M | 40.27M | 28.54M |
| Gross profit | 65.75M | 74.92M | 67.51M | 63.13M | 40.34M |
| Reconciled depreciation | 10.71M | 10.95M | 10.51M | - | - |
| Operating income | 15.86M | 1.62M | -12.89M | -12.35M | -9.30M |
| Interest expense | 14.91M | 18.41M | 18.33M | 16.76M | 15.25M |
| Tax provision | -27.72M | - | - | - | 0.00M |
| Interest income | 1.30M | 0.05M | - | - | - |
| Net interest income | -13.81M | -18.80M | -18.52M | - | - |
| Extraordinary items | - | -0.35M | -0.01M | -0.55M | -0.01M |
| Total revenue | 563.85M | 710.55M | 655.75M | 604.67M | 389.40M |
| Total operating expenses | 547.99M | 708.93M | 668.64M | - | - |
| Cost of revenue | 498.10M | 635.63M | 588.23M | 541.54M | 349.07M |
| Total other income expense net | 0.02M | 0.74M | -12.29M | - | - |
| Net income from continuing ops | 29.79M | 1.62M | -12.89M | - | - |
| Net income applicable to common shares | - | 1.27M | -12.91M | -12.98M | -9.31M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 240.38M | 235.24M | 216.63M | 233.98M | 205.45M |
| Intangible assets | 0.93M | 1.19M | 1.46M | 4.85M | 13.36M |
| Total liab | 129.54M | 289.10M | 271.77M | 276.21M | 234.70M |
| Total stockholder equity | 110.84M | -53.86M | -55.14M | -42.23M | -29.25M |
| Common stock | - | - | - | 462.06M | 462.05M |
| Capital stock | 738.90M | 603.99M | 603.99M | - | - |
| Retained earnings | -648.74M | -678.53M | -679.80M | -666.89M | -653.92M |
| Good will | - | 0.00M | 0.00M | 4.30M | - |
| Cash | 75.80M | 10.96M | 9.70M | 3.13M | 21.68M |
| Total current liabilities | 61.70M | 77.69M | 63.10M | 70.59M | 84.73M |
| Net debt | - | 175.09M | 172.25M | - | - |
| Short term debt | - | - | - | 0.00M | 0.00M |
| Short long term debt | 0.54M | 0.54M | 1.38M | - | - |
| Property plant equipment | - | - | - | 53.69M | 54.97M |
| Total current assets | 163.73M | 180.63M | 158.80M | 170.68M | 136.45M |
| Long term investments | 0.68M | 0.66M | 0.66M | - | - |
| Net receivables | 81.74M | 162.16M | 139.90M | 159.37M | 107.18M |
| Long term debt | 48.44M | 185.50M | 180.57M | 181.25M | 123.88M |
| Inventory | 2.83M | 3.98M | 6.25M | 5.73M | 5.53M |
| Non current assets total | 76.65M | 54.61M | 57.83M | - | - |
| Capital lease obligations | 25.21M | 32.59M | 34.22M | - | - |
| Long term debt total | - | - | - | 203.13M | 147.73M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 2.44M | -2.91M | - | - |
| Total cashflows from investing activities | - | 2.44M | -2.91M | -1.39M | -1.22M |
| Net borrowings | -12.67M | -11.47M | -20.52M | - | - |
| Total cash from financing activities | -15.69M | -11.67M | -20.54M | -1.17M | -9.79M |
| Net income | 29.79M | 1.27M | -12.91M | -12.98M | -9.31M |
| Change in cash | 64.84M | 1.26M | 6.56M | -18.55M | -8.80M |
| Begin period cash flow | 10.96M | 9.70M | 3.13M | - | - |
| End period cash flow | 75.80M | 10.96M | 9.70M | - | - |
| Total cash from operating activities | 80.57M | 10.50M | 30.01M | -15.99M | 2.22M |
| Depreciation | 10.71M | 10.69M | 10.11M | 10.48M | 12.22M |
| Other cashflows from investing activities | - | 5.35M | 1.42M | 0.70M | 0.30M |
| Change to inventory | 1.15M | 2.27M | -0.52M | - | - |
| Change to account receivables | 80.42M | -22.25M | 19.47M | - | - |
| Other cashflows from financing activities | - | -0.20M | -0.01M | -1.07M | -0.13M |
| Capital expenditures | 2.66M | 2.92M | 4.33M | 2.10M | 1.52M |
| Change in working capital | 66.49M | -5.72M | 11.17M | -29.78M | -15.62M |
| Other non cash items | 3.00M | 5.84M | 10.35M | - | - |
| Free cash flow | 77.91M | 7.58M | 25.68M | - | - |
Sector: Energy Industry: Oil & Gas Equipment & Services
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FLNT FLINT Corp. |
-0.06 4.76% |
1.20 | 1.88 | - | 0.34 | 1.77 | 0.34 | 7.01 |
| EFX Enerflex Ltd. |
1.66 5.33% |
32.78 | 44.54 | 15.80 | 1.50 | 2.60 | 1.33 | 8.44 |
| CEU CES Energy Solutions Corp |
0.32 1.59% |
20.45 | 19.15 | 17.92 | 1.48 | 4.60 | 1.67 | 10.57 |
| TVK Terravest Capital Inc |
2.12 1.96% |
109.97 | 32.39 | 57.14 | 1.91 | 4.02 | 2.52 | 11.60 |
| TCW Trican Well Service Ltd. |
-0.03 0.46% |
6.47 | 11.28 | 10.49 | 1.23 | 1.92 | 1.31 | 5.99 |
Flint Corp. provides asset integrity services to the energy and industrial markets in Canada and the United States. The company offers maintenance and turnarounds; wear technologies and weld overlays; fabrication, modularization and machining; facility construction; pipeline installation and integrity; high voltage construction; electrical and instrumentation; workforce supply; heavy equipment operators; and environmental services. It serves the oil and gas, energy, petrochemical, mining, power, agriculture, forestry, infrastructure, and water treatment industries. The company was formerly known as ClearStream Energy Services Inc. and changed its name to Flint Corp. in January 2023. The company was founded in 1967 and is headquartered in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Barry Card | Chief Exec. Officer | NA |
| Mr. David Randall Watt C.A, CPA | Chief Financial Officer | NA |
| Mr. Neil Wotton | Chief Operating Officer | NA |
| Mr. Murray J. Desrosiers | Sr. VP of Legal & Corp. Devel. | 1970 |
| Ms. Deloris Hetherington | VP of HR | NA |
| Kelly Siemens | VP of Fin. & Corp. Controlling | NA |
| Mr. Barry Card | CEO & Director | 1977 |
| Ms. Jennifer Stubbs | Chief Financial Officer | NA |
| Mr. Kent Chicilo | Senior Vice-President of Legal | NA |
| Ms. Deloris Rushton | Vice President of Human Resources | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.