…
Freehold Royalties Ltd. acquires and manages royalty interests in the crude oil, natural gas, natural gas liquids, and potash properties in Canada and the United States. The company was founded in 1996 and is headquartered in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Freehold Royalties Ltd. holds oil and gas royalty and mineral interests in Western Canada and receives cash royalties from production operated by third parties. Long-term growth may be supported by organic production from existing assets, drilling by acreage operators, selective acquisitions and higher commodity prices, and may appeal to income-oriented investors seeking commodity exposure with lower operating risk.
Key risks include commodity price volatility, declining underlying reserves and production, concentration of operators and counterparty credit exposure, and regulatory or environmental policy changes that could reduce activity or increase costs.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 123.60M | 191.36M | 172.44M | 269.02M | 94.81M |
| Net income | 91.78M | 149.45M | 131.90M | 209.19M | 72.08M |
| Selling general administrative | 26.04M | 19.27M | 16.03M | 22.31M | 18.89M |
| Selling and marketing expenses | - | - | 3.05M | - | - |
| Gross profit | 197.29M | 199.06M | 305.08M | 281.72M | 118.17M |
| Reconciled depreciation | 108.50M | 101.41M | 96.62M | 102.61M | 88.03M |
| Ebit | 166.45M | 206.77M | 182.55M | 257.57M | 98.53M |
| Ebitda | 274.95M | 308.18M | 279.34M | 360.19M | 186.56M |
| Depreciation and amortization | 108.50M | 101.41M | 96.79M | 102.61M | 88.03M |
| Operating income | 166.45M | 178.43M | 286.00M | 257.57M | 98.53M |
| Other operating expenses | 147.01M | 131.05M | 28.58M | 134.66M | 107.66M |
| Interest expense | 18.38M | 15.42M | 10.28M | 6.03M | 3.38M |
| Tax provision | 31.82M | 41.91M | 40.53M | 59.84M | 22.73M |
| Interest income | - | 13.26M | 16.77M | 11.45M | 3.72M |
| Net interest income | -18.38M | -15.42M | -10.28M | -6.03M | -3.38M |
| Income tax expense | 31.82M | 41.91M | 40.53M | 59.84M | 22.73M |
| Total revenue | 313.46M | 309.48M | 314.57M | 393.02M | 206.19M |
| Total operating expenses | 30.85M | 20.63M | 19.08M | 23.36M | 19.63M |
| Cost of revenue | 116.17M | 110.42M | 9.50M | 111.30M | 88.03M |
| Total other income expense net | -42.84M | 12.93M | -113.56M | 11.45M | -3.72M |
| Net income from continuing ops | 91.78M | 149.45M | 131.90M | 209.19M | 72.08M |
| Net income applicable to common shares | - | 149.45M | 131.90M | 209.19M | 72.08M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1371.07M | 1482.47M | 1118.42M | 1212.00M | 1070.51M |
| Other current assets | - | - | 12.09M | 21.91M | 14.71M |
| Total liab | 372.68M | 383.02M | 194.66M | 251.66M | 179.54M |
| Total stockholder equity | 998.39M | 1099.45M | 923.76M | 960.34M | 890.97M |
| Other current liab | 30.78M | - | 20.98M | 47.22M | 13.07M |
| Common stock | 1667.80M | - | 1500.64M | 1500.33M | 1499.54M |
| Capital stock | 1667.80M | 1667.80M | 1500.64M | 1500.33M | 1499.54M |
| Retained earnings | -680.77M | -595.48M | -580.99M | -550.16M | -613.23M |
| Other liab | - | - | - | 42.16M | 13.49M |
| Other assets | - | - | - | - | 0.00M |
| Cash | - | 0.00M | -1.62M | 0.52M | 2.19M |
| Total current liabilities | 35.71M | 34.19M | 26.09M | 51.43M | 18.43M |
| Net debt | 284.65M | 300.85M | 126.20M | 157.75M | 145.62M |
| Short term debt | 0.36M | - | 0.24M | 0.20M | 0.20M |
| Short long term debt total | 284.65M | - | 124.59M | 158.28M | 147.81M |
| Other stockholder equity | - | - | - | 10.17M | 4.52M |
| Property plant equipment | - | - | - | 1131.92M | 1007.30M |
| Total current assets | 50.32M | 52.78M | 55.41M | 80.08M | 63.20M |
| Net tangible assets | - | - | - | 960.34M | 890.97M |
| Net receivables | 50.32M | 48.40M | 43.33M | 57.65M | 46.30M |
| Long term debt | 282.85M | 300.85M | 122.97M | 156.56M | 146.00M |
| Inventory | - | - | 1.62M | - | - |
| Accounts payable | 4.57M | 6.90M | 4.88M | 4.02M | 5.16M |
| Accumulated other comprehensive income | 11.36M | - | 4.11M | 10.17M | 0.13M |
| Non currrent assets other | 176.50M | - | 29.27M | - | - |
| Non current assets total | 1320.75M | 1429.69M | 1063.01M | 1131.92M | 1007.30M |
| Capital lease obligations | 1.80M | 1.46M | 1.62M | 1.72M | 1.81M |
| Long term debt total | - | - | - | 158.08M | 147.62M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -400.37M | -21.18M | -191.18M | -376.61M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -42.11M | -400.37M | -21.18M | -191.18M | -376.61M |
| Net borrowings | -15.23M | 175.99M | -33.51M | 3.52M | 52.80M |
| Total cash from financing activities | -193.27M | 177.03M | -196.24M | -138.08M | 215.78M |
| Change to operating activities | - | - | - | 10.85M | -27.63M |
| Net income | 91.78M | 149.45M | 131.90M | 209.19M | 72.08M |
| Change in cash | 0.00M | 0.00M | -0.52M | -1.67M | 1.16M |
| Begin period cash flow | 0.00M | 0.00M | 0.52M | 2.19M | 1.03M |
| End period cash flow | 0.00M | 0.00M | 0.00M | 0.52M | 2.19M |
| Total cash from operating activities | 235.38M | 223.33M | 216.92M | 327.35M | 162.02M |
| Issuance of capital stock | - | - | - | 0.00M | 233.26M |
| Depreciation | 108.50M | 101.41M | 103.28M | 102.61M | 88.03M |
| Other cashflows from investing activities | -0.27M | 11.35M | -10.53M | -191.18M | 0.39M |
| Dividends paid | 177.08M | -162.75M | -162.73M | 141.60M | 61.97M |
| Sale purchase of stock | - | 165.48M | - | 0.00M | 233.26M |
| Other cashflows from financing activities | -1.23M | -1.69M | -0.00M | 3.71M | 44.68M |
| Change to netincome | - | - | - | 4.60M | 29.43M |
| Capital expenditures | 44.13M | 411.72M | 10.65M | 190.79M | 377.00M |
| Change in working capital | 0.80M | -7.64M | -22.75M | 10.85M | -27.63M |
| Stock based compensation | 6.92M | 2.93M | 3.05M | 8.34M | 7.07M |
| Other non cash items | 27.29M | 66.87M | -3.64M | -23.41M | -0.26M |
| Free cash flow | 191.25M | -188.38M | 206.27M | 327.35M | 162.02M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FRU Freehold Royalties Ltd. |
-0.59 3.45% |
16.51 | 30.27 | 14.41 | 8.87 | 2.76 | 9.71 | 12.16 |
| CNQ Canadian Natural Resources Ltd |
-5.28 7.04% |
69.69 | 11.45 | 12.38 | 3.26 | 2.78 | 3.15 | 6.36 |
| OXY Occidental Petroleum CDR (CAD Hedged) |
-1.25 4.99% |
23.78 | 42.29 | 13.11 | 2.65 | 2.04 | 3.96 | 7.33 |
| TOU Tourmaline Oil Corp. |
-3.17 4.78% |
63.11 | 87.74 | 15.80 | 5.03 | 1.50 | 3.97 | 7.33 |
| OVV Ovintiv Inc |
-4.95 5.32% |
88.02 | 11.06 | 7.80 | 2.46 | 1.34 | 2.39 | 6.40 |
Freehold Royalties Ltd. acquires and manages royalty interests in the crude oil, natural gas, natural gas liquids, and potash properties in Canada and the United States. The company was founded in 1996 and is headquartered in Calgary, Canada.
517?10th Avenue Southwest, Calgary, AB, Canada, T2R 0A8
403-221-0802
| Name | Title | Year Born |
|---|---|---|
| Mr. David Michael Spyker | Pres, CEO & Director | 1964 |
| Mr. David Warren Hendry | VP of Fin. & CFO | NA |
| Mr. Robert Alexander King | Vice-Pres of Bus. Devel. | NA |
| Matt J. Donohue | Mang. of Investor Relations & Capital Markets | NA |
| Ms. Karen C. Taylor | Corp. Sec. | NA |
| Mr. Michael J. Mogan | Controller | NA |
| Mr. David Michael Spyker | President, CEO & Director | 1964 |
| Mr. David Warren Hendry | VP of Finance & CFO | NA |
| Mr. Robert Alexander King | Chief Operating Officer | NA |
| Ms. Susan J. Nagy | Vice President of Business Development | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.