…
MediPharm Labs Corp. operates as a pharmaceutical company that produces and sells purified, pharmaceutical-quality cannabis extracts, concentrates, active pharmaceutical ingredients, and advanced derivative products in Canada, Australia, Germany, and internationally. The company formulates, develops, processes, packages, and distributes cannabis active ingredients and advanced cannabinoid-based products. It also provides good manufacturing practice flower sourcing, packaging, and distribution services, as well as dried flower and pre-roll cannabis products. In addition, the company offers cannabis related medical information and services; and medical cannabis clinic services. MediPharm Labs Corp. was founded in 2015 and is based in Barrie, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
MediPharm Labs Corp is a contract manufacturer that provides extraction, formulation and finished-dose production for cannabis and cannabinoid-based products to licensed producers and consumer brands. Long-term growth may be supported by expanding legal cannabis and CBD markets, greater outsourcing of production, and potential international or medical market entry. Investors may find the company attractive for its business-to-business manufacturing model and focus on quality-driven services.
Material risks include regulatory and policy uncertainty across jurisdictions, customer concentration and pricing pressure in a competitive contract-manufacturing market, plus operational execution and capital-raising needs that could affect margins and growth.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -8.27M | -10.69M | -13.36M | -29.99M | -54.69M |
| Minority interest | - | - | - | - | 0.00M |
| Net income | -8.27M | -10.69M | -13.08M | -29.98M | -54.80M |
| Selling general administrative | 18.58M | 19.81M | 21.64M | 18.45M | 18.40M |
| Selling and marketing expenses | 2.91M | 3.04M | 3.16M | 6.30M | 4.63M |
| Gross profit | 13.97M | 12.80M | 5.86M | -1.91M | -15.25M |
| Reconciled depreciation | 1.66M | 2.60M | 2.52M | 2.87M | 5.63M |
| Ebit | -8.20M | -10.12M | -12.99M | -29.53M | -48.92M |
| Ebitda | -6.54M | -7.52M | -10.48M | -25.44M | -37.15M |
| Depreciation and amortization | 1.66M | 2.60M | 2.52M | 4.09M | 11.77M |
| Operating income | -8.41M | -10.81M | -18.25M | -29.53M | -48.92M |
| Other operating expenses | 53.53M | 52.77M | 51.31M | 50.91M | 64.72M |
| Interest expense | 0.06M | 0.58M | 0.36M | 0.03M | 10.51M |
| Tax provision | - | 0.00M | -0.28M | -0.01M | 0.11M |
| Interest income | 0.23M | 0.12M | 0.84M | 0.46M | 5.77M |
| Net interest income | 0.17M | 0.12M | 0.47M | 0.45M | -10.28M |
| Income tax expense | - | - | -0.28M | -0.01M | 0.11M |
| Total revenue | 45.12M | 41.96M | 33.06M | 22.12M | 21.71M |
| Total operating expenses | 22.38M | 23.61M | 24.11M | 26.88M | 27.76M |
| Cost of revenue | 31.16M | 29.16M | 27.21M | 24.03M | 36.96M |
| Total other income expense net | 0.14M | 0.12M | 4.89M | -0.46M | -5.77M |
| Net income from continuing ops | -8.27M | -10.69M | -13.08M | -29.98M | -54.80M |
| Net income applicable to common shares | - | -10.69M | -13.08M | -29.98M | -54.80M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 45.74M | 53.73M | 63.94M | 65.50M | 92.36M |
| Intangible assets | 0.68M | 0.85M | 1.03M | 0.04M | 0.04M |
| Other current assets | 1.11M | 0.21M | 2.89M | 2.27M | 4.75M |
| Total liab | 9.93M | 10.55M | 10.93M | 9.49M | 9.21M |
| Total stockholder equity | 35.81M | 43.18M | 53.01M | 56.01M | 83.15M |
| Other current liab | 4.44M | - | 6.39M | 4.00M | 4.45M |
| Common stock | 201.90M | - | 200.24M | 191.26M | 190.55M |
| Capital stock | 201.90M | 201.21M | 200.24M | 191.26M | 190.55M |
| Retained earnings | -169.38M | -187.43M | -176.73M | -163.65M | -129.34M |
| Other liab | - | - | - | - | 0.23M |
| Other assets | - | - | 0.00M | 0.00M | 0.88M |
| Cash | 10.81M | 11.69M | 17.98M | 24.14M | 34.11M |
| Cash and equivalents | - | - | - | 24.14M | 34.11M |
| Total current liabilities | 9.93M | 10.49M | 10.86M | 9.46M | 8.88M |
| Current deferred revenue | 0.57M | - | 0.11M | 1.32M | 1.32M |
| Net debt | -10.61M | - | -15.69M | -23.51M | -33.89M |
| Short term debt | 0.20M | - | 2.23M | 0.60M | 0.11M |
| Short long term debt | 0.15M | 0.26M | 2.10M | 0.52M | - |
| Short long term debt total | 0.20M | - | 2.29M | 0.63M | 0.22M |
| Other stockholder equity | - | - | - | 0.00M | 21.94M |
| Property plant equipment | - | - | - | 18.11M | 25.89M |
| Total current assets | 27.47M | 33.08M | 36.63M | 47.34M | 65.55M |
| Long term investments | - | - | - | - | 0.00M |
| Net tangible assets | - | - | - | - | 83.10M |
| Short term investments | - | - | 0.27M | - | - |
| Net receivables | 7.53M | 6.88M | 5.87M | 13.15M | 17.35M |
| Long term debt | - | - | - | - | 0.00M |
| Inventory | 8.02M | 8.71M | 9.90M | 7.78M | 10.98M |
| Accounts payable | 4.71M | 4.24M | 2.13M | 3.54M | 2.99M |
| Accumulated other comprehensive income | 3.29M | - | 29.49M | 28.40M | 21.94M |
| Non currrent assets other | - | - | 1.00M | - | 0.88M |
| Non current assets total | 18.27M | 20.65M | 27.30M | 18.15M | 26.81M |
| Capital lease obligations | 0.05M | 0.13M | 0.19M | 0.11M | 0.22M |
| Long term debt total | - | - | - | 0.03M | 0.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 0.41M | 6.87M | 5.16M | 0.04M |
| Change to liabilities | - | - | - | - | -8.11M |
| Total cashflows from investing activities | 4.62M | 0.41M | 6.87M | 5.16M | 0.04M |
| Net borrowings | -0.19M | -2.25M | -0.94M | - | -2.96M |
| Total cash from financing activities | -0.02M | -1.85M | -0.37M | 0.80M | 27.80M |
| Change to operating activities | - | - | - | - | 1.79M |
| Net income | -8.27M | -10.69M | -13.08M | -29.98M | -54.80M |
| Change in cash | -0.88M | -6.29M | -6.16M | -9.96M | 14.20M |
| Begin period cash flow | 11.69M | 17.98M | 24.14M | 34.11M | 19.91M |
| End period cash flow | 10.81M | 11.69M | 17.98M | 24.14M | 34.11M |
| Total cash from operating activities | -5.50M | -4.86M | -12.34M | -16.07M | -13.21M |
| Issuance of capital stock | - | - | - | 0.00M | 30.92M |
| Depreciation | 1.66M | 2.60M | 2.52M | 2.87M | 5.63M |
| Other cashflows from investing activities | 4.72M | 0.57M | 2.08M | 6.02M | 0.82M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | 0.96M | 0.80M | 3.11M | -0.10M | 11.16M |
| Change to account receivables | -0.06M | -1.56M | 6.42M | 3.62M | 12.73M |
| Sale purchase of stock | - | 0.01M | - | 0.00M | 30.92M |
| Other cashflows from financing activities | 0.17M | 0.39M | 0.58M | 1.74M | -0.15M |
| Change to netincome | - | - | - | - | 14.13M |
| Capital expenditures | 0.10M | 0.15M | 0.47M | 0.86M | 0.78M |
| Change in working capital | -0.03M | 1.65M | 3.45M | 6.25M | 21.83M |
| Stock based compensation | 1.34M | 0.98M | 2.03M | 2.87M | 2.40M |
| Other non cash items | -0.22M | 0.60M | -7.25M | 1.93M | 11.61M |
| Free cash flow | -5.60M | -5.01M | -12.81M | -16.93M | -14.00M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LABS Medipharm Labs Corp |
- -% |
0.06 | - | 27.47 | 0.61 | 0.77 | 0.38 | -1.82 |
| CURA Curaleaf Holdings Inc. |
-1.03 7.24% |
13.20 | - | 138.89 | 2.57 | 3.14 | 2.47 | 13.10 |
| BHC Bausch Health Companies Inc |
0.39 3.42% |
11.80 | 13.98 | 1.35 | 0.28 | 18.74 | 2.12 | 6.84 |
| CRON Cronos Group Inc |
0.11 2.31% |
4.87 | - | 32.15 | 9.80 | 0.95 | 1.47 | 1.90 |
| TLRY Tilray Inc |
0.39 10.48% |
4.11 | - | 1000.00 | 1.28 | 0.53 | 1.08 | -2.30 |
MediPharm Labs Corp. operates as a pharmaceutical company that produces and sells purified, pharmaceutical-quality cannabis extracts, concentrates, active pharmaceutical ingredients, and advanced derivative products in Canada, Australia, Germany, and internationally. The company formulates, develops, processes, packages, and distributes cannabis active ingredients and advanced cannabinoid-based products. It also provides good manufacturing practice flower sourcing, packaging, and distribution services, as well as dried flower and pre-roll cannabis products. In addition, the company offers cannabis related medical information and services; and medical cannabis clinic services. MediPharm Labs Corp. was founded in 2015 and is based in Barrie, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Keith Strachan | Co-Founder & Pres | NA |
| Mr. Greg Hunter | Chief Financial Officer | NA |
| Mr. David A. Pidduck | CEO & Director | NA |
| Mr. Patrick McCutcheon | Founder | NA |
| Mr. Saravan Subramaniam | VP of Operations & Supply Chain | NA |
| Mr. Geoffrey Marr | Exec. VP & Gen. Counsel | NA |
| Mr. Brett Moon | VP of Sales | NA |
| Mr. Kirk Binns | Exec. VP of Global Accounts | NA |
| Mr. Nigel Dewsbury | Head of Quality | NA |
| Mr. Keith Strachan | Co-Founder & President | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.