Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesTidewater Midstream and Infrastructure Ltd

Tidewater Midstream and Infrastructure Ltd

Energy Oil & Gas Midstream
PortfolioPortfolio WatchlistWatchlist
Company price
22.385 CAD -1.64 ( 6.81%)
Last update at 2026-11-04T16:30:00Z
VOLUME
88095
Market Cap
254.56M

Momentum Score

…

Tidewater Midstream and Infrastructure Ltd. operates as a downstream, midstream, and infrastructure company in Western Canada and the United States. It primarily focuses on processing natural gas, natural gas liquids (NGLs), crude oil, refined products, and renewable products and services, as well as refining of light oil. The company also engages in the sale of refined products, including low sulfur diesel, renewable diesel, and gasoline; natural gas, NGL extraction, as well as renewable fuels and emissions credits; and purchases, transports, sells, stores and blends both NGLs and crude oil. The company was incorporated in 2015 and is headquartered in Calgary, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
22.21
Low
23.58
High
52 Week Price Range
4.00
Low
124.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Tidewater Midstream and Infrastructure Ltd operates midstream energy infrastructure in Western Canada, providing gathering, processing, storage and transportation services for natural gas and liquids. Long-term growth may be supported by regional production trends, demand for natural gas liquids and infrastructure expansions that could increase fee-based revenues, offering exposure to contracted cash flows and operating leverage to commodity volumes.

Key risks include sensitivity to commodity production and price dynamics that affect throughput and revenue, operational and regulatory risks inherent in pipelines and processing facilities, and execution or leverage risk on expansions.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
24.02
Dividend Yield
-
Revenue TTM
1318.50M
Revenue Per Share
61.04
Gross Profit TTM
42.70M
Debt / Equity
3.15
ROE
-41.19%
Net Debt
573.60M
ROCE
-7.43%
Diluted EPS TTM
-5.19

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -117.50M -20.40M -450.20M 26.50M 94.22M
Minority interest 1.10M -7.80M 13.30M -10.40M -2.37M
Net income -112.20M -26.60M -385.90M 18.90M 71.54M
Selling general administrative 23.70M 33.80M 51.30M 50.40M 32.97M
Selling and marketing expenses - - 13.90M - -
Gross profit -28.90M 107.40M 59.60M 147.00M 85.34M
Reconciled depreciation 63.60M 90.50M 96.80M 84.40M 81.79M
Ebit -52.60M 57.00M -351.30M 96.60M 52.37M
Ebitda 19.00M 147.50M -254.50M 169.20M 136.75M
Depreciation and amortization 71.60M 90.50M 96.80M 72.60M 84.38M
Operating income -52.60M 62.90M -5.60M 96.60M 52.37M
Other operating expenses 1371.10M 1577.60M 2213.90M 2778.60M 1645.99M
Interest expense 60.30M 77.40M 98.90M 69.10M 72.66M
Tax provision -4.20M -1.60M -51.00M 7.60M 20.32M
Interest income - 72.70M 96.40M 23.90M 37.78M
Net interest income -68.30M -77.40M -98.70M -69.30M -71.44M
Income tax expense -4.20M -1.60M -51.00M 7.60M 20.32M
Total revenue 1318.50M 1640.50M 2208.30M 2875.20M 1698.36M
Total operating expenses 23.70M 44.50M 65.20M 50.40M 32.97M
Cost of revenue 1347.40M 1533.10M 2148.70M 2728.20M 1613.02M
Total other income expense net -64.90M -83.30M -444.60M -70.10M 41.85M
Net income from continuing ops -113.30M -18.80M -399.20M 18.90M 73.91M
Net income applicable to common shares - -26.60M -385.90M 8.50M 71.54M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1105.30M 1241.00M 1603.60M 2274.60M 1970.63M
Other current assets 26.00M 10.00M 21.10M 57.60M 44.31M
Total liab 888.20M 908.00M 1268.00M 1528.30M 1327.88M
Total stockholder equity 182.20M 290.60M 305.90M 703.30M 616.66M
Other current liab 57.50M 37.70M 132.50M 76.20M 24.30M
Common stock 544.00M - 540.80M 537.60M 445.56M
Capital stock 543.50M 543.50M 540.80M - 445.56M
Retained earnings -391.70M -279.50M -252.90M 145.80M 152.56M
Other liab - - - 326.60M 190.72M
Other assets - - 0.00M 65.60M 49.48M
Cash 1.10M 0.10M 0.10M 17.00M 15.81M
Total current liabilities 397.10M 271.30M 924.70M 546.60M 524.07M
Current deferred revenue 12.00M - 0.00M - -
Net debt 573.60M 530.90M 773.80M 900.30M 873.90M
Short term debt 173.60M - 529.80M 47.00M 190.12M
Short long term debt - - 97.80M - 124.22M
Short long term debt total 574.70M - 773.90M 917.30M 889.71M
Other stockholder equity - - - 4.90M 18.54M
Property plant equipment - - - 1663.60M 1497.53M
Total current assets 243.70M 348.20M 603.70M 450.90M 362.42M
Long term investments 39.00M 35.40M 34.80M 94.50M 61.21M
Net tangible assets - - - 703.30M 616.66M
Short term investments - 0.00M 336.60M - -
Net receivables 120.00M 159.10M 147.80M 269.90M 242.91M
Long term debt 392.80M 531.00M 222.30M 736.70M 541.23M
Inventory 96.60M 132.80M 98.10M 87.90M 59.38M
Accounts payable 154.00M 178.60M 262.40M 423.40M 309.65M
Accumulated other comprehensive income 29.90M - 18.00M - -
Non currrent assets other 7.60M 41.90M 39.60M 65.60M 49.48M
Non current assets total 861.60M 892.80M 999.90M 1823.70M 1608.22M
Capital lease obligations 17.60M 27.00M 53.40M 180.60M 204.89M
Long term debt total - - - 870.30M 699.59M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 293.40M 14.30M -279.60M -4.83M
Change to liabilities - - - 71.50M 37.75M
Total cashflows from investing activities 5.70M 293.40M 14.30M -279.60M 19.80M
Net borrowings -19.20M -210.00M -73.00M 17.80M -221.72M
Total cash from financing activities -15.50M -259.90M -168.70M 37.90M -140.62M
Change to operating activities - - - -15.80M -13.74M
Net income -112.20M -18.80M -385.90M 18.90M 73.91M
Change in cash 1.00M 0.00M -16.90M 1.20M 5.88M
Begin period cash flow 0.10M 0.10M 17.00M 15.80M 9.93M
End period cash flow 1.10M 0.10M 0.10M 17.00M 15.81M
Total cash from operating activities 10.80M -33.50M 137.50M 242.90M 126.70M
Issuance of capital stock 0.00M 1.00M - 87.00M 149.96M
Depreciation 71.60M 90.50M 100.50M 84.40M 81.79M
Other cashflows from investing activities -8.40M -14.90M 17.00M 69.70M 4.40M
Dividends paid 0.00M 0.00M -17.00M 14.50M 13.58M
Change to inventory 35.50M -11.80M -37.30M -7.70M -18.01M
Change to account receivables 19.30M -11.30M 73.60M -28.20M -67.32M
Sale purchase of stock - 1.00M -0.10M 0.00M 149.96M
Other cashflows from financing activities -9.50M -50.90M -78.60M 138.80M -225.31M
Change to netincome - - - 104.10M 12.86M
Capital expenditures 22.60M 44.90M 292.60M 349.30M 116.85M
Change in working capital 68.70M -134.00M 37.30M 19.80M -61.33M
Stock based compensation 3.80M 0.70M 6.30M 4.30M 0.14M
Other non cash items -13.10M 29.70M 430.30M 107.90M 11.88M
Free cash flow -11.80M -78.40M -155.10M -106.40M 9.85M

Peer Comparison*

Sector: Energy Industry: Oil & Gas Midstream

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
TWM
Tidewater Midstream and Infrastructure Ltd		 -1.64
6.81%		 22.39 - 11.34 0.19 1.40 0.63 57.51
ENB
Enbridge Inc		 -0.60
0.88%		 67.97 22.18 23.15 2.38 2.80 4.09 13.04
ENB-PJ
Enbridge Inc Pref 7		 -0.07
0.28%		 24.50 6.36 - 2.38 - - -
ENB-PP
Enbridge Srs P Cum Red Prf		 0.05
0.21%		 24.35 6.30 - 2.38 - - -
ENB-PY
Enbridge Inc Pref 3		 0.10
0.44%		 22.98 5.61 - 2.36 - - -

Profile*

Tidewater Midstream and Infrastructure Ltd

Tidewater Midstream and Infrastructure Ltd. operates as a downstream, midstream, and infrastructure company in Western Canada and the United States. It primarily focuses on processing natural gas, natural gas liquids (NGLs), crude oil, refined products, and renewable products and services, as well as refining of light oil. The company also engages in the sale of refined products, including low sulfur diesel, renewable diesel, and gasoline; natural gas, NGL extraction, as well as renewable fuels and emissions credits; and purchases, transports, sells, stores and blends both NGLs and crude oil. The company was incorporated in 2015 and is headquartered in Calgary, Canada.

222 ? 3rd Avenue S.W., Calgary, AB, Canada, T2P 0B4

587 475 0210

https://www.tidewatermidstream.com

312

Name Title Year Born
Mr. Robert F. Colcleugh Interim CEO & Director 1970
Mr. David Allan-John Barva Chief Legal Officer, Exec. VP of Shared Services & Corp. Sec. NA
Mr. Jarvis A. Williams Pres of Downstream 1978
Mr. Reed L. McDonnell Chief Commercial Officer of Midstream NA
Mr. Brian John Newmarch Chief Financial Officer NA
Scott Bauman Director of Corp. Fin. NA
Mr. Tom Hems C.F.A. Director of Investor Relations NA
Mr. Brent Booth Exec. VP of Marketing & Commercial Bus. Devel. NA
Mr. Jeffery T. Ketch Exec. VP of Field Operations 1975
Mr. Terrence Dumont Chief Operating Officer of Midstream NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

PRL
CAD 29.99
+13.13%
AP-UN
CAD 4.19
+12.94%
ARTG
CAD 39.66
+12.93%
BZ
CAD 4.14
+10.99%
FFH
CAD 2759.48
+10.87%
DRUG
CAD 27.12
-26.86%
HUT
CAD 69.10
-22.27%
UCU
CAD 2.04
-16.39%
PHX
CAD 10.85
-14.43%
MOON
CAD 4.09
-12.79%

Equity Sectors*

  • Basic Materials

    +3.69%

  • Communication Services

    +2.61%

  • Consumer Cyclical

    +2.96%

  • Consumer Defensive

    +1.11%

  • Energy

    -5.01%

  • Financial Services

    +2.20%

  • Healthcare

    -0.56%

  • Industrials

    -0.73%

  • Real Estate

    +1.90%

  • Technology

    +0.05%

  • Utilities

    +1.39%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…