Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesVersamet Royalties Corporation

Versamet Royalties Corporation

Basic Materials Other Precious Metals & Mining
PortfolioPortfolio WatchlistWatchlist
Company price
12.71 CAD 0.67 ( 5.56%)
Last update at 2026-11-04T20:40:00Z
VOLUME
103254
Market Cap
1788.58M
P/E
58.38

Momentum Score

…

Versamet Royalties Corporation operates as metals royalty and streaming company, engages in the acquiring and managing royalties, streams, and other similar interests on metals and mining operations and projects in Peru, the United States, Africa, and Canada. It explores for silver, gold, copper, graphite, lead, uranium, zinc, and molybdenum metals. Versamet Royalties Corporation was formerly known as Sandbox Royalties Corp. and changed its name to Versamet Royalties Corporation in June 2024. The company was incorporated in 2011 and is based in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
12.40
Low
12.81
High
52 Week Price Range
11.75
Low
18.64
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Versamet Royalties Corporation is a TSX-listed royalty company; public information on its portfolio and operations is limited. Royalty companies typically derive revenue from third-party mine production and may benefit from rising metal prices and lower operating risk than direct miners, which could make Versamet attractive to investors seeking indirect exposure to mining cash flows.
Key risks include commodity price volatility, owner/operator performance risk on underlying mines, potential concentration of revenues from few royalties, and limited market liquidity and corporate disclosure common to small-cap royalty issuers.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
12.04
Dividend Yield
-
Revenue TTM
34.76M
Revenue Per Share
0.38
Gross Profit TTM
19.66M
Debt / Equity
-
ROE
9.13%
Net Debt
137.29M
ROCE
1.52%
Diluted EPS TTM
0.29

Insight News

View All

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31
Type yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31
Income before tax 29.60M -0.87M -2.50M
Net income 20.33M -2.45M -3.12M
Selling general administrative 7.49M 5.52M 3.45M
Gross profit 13.48M 1.19M 0.84M
Reconciled depreciation 6.18M - -
Operating income 5.84M 1.38M -0.22M
Interest expense 12.16M - -
Tax provision 9.27M 1.57M 0.62M
Interest income 0.27M 2.25M 2.29M
Net interest income -11.89M - -
Total revenue 34.76M 12.02M 3.14M
Total operating expenses 28.92M 10.65M 3.36M
Cost of revenue 21.28M 10.83M 2.30M
Total other income expense net 35.66M - -
Net income from continuing ops 20.33M - -
Net income applicable to common shares - -2.45M -3.12M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Type yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total assets 418.01M 230.25M 157.74M 79.21M
Other current assets 10.88M 7.63M 5.63M 0.01M
Total liab 184.05M 18.92M 43.97M 15.47M
Total stockholder equity 233.96M 211.33M 113.77M 63.74M
Common stock - 215.76M 118.29M -
Capital stock 217.43M - - 66.83M
Retained earnings 12.37M -3.20M -3.09M -2.40M
Other assets - 54.66M 50.59M -
Cash 3.71M - - 4.08M
Cash and equivalents - 1.43M 6.72M -
Total current liabilities 32.88M 16.85M 16.48M 8.94M
Net debt 137.29M - - 11.06M
Short term debt - 0.00M 0.00M -
Short long term debt - - - 8.83M
Other stockholder equity - -1.23M -1.42M -
Property plant equipment - 165.41M 92.66M -
Total current assets 24.22M 9.45M 12.83M 7.08M
Long term investments 1.01M - - 1.55M
Net receivables 9.63M 0.37M 0.42M 0.77M
Long term debt 141.00M 0.61M 27.09M 6.31M
Accounts payable 2.88M - - 0.11M
Non current assets total 393.79M - - 72.13M
Long term debt total - 0.61M 27.09M -
Breakdown 2025-12-31 2024-12-31 2023-12-31
Type yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31
Investments 0.00M - -
Total cashflows from investing activities - 0.96M -60.31M
Net borrowings 153.61M - -
Total cash from financing activities 144.84M -13.49M 62.19M
Net income 20.33M -2.45M -3.12M
Change in cash 2.27M -5.29M 2.64M
Begin period cash flow 1.43M - -
End period cash flow 3.71M - -
Total cash from operating activities 16.95M 7.40M 0.62M
Issuance of capital stock 0.00M - -
Depreciation - 0.84M 1.62M
Other cashflows from investing activities - 0.96M -60.31M
Dividends paid 0.00M - -
Sale purchase of stock - 7.49M 42.89M
Other cashflows from financing activities - -1.99M -0.02M
Capital expenditures 0.00M 0.00M 0.00M
Change in working capital -7.74M -14.11M -4.84M
Stock based compensation 1.67M - -
Other non cash items 11.89M - -
Free cash flow 16.95M - -

Peer Comparison*

Sector: Basic Materials Industry: Other Precious Metals & Mining

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
VMET
Versamet Royalties Corporation		 0.67
5.56%		 12.71 58.38 43.86 51.45 5.69 43.25 31.36
CGG
China Gold International Resources		 2.52
8.42%		 32.45 19.17 10.47 9.40 4.17 7.26 12.82
TFPM
Triple Flag Precious Metals Corp		 2.54
6.42%		 42.10 28.88 26.25 24.87 3.62 18.93 20.83
PPTA
Perpetua Resources Corp		 0.13
0.58%		 22.64 - 1000.00 - 7.80 - -29.76
ABRA
AbraSilver Resource Corp.		 1.19
11.69%		 11.37 - 476.19 2.77 32.60 0.05 -5.62

Profile*

Versamet Royalties Corporation

Versamet Royalties Corporation operates as metals royalty and streaming company, engages in the acquiring and managing royalties, streams, and other similar interests on metals and mining operations and projects in Peru, the United States, Africa, and Canada. It explores for silver, gold, copper, graphite, lead, uranium, zinc, and molybdenum metals. Versamet Royalties Corporation was formerly known as Sandbox Royalties Corp. and changed its name to Versamet Royalties Corporation in June 2024. The company was incorporated in 2011 and is based in Vancouver, Canada.

733 Seymour Street, Vancouver, BC, Canada, V6B 0S6

https://versamet.com

6

Name Title Year Born
Mr. Dan O'Flaherty Chief Executive Officer NA
Ms. Victoria Jane McMillan C.A., CPA Chief Financial Officer 1981
Mr. Brent Bonney Vice President of Capital Markets NA
Mr. Paul Vernon Jones Vice President of Corporate Development NA
Mr. Christopher Jacob Haubrich C.F.A., M.Sc., P.Eng. Vice President of Corporate Development NA
Mr. Craig Rollins Corporate Secretary & General Counsel 1982
Mr. Paul Vernon Jones President NA
Mr. Diego Airo P.Eng. Executive Vice President of Project Evaluation NA
Ms. Victoria Jane McMillan C.A., CPA Chief Financial Officer 1982

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

PRL
CAD 30.50
+15.05%
DSV
CAD 11.02
+14.55%
USA
CAD 4.29
+13.19%
NUAG
CAD 7.70
+12.90%
GMIN
CAD 43.79
+12.86%
DRUG
CAD 26.11
-29.58%
HUT
CAD 68.98
-22.41%
UCU
CAD 2.09
-14.34%
VET
CAD 14.87
-14.29%
PHX
CAD 10.96
-13.56%

Equity Sectors*

  • Basic Materials

    +5.46%

  • Communication Services

    +3.38%

  • Consumer Cyclical

    +3.11%

  • Consumer Defensive

    +1.35%

  • Energy

    -4.79%

  • Financial Services

    +2.66%

  • Healthcare

    -0.72%

  • Industrials

    -0.11%

  • Real Estate

    +1.84%

  • Technology

    +1.05%

  • Utilities

    +0.39%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…