…
Vox Royalty Corp. operates as a mining royalty company. The company holds a portfolio of 70 precious metals royalties in Australia, Canada, the United States of America, South Africa, Brazil, and Peru. The company was founded in 2014 and is based in Westminster, Colorado.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Vox Royalty Corp is a Canadian royalty and streaming company that acquires and manages metal royalty and streaming interests to generate recurring revenue without operating mines. Long-term growth may be supported by additional royalty acquisitions, higher commodity prices and production increases at underlying mines, and the asset-light model appears positioned to deliver diversified cash flows attractive to income-oriented investors.
Material risks include sensitivity to commodity price swings, reliance on the operating performance and creditworthiness of underlying miners, and potential concentration or jurisdictional exposure from key royalties.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 7.09M | 0.98M | 3.26M | 2.34M | -2.44M |
| Net income | 5.89M | -1.65M | -0.14M | 0.33M | -5.18M |
| Selling general administrative | 6.68M | 6.47M | 6.45M | 5.72M | 5.67M |
| Selling and marketing expenses | - | - | 2.63M | 1.66M | 1.61M |
| Gross profit | 10.08M | 7.91M | 13.22M | 8.44M | 3.13M |
| Reconciled depreciation | 6.72M | - | - | - | - |
| Ebit | 7.61M | 1.07M | 4.14M | 1.05M | -4.15M |
| Ebitda | 14.33M | 4.38M | 7.53M | 3.69M | -2.70M |
| Depreciation and amortization | 6.72M | 3.32M | 3.40M | 2.64M | 1.45M |
| Operating income | 2.35M | 1.09M | 4.14M | 1.05M | -4.15M |
| Other operating expenses | 14.28M | 9.95M | 12.48M | 10.02M | 8.73M |
| Interest expense | 0.52M | 0.09M | - | - | - |
| Tax provision | 1.20M | 2.63M | - | 1.47M | 2.18M |
| Interest income | 0.36M | 0.12M | - | 1.35M | 0.56M |
| Net interest income | -0.48M | - | - | - | - |
| Income tax expense | 1.20M | 2.63M | 3.39M | 1.91M | 2.74M |
| Total revenue | 16.62M | 11.05M | 16.62M | 11.08M | 4.58M |
| Total operating expenses | 7.74M | 6.82M | 9.08M | 7.39M | 7.28M |
| Cost of revenue | 6.54M | 3.13M | 3.40M | 2.64M | 1.45M |
| Total other income expense net | 4.74M | -0.12M | -0.88M | 1.29M | 1.71M |
| Net income from continuing ops | 5.89M | - | - | - | - |
| Net income applicable to common shares | - | -1.65M | - | 0.33M | -4.13M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 123.40M | 51.38M | 69.50M | 41.81M | 27.31M |
| Intangible assets | 0.80M | 0.99M | 1.17M | 1.36M | 1.54M |
| Other current assets | 0.44M | 0.46M | 0.57M | - | - |
| Total liab | 16.35M | 8.32M | 10.26M | 6.39M | 6.60M |
| Total stockholder equity | 107.05M | 43.06M | 59.24M | 35.41M | 20.71M |
| Other current liab | 2.23M | 1.39M | 3.35M | - | - |
| Common stock | 129.98M | 69.53M | 89.52M | 57.02M | 43.65M |
| Capital stock | 129.98M | - | - | - | - |
| Retained earnings | -28.28M | -31.19M | -35.76M | -21.61M | -22.94M |
| Other assets | - | - | 0.00M | 0.70M | - |
| Cash | 8.09M | 8.75M | 12.32M | 4.17M | 5.06M |
| Total current liabilities | 4.17M | 2.89M | 3.83M | - | - |
| Net debt | -1.39M | -8.75M | -12.32M | - | - |
| Short term debt | - | - | - | 0.00M | 0.00M |
| Short long term debt total | 6.70M | - | - | - | - |
| Other stockholder equity | - | - | 0.00M | - | - |
| Property plant equipment | - | - | - | 32.86M | 17.63M |
| Total current assets | 11.38M | 12.13M | 17.51M | - | - |
| Net receivables | 2.86M | 2.92M | 4.63M | - | 0.55M |
| Long term debt | 6.70M | - | - | - | - |
| Accounts payable | 0.96M | 0.12M | 0.48M | - | - |
| Accumulated other comprehensive income | 5.35M | 4.72M | 5.48M | - | - |
| Non currrent assets other | 60.43M | 0.28M | 0.36M | - | - |
| Non current assets total | 112.02M | 39.25M | 51.98M | - | - |
| Long term debt total | - | - | - | 0.00M | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total cashflows from investing activities | -73.81M | -3.16M | - | -2.64M | -9.35M |
| Net borrowings | 6.70M | - | - | - | - |
| Total cash from financing activities | 62.43M | -2.87M | 7.09M | -0.51M | 13.34M |
| Net income | 5.89M | -1.65M | -0.14M | 0.43M | -5.18M |
| Change in cash | -0.67M | -0.59M | 6.66M | -0.74M | 2.38M |
| Begin period cash flow | 8.75M | 9.34M | 5.66M | 6.40M | 4.02M |
| End period cash flow | 8.09M | 8.75M | 12.32M | 5.66M | 6.40M |
| Total cash from operating activities | 10.74M | 5.46M | 7.11M | 2.67M | 0.96M |
| Issuance of capital stock | 63.25M | - | - | - | - |
| Depreciation | 0.18M | 0.18M | 3.40M | 2.64M | 1.45M |
| Other cashflows from investing activities | - | 0.54M | - | -2.64M | -9.35M |
| Dividends paid | 2.71M | -2.27M | 2.71M | 0.58M | - |
| Change to account receivables | 0.06M | 0.59M | -2.03M | -1.89M | 0.69M |
| Sale purchase of stock | - | 0.00M | - | -0.59M | -2.23M |
| Other cashflows from financing activities | -4.81M | -0.59M | -1.09M | -0.03M | -0.98M |
| Capital expenditures | 73.81M | 3.69M | 7.42M | 6.11M | 11.74M |
| Change in working capital | 0.56M | 0.74M | -2.32M | -1.19M | 2.27M |
| Stock based compensation | 1.99M | 2.14M | 1.66M | 1.05M | 1.41M |
| Other non cash items | 2.06M | 3.49M | 12.63M | 5.60M | 1.30M |
| Free cash flow | -63.07M | 1.77M | -0.30M | -3.45M | -10.78M |
Sector: Basic Materials Industry: Other Precious Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VOXR Vox Royalty Corp. |
0.44 6.86% |
6.85 | 53.50 | 46.73 | 31.05 | 3.62 | 23.20 | 26.91 |
| CGG China Gold International Resources |
2.52 8.42% |
32.45 | 19.17 | 10.47 | 9.40 | 4.17 | 7.26 | 12.82 |
| TFPM Triple Flag Precious Metals Corp |
2.54 6.42% |
42.10 | 28.88 | 26.25 | 24.87 | 3.62 | 18.93 | 20.83 |
| PPTA Perpetua Resources Corp |
0.13 0.58% |
22.64 | - | 1000.00 | - | 7.80 | - | -29.76 |
| ABRA AbraSilver Resource Corp. |
1.19 11.69% |
11.37 | - | 476.19 | 2.77 | 32.60 | 0.05 | -5.62 |
Vox Royalty Corp. operates as a mining royalty company. The company holds a portfolio of 70 precious metals royalties in Australia, Canada, the United States of America, South Africa, Brazil, and Peru. The company was founded in 2014 and is based in Westminster, Colorado.
1499 West 120th Ave, Westminster, CO, United States, 80234
720 602 4223
7
| Name | Title | Year Born |
|---|---|---|
| Mr. Kyle Floyd | CEO & Chairman | 1986 |
| Mr. Pascal Attard CA, CPA | CFO & Secretary | 1985 |
| Mr. Spencer Cole | Chief Investment Officer | 1987 |
| Mr. Riaan Esterhuizen | Executive Vice President of Australia | 1971 |
| Mr. Adrian Cochrane | VP of Legal Affairs & General Counsel | NA |
| Mr. Eduardo Cervantes | Senior Manager of Corporate Development & Investor Relations | NA |
| Mr. Eduardo Cervantes | Vice President of Corporate Development & Investor Relations | NA |
| Mr. Kyle Floyd | Founder, CEO & Chairman | 1986 |
| Mr. Spencer Cole | President & Chief Investment Officer | 1987 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.