Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Vox Royalty Corp.

Basic Materials CA VOXR

7.73CAD
-0.17(2.15%)

Last update at 2026-06-03T20:00:00Z

Day Range

7.657.90
LowHigh

52 Week Range

4.138.97
LowHigh

Fundamentals

  • Previous Close 7.90
  • Market Cap516.07M
  • Volume8525
  • P/E Ratio53.50
  • Dividend Yield0.65%
  • EBITDA9.07M
  • Revenue TTM16.62M
  • Revenue Per Share TTM0.30
  • Gross Profit TTM 15.75M
  • Diluted EPS TTM0.14

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 7.09M 0.98M 3.26M 2.34M -2.44485M
Minority interest - - - - -
Net income 5.89M -1.64908M -0.13647M 0.33M -5.18045M
Selling general administrative 6.68M 6.47M 6.45M 5.72M 5.67M
Selling and marketing expenses - - 2.63M 1.66M 1.61M
Gross profit 10.08M 7.91M 13.22M 8.44M 3.13M
Reconciled depreciation 6.72M - - - -
Ebit 7.61M 1.07M 4.14M 1.05M -4.15147M
Ebitda 14.33M 4.38M 7.53M 3.69M -2.70199M
Depreciation and amortization 6.72M 3.32M 3.40M 2.64M 1.45M
Non operating income net other - - - - -
Operating income 2.35M 1.09M 4.14M 1.05M -4.15147M
Other operating expenses 14.28M 9.95M 12.48M 10.02M 8.73M
Interest expense 0.52M 0.09M - - -
Tax provision 1.20M 2.63M - 1.47M 2.18M
Interest income 0.36M 0.12M - 1.35M 0.56M
Net interest income -0.48300M - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.20M 2.63M 3.39M 1.91M 2.74M
Total revenue 16.62M 11.05M 16.62M 11.08M 4.58M
Total operating expenses 7.74M 6.82M 9.08M 7.39M 7.28M
Cost of revenue 6.54M 3.13M 3.40M 2.64M 1.45M
Total other income expense net 4.74M -0.11812M -0.88163M 1.29M 1.71M
Discontinued operations - - - - -
Net income from continuing ops 5.89M - - - -
Net income applicable to common shares - -1.64908M - 0.33M -4.13202M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 123.40M 51.38M 69.50M 41.81M 27.31M
Intangible assets 0.80M 0.99M 1.17M 1.36M 1.54M
Earning assets - - - - -
Other current assets 0.44M 0.46M 0.57M - -
Total liab 16.35M 8.32M 10.26M 6.39M 6.60M
Total stockholder equity 107.05M 43.06M 59.24M 35.41M 20.71M
Deferred long term liab - - - - -
Other current liab 2.23M 1.39M 3.35M - -
Common stock 129.98M 69.53M 89.52M 57.02M 43.65M
Capital stock 129.98M - - - -
Retained earnings -28.27900M -31.19134M -35.76432M -21.60567M -22.93835M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M 0.70M -
Cash 8.09M 8.75M 12.32M 4.17M 5.06M
Cash and equivalents - - - - -
Total current liabilities 4.17M 2.89M 3.83M - -
Current deferred revenue - - - - -
Net debt -1.38500M -8.75439M -12.31952M - -
Short term debt - - - 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 6.70M - - - -
Other stockholder equity - - 0.00000M - -
Property plant equipment - - - 32.86M 17.63M
Total current assets 11.38M 12.13M 17.51M - -
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 2.86M 2.92M 4.63M - 0.55M
Long term debt 6.70M - - - -
Inventory - - - - -
Accounts payable 0.96M 0.12M 0.48M - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.35M 4.72M 5.48M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 60.43M 0.28M 0.36M - -
Deferred long term asset charges - - - - -
Non current assets total 112.02M 39.25M 51.98M - -
Capital lease obligations - - - - -
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -73.80600M -3.15585M - -2.64022M -9.35363M
Net borrowings 6.70M - - - -
Total cash from financing activities 62.43M -2.86684M 7.09M -0.51460M 13.34M
Change to operating activities - - - - -
Net income 5.89M -1.64908M -0.13647M 0.43M -5.18045M
Change in cash -0.66900M -0.58849M 6.66M -0.74116M 2.38M
Begin period cash flow 8.75M 9.34M 5.66M 6.40M 4.02M
End period cash flow 8.09M 8.75M 12.32M 5.66M 6.40M
Total cash from operating activities 10.74M 5.46M 7.11M 2.67M 0.96M
Issuance of capital stock 63.25M - - - -
Depreciation 0.18M 0.18M 3.40M 2.64M 1.45M
Other cashflows from investing activities - 0.54M - -2.64022M -9.35363M
Dividends paid 2.71M -2.27222M 2.71M 0.58M -
Change to inventory - - - - -
Change to account receivables 0.06M 0.59M -2.03466M -1.89363M 0.69M
Sale purchase of stock - 0.00000M - -0.59132M -2.22677M
Other cashflows from financing activities -4.81400M -0.59462M -1.08765M -0.02755M -0.98413M
Change to netincome - - - - -
Capital expenditures 73.81M 3.69M 7.42M 6.11M 11.74M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.56M 0.74M -2.32253M -1.19442M 2.27M
Stock based compensation 1.99M 2.14M 1.66M 1.05M 1.41M
Other non cash items 2.06M 3.49M 12.63M 5.60M 1.30M
Free cash flow -63.06900M 1.77M -0.30251M -3.44717M -10.77956M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VOXR
Vox Royalty Corp.		 -0.17 2.15% 7.73 53.50 46.73 31.05 3.62 23.20 26.91
CGG
China Gold International Resources		 -0.62 2.24% 27.05 19.17 10.47 9.40 4.17 7.26 12.82
TFPM
Triple Flag Precious Metals Corp		 -1.21 2.83% 41.52 28.88 26.25 24.87 3.62 18.93 20.83
PPTA
Perpetua Resources Corp		 -1.85 5.11% 34.37 - 1000.00 - 7.80 -29.7643
ABRA
AbraSilver Resource Corp.		 -1.5 8.10% 17.01 - 476.19 2.77 32.60 0.05 -5.6249

Reports Covered

Stock Research & News

View All

Profile

Vox Royalty Corp. operates as a mining royalty company. The company holds a portfolio of 70 precious metals royalties in Australia, Canada, the United States of America, South Africa, Brazil, and Peru. The company was founded in 2014 and is based in Westminster, Colorado.

Vox Royalty Corp.

1499 West 120th Ave, Westminster, CO, United States, 80234

Key Executives

Name Title Year Born
Mr. Kyle Floyd CEO & Chairman 1986
Mr. Pascal Attard CA, CPA CFO & Secretary 1985
Mr. Spencer Cole Chief Investment Officer 1987
Mr. Riaan Esterhuizen Executive Vice President of Australia 1971
Mr. Adrian Cochrane VP of Legal Affairs & General Counsel NA
Mr. Eduardo Cervantes Senior Manager of Corporate Development & Investor Relations NA
Mr. Eduardo Cervantes Vice President of Corporate Development & Investor Relations NA
Mr. Kyle Floyd Founder, CEO & Chairman 1986
Mr. Spencer Cole President & Chief Investment Officer 1987

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.