…
Auxly Cannabis Group Inc. operates as a consumer packaged goods company in the cannabis products market in Canada. The company offers cannabis products under various forms, including milled and dried flowers, vape cartridges, infused pre-rolls, pre-rolled, all- in-one vapes, edibles, concentrates, oils, and softgels under the KOLAB PROJECT, Dosecann, BACK FORTY, Foray, and Parcel brand names. It sells its products through supply arrangements with provincial control boards and distributors, medical cannabis sales channels, and retailers, as well as to authorized wholesalers. The company was formerly known as Cannabis Wheaton Income Corp. and changed its name to Auxly Cannabis Group Inc. in June 2018. Auxly Cannabis Group Inc. was incorporated in 1987 and is headquartered in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Auxly Cannabis Group is a Canadian licensed producer and consumer-packaged cannabis company that develops, manufactures and distributes cannabis products for medical and adult-use markets in Canada and select international jurisdictions. Long-term growth may be supported by expansion of legal markets, product and brand development, and industry consolidation, and the company appears positioned to benefit from rising demand for packaged cannabis offerings.
Primary investment risks include ongoing industry oversupply and pricing pressure, persistent unprofitability and capital constraints, plus regulatory and licensing uncertainty that could limit market access or increase compliance costs.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 32.52M | -0.36M | -47.75M | -136.56M | -50.24M |
| Minority interest | - | - | - | 0.00M | 0.01M |
| Net income | 41.85M | -16.35M | -44.51M | -130.29M | -45.91M |
| Selling general administrative | 49.07M | 29.78M | 39.78M | 37.54M | 36.12M |
| Selling and marketing expenses | - | 10.95M | 0.50M | 13.13M | 9.60M |
| Gross profit | 24.64M | 59.93M | 21.28M | 17.92M | 19.29M |
| Reconciled depreciation | 11.45M | 10.28M | 11.21M | 21.58M | 14.27M |
| Ebit | -24.43M | 14.10M | -22.10M | -46.79M | -42.01M |
| Ebitda | -12.98M | 24.38M | -10.89M | -25.22M | -27.73M |
| Depreciation and amortization | 11.45M | 10.28M | 11.21M | 21.58M | 14.27M |
| Operating income | -24.43M | 14.71M | -19.00M | -46.79M | -42.01M |
| Other operating expenses | 175.91M | 107.61M | 120.08M | 142.04M | 122.77M |
| Interest expense | 6.66M | 15.04M | 25.71M | 21.58M | 17.67M |
| Tax provision | -9.34M | 15.99M | -3.24M | -6.26M | -4.33M |
| Interest income | 0.13M | 0.98M | 0.03M | 0.34M | 3.85M |
| Net interest income | -6.53M | -14.80M | -25.68M | -21.24M | -16.08M |
| Extraordinary items | - | - | - | 0.00M | 12.16M |
| Income tax expense | -9.34M | 15.99M | -3.24M | -6.26M | -4.33M |
| Total revenue | 151.48M | 122.33M | 101.08M | 94.47M | 83.83M |
| Total operating expenses | 49.07M | 45.22M | 40.28M | 65.49M | 58.23M |
| Cost of revenue | 126.84M | 62.40M | 79.80M | 76.55M | 64.54M |
| Total other income expense net | 56.95M | -15.07M | -28.74M | -89.76M | -8.23M |
| Discontinued operations | - | - | - | - | 12.16M |
| Net income from continuing ops | 41.85M | -16.35M | -44.51M | -130.29M | -45.91M |
| Net income applicable to common shares | - | -16.35M | -44.51M | -130.29M | -33.74M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 271.64M | 261.53M | 261.90M | 331.82M | 450.42M |
| Intangible assets | 28.21M | 29.76M | 29.88M | 45.47M | 74.20M |
| Other current assets | 1.84M | - | 1.52M | 3.13M | 14.93M |
| Total liab | 94.06M | 145.87M | 210.86M | 246.13M | 242.31M |
| Total stockholder equity | 177.58M | 115.66M | 51.05M | 90.41M | 212.52M |
| Other current liab | 0.27M | 3.75M | 0.49M | 0.71M | 1.30M |
| Common stock | 549.56M | - | 446.56M | 444.76M | 436.51M |
| Capital stock | 549.56M | 542.63M | 446.56M | 444.76M | 436.51M |
| Retained earnings | -457.76M | -499.62M | -483.27M | -438.76M | -308.47M |
| Other liab | - | - | - | - | 20.04M |
| Good will | - | - | - | 0.00M | 24.29M |
| Other assets | - | - | - | 0.09M | 1.58M |
| Cash | 32.53M | 18.36M | 16.16M | 14.64M | 14.75M |
| Cash and equivalents | - | - | - | 14.64M | 14.75M |
| Total current liabilities | 45.13M | 123.29M | 106.97M | 92.69M | 53.65M |
| Current deferred revenue | 0.35M | - | 0.00M | - | 0.29M |
| Net debt | 25.12M | 36.33M | 142.88M | 178.96M | 175.35M |
| Short term debt | 8.72M | - | 65.18M | 58.93M | 21.49M |
| Short long term debt | 6.12M | 51.60M | 61.35M | 54.67M | 17.45M |
| Short long term debt total | 57.65M | - | 159.04M | 193.59M | 190.10M |
| Other stockholder equity | 42.93M | - | 39.50M | -30.54M | 44.85M |
| Property plant equipment | - | - | - | 195.27M | 226.48M |
| Total current assets | 99.24M | 76.61M | 65.99M | 89.90M | 119.97M |
| Long term investments | 0.26M | 0.59M | 1.09M | 1.09M | 3.90M |
| Net tangible assets | - | - | - | - | 114.03M |
| Short term investments | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
| Net receivables | 22.38M | 21.75M | 16.73M | 17.53M | 31.21M |
| Long term debt | 40.16M | 3.09M | 81.38M | 119.80M | 151.36M |
| Inventory | 42.34M | 34.00M | 31.43M | 54.46M | 58.94M |
| Accounts payable | 35.80M | 44.90M | 41.30M | 33.05M | 30.57M |
| Accumulated other comprehensive income | 42.86M | - | 48.26M | 84.41M | 84.48M |
| Non currrent assets other | 0.29M | - | 5.98M | 0.09M | 1.58M |
| Non current assets total | 172.40M | 184.92M | 195.92M | 241.92M | 330.45M |
| Capital lease obligations | 11.37M | 13.79M | 16.31M | 19.12M | 21.30M |
| Long term debt total | - | - | - | 134.67M | 168.61M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | -0.45M | -1.56M | 1.18M | 9.34M |
| Change to liabilities | - | - | - | 2.87M | 0.18M |
| Total cashflows from investing activities | -2.46M | -0.45M | -1.56M | 1.18M | 17.33M |
| Net borrowings | -10.56M | -14.48M | -8.39M | - | -19.55M |
| Total cash from financing activities | -9.81M | -13.59M | -5.68M | 1.18M | 26.40M |
| Change to operating activities | - | - | - | 9.98M | -6.26M |
| Net income | 41.85M | -16.35M | -44.51M | -130.29M | -45.91M |
| Change in cash | 13.62M | 2.75M | 0.97M | -0.12M | -5.90M |
| Begin period cash flow | 18.91M | 15.61M | 15.19M | 14.75M | 20.66M |
| End period cash flow | 32.53M | 18.36M | 16.16M | 14.64M | 14.75M |
| Total cash from operating activities | 25.89M | 16.78M | 8.21M | -2.48M | -49.63M |
| Issuance of capital stock | - | 0.00M | 3.13M | 7.94M | 44.94M |
| Depreciation | 11.45M | 10.28M | 11.21M | 21.58M | 14.27M |
| Other cashflows from investing activities | - | 2.22M | 0.05M | 10.37M | -0.00M |
| Change to inventory | -3.25M | 1.57M | 12.71M | -3.21M | -6.93M |
| Change to account receivables | 0.13M | -5.83M | 0.80M | 10.41M | -16.65M |
| Sale purchase of stock | - | 1.50M | 3.13M | 7.94M | 46.15M |
| Other cashflows from financing activities | -2.42M | -0.61M | -0.43M | 15.51M | 49.27M |
| Change to netincome | - | - | - | - | -0.51M |
| Capital expenditures | 2.52M | 2.76M | 1.60M | 9.19M | 0.38M |
| Change in working capital | -12.68M | -0.05M | 17.86M | 20.04M | -29.66M |
| Stock based compensation | 5.26M | 5.04M | 1.64M | 4.02M | 1.43M |
| Other non cash items | -14.74M | 1.87M | 25.25M | 88.43M | 14.56M |
| Free cash flow | 23.37M | 14.02M | 6.61M | -11.67M | -50.01M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| XLY Auxly Cannabis Group Inc |
0.04 1.09% |
3.72 | 4.33 | 11.67 | 1.21 | 1.11 | 1.47 | 4.41 |
| CURA Curaleaf Holdings Inc. |
-0.74 5.20% |
13.49 | - | 138.89 | 2.57 | 3.14 | 2.47 | 13.10 |
| BHC Bausch Health Companies Inc |
0.31 2.72% |
11.72 | 13.98 | 1.35 | 0.28 | 18.74 | 2.12 | 6.84 |
| CRON Cronos Group Inc |
0.16 3.36% |
4.92 | - | 32.15 | 9.80 | 0.95 | 1.47 | 1.90 |
| TLRY Tilray Inc |
0.41 11.02% |
4.13 | - | 1000.00 | 1.28 | 0.53 | 1.08 | -2.30 |
Auxly Cannabis Group Inc. operates as a consumer packaged goods company in the cannabis products market in Canada. The company offers cannabis products under various forms, including milled and dried flowers, vape cartridges, infused pre-rolls, pre-rolled, all- in-one vapes, edibles, concentrates, oils, and softgels under the KOLAB PROJECT, Dosecann, BACK FORTY, Foray, and Parcel brand names. It sells its products through supply arrangements with provincial control boards and distributors, medical cannabis sales channels, and retailers, as well as to authorized wholesalers. The company was formerly known as Cannabis Wheaton Income Corp. and changed its name to Auxly Cannabis Group Inc. in June 2018. Auxly Cannabis Group Inc. was incorporated in 1987 and is headquartered in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Hugo M. Alves | CEO & Director | 1972 |
| Mr. Michael David Lickver | Pres | 1986 |
| Mr. Brian Schmitt | Chief Financial Officer | NA |
| Mr. Ron Fichter | Gen. Counsel & Corp. Sec. | NA |
| Mr. Andrew MacMillan | Sr. VP of Commercial | NA |
| Mr. Alan Cooke | Sr. VP of Operations | NA |
| Ms. Carla Nawrocki | Sr. VP of Corp. Devel. & Strategy | NA |
| Mr. Ian Peter Rapsey | Chief Creative Officer | 1977 |
| Mr. Kevin Furet | Chief Cultivation & Genetics Officer | NA |
| Mr. Vladimir Klacar | Sr. VP of Regulatory Affairs & Planning | 1989 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.