CYGAM Energy Inc.

Basic Materials CA CYG

0.12CAD
-0.02(14.29%)

Last update at 2026-06-22T19:12:00Z

Day Range

0.120.13

LowHigh

52 Week Range

0.060.24

LowHigh

Fundamentals

Previous Close 0.14
Market Cap146.88M
Volume969130
P/E Ratio-
Dividend Yield-%
EBITDA-7.85410M
Revenue TTM0.59M
Revenue Per Share TTM0.001
Gross Profit TTM -0.33889M
Diluted EPS TTM-0.01

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Income before tax	-7.53888M	-2.42368M	-11.48176M	-2.32045M	-2.08118M
Minority interest	-	-	-	-	-
Net income	-7.53888M	-3.77257M	-13.50030M	-2.32045M	-2.08118M
Selling general administrative	5.09M	3.25M	11.55M	1.52M	1.12M
Selling and marketing expenses	-	-	-	-	-
Gross profit	0.59M	-	0.00870M	0.09M	0.02M
Reconciled depreciation	0.13M	0.04M	0.05M	0.07M	0.04M
Ebit	-	-	-	-	-
Ebitda	-	-	-	-	-
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-7.95857M	-5.19732M	-14.22425M	-2.60741M	-2.08257M
Other operating expenses	-	-	-	-	-
Interest expense	0.02M	0.04M	-	-	-
Tax provision	0.00000M	1.35M	2.02M	0.00000M	0.00000M
Interest income	0.45M	0.23M	0.12M	0.00512M	0.00543M
Net interest income	0.43M	0.19M	0.12M	0.00064M	0.00188M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	0.59M	-	0.00870M	0.09M	0.02M
Total operating expenses	-	-	-	-	-
Cost of revenue	-	-	-	-	-
Total other income expense net	-0.00713M	2.59M	2.62M	0.29M	-0.00049M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-7.53888M	-3.77257M	-13.50030M	-2.32045M	-2.08118M
Net income applicable to common shares	-	-	-	-	-
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	90.80M	78.88M	35.23M	21.40M	3.50M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	0.15M	0.02M	-
Total liab	6.77M	7.41M	8.11M	4.00M	0.39M
Total stockholder equity	84.04M	71.47M	26.98M	17.40M	3.11M
Deferred long term liab	-	-	-	-	-
Other current liab	-	-	-	-	-
Common stock	-	-	-	-	-
Capital stock	110.30M	92.74M	47.61M	25.26M	10.15M
Retained earnings	-39.24630M	-31.70741M	-28.40979M	-14.90949M	-12.14826M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	-	-
Cash	13.35M	14.87M	9.32M	13.53M	2.81M
Cash and equivalents	-	-	-	-	-
Total current liabilities	2.96M	3.60M	5.65M	3.56M	0.30M
Current deferred revenue	-	-	-	-	-
Net debt	-	-	-	-	-
Short term debt	-	-	-	-	-
Short long term debt	-	-	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	-	-	-
Property plant equipment	-	-	-	-	-
Total current assets	14.94M	16.13M	10.97M	15.31M	2.89M
Long term investments	0.77M	0.08M	0.20M	0.40M	-
Net tangible assets	-	-	-	-	-
Short term investments	-	-	-	-	-
Net receivables	-	0.90M	0.55M	0.17M	0.03M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	2.44M	2.29M	1.93M	1.28M	0.27M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	0.00000M	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	75.86M	62.75M	24.26M	6.09M	0.61M
Capital lease obligations	-	-	-	-	0.12M
Long term debt total	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Investments	-0.05414M	-5.87466M	-13.00460M	-5.06700M	-0.69276M
Change to liabilities	-	-	-	-	-
Total cashflows from investing activities	-	-	-	-	-
Net borrowings	-	-	-	-	-
Total cash from financing activities	17.19M	13.32M	12.50M	18.20M	1.00M
Change to operating activities	-	-	-	-	-
Net income	-7.53888M	-3.77257M	-13.50030M	-2.32045M	-2.08118M
Change in cash	-1.50285M	5.52M	-4.05472M	11.03M	-0.57460M
Begin period cash flow	14.87M	9.32M	13.53M	2.81M	3.39M
End period cash flow	13.35M	14.87M	9.32M	13.53M	2.81M
Total cash from operating activities	-	-	-	-	-
Issuance of capital stock	18.30M	14.00M	13.21M	18.99M	1.02M
Depreciation	-	-	-	-	-
Other cashflows from investing activities	-	-	-	-	-
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-	-	-	-	-
Sale purchase of stock	-1.11121M	-0.67378M	-0.71062M	-0.76183M	-0.00498M
Other cashflows from financing activities	-	-	-	-	-
Change to netincome	-	-	-	-	-
Capital expenditures	13.00M	8.38M	12.88M	4.63M	0.69M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-	-	-	-	-
Stock based compensation	-	-	-	-	-
Other non cash items	-	-	-	-	-
Free cash flow	-18.68458M	-10.30128M	-16.42985M	-6.73850M	-1.57778M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)
CYG CYGAM Energy Inc.	-0.02 14.29%	0.12	-	-	247.94	1.98	255.91
SGML Sigma Lithium Resources Corp	-0.53 2.75%	18.76	-	23.09	29.72	42.12	23.03	32.66
AFM Alphamin Res	- -%	1.50	8.44	9.43	2.78	3.33	2.13	3.85
SLI Standard Lithium Ltd	-0.16 3.23%	4.79	-	-	79.52	2.40	83.96	5.29
FWZ Fireweed Zinc Ltd	0.08 2.22%	3.69	-	1250.00	-	26.07	-7.0089

Reports Covered

View All

Profile

Cygnus Metals Limited engages in the exploration of mineral properties in Canada and Western Australia. The company explores for lithium, gold, nickel, and copper deposits, as well as rare earth elements and platinum group elements. Its flagship projects include the Corner Bay and Devlin projects located on south of Chibougamau, Québec. The company was formerly known as Cygnus Gold Limited and changed its name to Cygnus Metals Limited in February 2023. Cygnus Metals Limited was incorporated in 2015 and is based in West Perth, Australia.

CYGAM Energy Inc.

8 Richardson Street, West Perth, WA, Australia, 6005

61 8 6118 1627
https://www.cygnusmetals.com
Employees : 22

Key Executives

Name	Title	Year Born
Mr. David Clifford Southam B.Com., C.P.A., M.A.I.C.D.	Executive Chairman	1972
Mr. Ernest Mast M. Eng, P.Eng	MD, President & Director	1964
Mr. Carl Domenic Travaglini C.A., C.S.	CFO & Joint Company Secretary	NA
Mr. Nicholas Kwong M.B.A., P.Eng.	Chief Operating Officer	NA
Mr. Duncan Grieve	Vice President of Exploration & Corporate Development	NA
Mr. Gareth Reynolds	Head of Business Development	NA
Ms. Maddison Cramer B.A., L.L.B.	Joint Company Secretary	NA
Mr. Nicholas Kwong M.B.A., P.Eng.	CEO & President	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.