Stakeholder Gold Corp

Basic Materials CA SRC

1.7CAD
0.02(1.19%)

Last update at 2026-06-23T13:41:00Z

Day Range

1.681.70

LowHigh

52 Week Range

0.621.44

LowHigh

Fundamentals

Previous Close 1.68
Market Cap31.24M
Volume2300
P/E Ratio-
Dividend Yield-%
EBITDA-0.86049M
Revenue TTM1.76M
Revenue Per Share TTM0.09
Gross Profit TTM 1.38M
Diluted EPS TTM-0.2

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Income before tax	-2.82698M	-1.38630M	0.08M	0.17M	-1.15064M
Minority interest	-	-	-	-	-
Net income	-2.82698M	-1.38630M	0.03M	0.07M	-1.15064M
Selling general administrative	0.85M	0.75M	1.52M	2.19M	0.66M
Selling and marketing expenses	-	-	-	-	-
Gross profit	0.77M	0.97M	1.67M	2.48M	-
Reconciled depreciation	0.18M	0.19M	0.10M	0.04M	-
Ebit	-	-	0.09M	0.41M	-0.54332M
Ebitda	-	-	0.11M	0.22M	-1.14953M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-2.81881M	-1.38959M	0.00742M	0.18M	-1.14953M
Other operating expenses	-	-	0.02M	0.02M	0.02M
Interest expense	-	-	-	0.00000M	0.00000M
Tax provision	-	0.00000M	0.06M	0.10M	-
Interest income	-	-	-	-	-
Net interest income	-	-	-	-	-
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	0.06M	0.10M	-
Total revenue	0.94M	1.15M	2.03M	3.08M	0.00000M
Total operating expenses	3.76M	2.54M	2.02M	2.90M	1.15M
Cost of revenue	0.18M	0.17M	0.35M	0.59M	-
Total other income expense net	-0.01051M	0.00328M	0.08M	-0.01198M	-0.00111M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-2.82698M	-1.38630M	0.03M	0.07M	-1.15064M
Net income applicable to common shares	-	-	0.03M	0.07M	-1.15064M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Total assets	4.01M	4.08M	2.61M	2.12M	0.26M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	0.00000M	-	-
Total liab	2.06M	0.76M	0.87M	0.66M	0.14M
Total stockholder equity	1.96M	3.32M	1.74M	1.46M	0.12M
Deferred long term liab	-	-	-	-	-
Other current liab	-	-	-	0.00535M	0.00517M
Common stock	-	-	14.06M	13.69M	12.33M
Capital stock	17.03M	15.95M	14.06M	13.69M	12.33M
Retained earnings	-19.89100M	-17.06403M	-15.67772M	-15.70426M	-15.77440M
Other liab	-	-	0.14M	0.12M	-
Good will	-	-	-	-	-
Other assets	-	-	-	-	-
Cash	0.63M	0.74M	0.04M	0.37M	0.20M
Cash and equivalents	-	-	-	-	-
Total current liabilities	1.91M	0.60M	0.73M	0.54M	0.14M
Current deferred revenue	-	-	-	-	-
Net debt	-	-	-	-	-
Short term debt	-	-	-	-	-
Short long term debt	-	-	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	0.02M	-0.03823M	-0.00338M
Property plant equipment	-	-	1.57M	1.16M	-
Total current assets	2.79M	2.61M	1.04M	0.96M	0.26M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	1.74M	1.46M	0.12M
Short term investments	0.04M	-	-	-	-
Net receivables	0.91M	0.72M	0.14M	0.42M	0.01M
Long term debt	-	-	-	-	-
Inventory	1.20M	1.09M	0.75M	0.14M	-
Accounts payable	-	-	0.73M	0.52M	0.03M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	1.23M	1.47M	1.57M	1.16M	0.00000M
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Investments	-0.02807M	-0.03106M	-0.44422M	-1.16137M	0.02M
Change to liabilities	-	-	0.19M	0.47M	0.29M
Total cashflows from investing activities	-	-	-0.44422M	-1.16137M	0.02M
Net borrowings	-	-	-	-	0.02M
Total cash from financing activities	1.70M	2.85M	0.20M	1.17M	0.47M
Change to operating activities	-	-	-	-	-0.05960M
Net income	-2.82698M	-1.38630M	0.03M	0.07M	-1.15064M
Change in cash	-0.10810M	0.70M	-0.32731M	0.17M	0.16M
Begin period cash flow	0.74M	0.04M	0.37M	0.20M	0.03M
End period cash flow	0.63M	0.74M	0.04M	0.37M	0.20M
Total cash from operating activities	-1.60055M	-2.19830M	-0.09716M	0.19M	-0.32266M
Issuance of capital stock	1.70M	2.85M	0.00000M	0.00000M	0.45M
Depreciation	0.18M	0.19M	0.12M	0.04M	0.04M
Other cashflows from investing activities	-	-	-	-	-
Dividends paid	-	-	-	-	-
Change to inventory	-0.11374M	-0.33757M	-0.60380M	-0.14701M	-0.14701M
Change to account receivables	-	-	0.19M	-0.38467M	-0.00292M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-	-	-	-0.00518M
Change to netincome	-	-	-0.01873M	0.13M	0.60M
Capital expenditures	0.03M	0.03M	0.44M	0.33M	0.33M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	1.04M	-0.99763M	-0.22194M	-0.05978M	0.29M
Stock based compensation	-	-	0.00000M	0.13M	0.04M
Other non cash items	-	-	-	-	0.50M
Free cash flow	-1.62863M	-2.22936M	-0.54138M	-0.14073M	-0.32266M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
SRC Stakeholder Gold Corp	0.02 1.19%	1.70	-	-	17.71	10.17	18.06	-30.8753
OMG Omai Gold Mines Corp	-0.01 0.43%	2.30	-	-	-	62.63	-4.0856
ODV Osisko Development Corp	-0.14 3.87%	3.48	-	24.45	40.87	2.12	33.04	-2.0042
ASE Asante Gold Corporation	-0.045 5.29%	0.81	-	6.57	2.23	269.42	2.23	49.52
NFG New Found Gold Corp	-0.07 3.06%	2.22	-	11.78	177.15	2.59	175.20	-11.0158

Reports Covered

View All

Profile

Stakeholder Gold Corp., a mineral exploration company, engages in the acquisition, exploration, and development of mineral resource properties in North America. It explores for precious and base metal deposits. The company holds a 100% interest in the Ballarat gold project that consists of 943 claims covering an area of 18,741 hectares located in the White Gold District of the Yukon Territory, Canada. It also owns and operates a quartzite quarry in Minas Gerais, Brazil. The company was incorporated in 2011 and is based in Toronto, Canada.

Stakeholder Gold Corp

607 - 130 Queens Quay E., Toronto, ON, Canada, M5A 3Y5

416-525-6869
https://www.stakeholdergold.com

Key Executives

Name	Title	Year Born
Mr. Christopher J. Berlet B.Sc., C.F.A., CFA	Pres, CEO & Director	1969
Mr. Artie Hao Li C.A., CPA	Chief Financial Officer	NA
Mr. Robert Finley	Sr. VP of Bus. Devel.	NA
Ms. Khadijah Samnani	Company Sec.	NA
Mr. Christopher J. Berlet B.Sc., C.F.A., CFA	President, CEO & Director	1969
Mr. Robert Finley	Senior Vice President	NA
Ms. Khadijah Samnani	Company Secretary	NA
Mr. Christopher James Berlet B.Sc., C.F.A., CFA	President, CEO & Director	1969
Mr. Christopher James Berlet B.Sc., C.F.A.	President, CEO & Director	1969
Adam Fage M.Sc., P.Geo.	Exploration Manager	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.