…
Beacon Minerals Limited, together with its subsidiaries, engages in the development and production of minerals in Western Australia. It primarily explores for gold. The company was incorporated in 2006 and is based in Boulder, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Beacon Minerals Limited is an Australian-listed company with limited public disclosure on its operations; it appears to be a minerals exploration and development company focused on gold-related projects in Australia. Its long-term growth drivers may include exploration success, resource development and exposure to gold prices, which could support project valuations and potential production upside that may attract investors seeking leveraged exposure to a junior miner.
Major investment risks include exploration and development execution risk, gold price volatility, limited liquidity and funding risk typical of small-cap miners, and regulatory or permitting delays.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 62.42M | -17.12M | 13.53M | 7.55M | 21.93M |
| Net income | 45.48M | -14.00M | 9.19M | 5.22M | 14.83M |
| Selling general administrative | - | 1.72M | 1.70M | 2.03M | 2.41M |
| Selling and marketing expenses | - | 3.46M | 2.87M | - | - |
| Gross profit | 48.53M | -10.38M | 33.67M | 10.60M | 25.39M |
| Reconciled depreciation | - | - | 13.47M | 2.81M | 2.10M |
| Ebit | 45.63M | -15.55M | 14.50M | 7.73M | 22.34M |
| Ebitda | 64.06M | 12.70M | 27.97M | 31.78M | 39.64M |
| Depreciation and amortization | 18.43M | 28.25M | 13.47M | 24.05M | 17.30M |
| Operating income | 45.63M | -38.23M | 15.63M | 8.57M | 22.98M |
| Other operating expenses | 80.96M | 130.96M | 67.26M | 63.73M | 48.19M |
| Interest expense | 1.41M | 0.55M | 0.97M | 0.03M | 0.41M |
| Tax provision | - | -3.12M | 4.34M | 2.32M | 7.10M |
| Interest income | - | 1.68M | 0.48M | 0.03M | 0.01M |
| Net interest income | - | - | -0.49M | 0.12M | -0.40M |
| Income tax expense | 16.95M | 3.12M | 4.34M | 2.32M | 7.10M |
| Total revenue | 126.59M | 92.73M | 82.90M | 72.30M | 71.16M |
| Total operating expenses | 2.90M | 27.85M | 18.04M | 2.03M | 2.41M |
| Cost of revenue | 78.05M | 103.11M | 49.22M | 61.69M | 45.78M |
| Total other income expense net | 16.79M | 21.11M | -2.10M | -1.02M | -1.05M |
| Net income from continuing ops | - | - | 9.19M | 5.22M | 14.83M |
| Net income applicable to common shares | - | -14.00M | 9.19M | 5.22M | 14.83M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 174.30M | 112.32M | 112.64M | 87.86M | 80.26M |
| Other current assets | 18.18M | 1.00M | 0.99M | 1.93M | 0.83M |
| Total liab | 82.97M | 45.74M | 35.36M | 25.57M | 21.55M |
| Total stockholder equity | 91.33M | 66.59M | 67.67M | 62.29M | 58.71M |
| Deferred long term liab | - | - | - | 12.11M | 21.35M |
| Other current liab | 38.20M | 5.27M | -8.01M | 1.39M | 2.68M |
| Common stock | 91.94M | 80.87M | 71.93M | 71.93M | 69.05M |
| Capital stock | - | - | - | 71.93M | 69.05M |
| Retained earnings | -1.85M | -17.44M | -4.26M | -11.34M | -12.06M |
| Other liab | - | - | - | 18.85M | 12.15M |
| Other assets | - | - | - | 12.11M | 39.20M |
| Cash | 9.88M | 14.38M | 5.80M | 4.36M | 12.73M |
| Total current liabilities | 54.51M | 18.68M | 8.01M | 6.24M | 8.60M |
| Current deferred revenue | - | - | - | -0.31M | -0.30M |
| Net debt | -0.59M | -6.06M | 3.57M | -3.57M | -11.64M |
| Short term debt | 4.82M | 3.27M | 2.65M | 0.31M | 0.30M |
| Short long term debt | - | - | - | 0.31M | 0.30M |
| Short long term debt total | 9.29M | 8.32M | 9.36M | 0.79M | 1.09M |
| Other stockholder equity | - | - | - | -60.59M | -56.99M |
| Property plant equipment | - | - | - | 24.62M | 11.74M |
| Total current assets | 83.79M | 35.07M | 18.93M | 29.23M | 29.31M |
| Net tangible assets | - | - | - | 62.29M | 58.71M |
| Short term investments | 14.12M | 0.10M | - | 0.08M | 0.08M |
| Net receivables | 7.19M | 1.07M | 1.21M | 0.61M | 0.48M |
| Long term debt | - | - | - | 0.48M | 0.79M |
| Inventory | 34.41M | 18.52M | 10.94M | 22.25M | 15.19M |
| Accounts payable | 11.49M | 10.15M | 5.36M | 4.85M | 5.93M |
| Accumulated other comprehensive income | 1.24M | 3.16M | - | 1.70M | 1.72M |
| Non currrent assets other | 59.09M | 22.66M | 68.44M | 1.90M | - |
| Non current assets total | 90.51M | 77.26M | 93.71M | 58.63M | 50.94M |
| Long term debt total | - | - | - | 0.48M | 0.79M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -29.83M | -28.49M | -34.85M |
| Change to liabilities | - | - | - | -2.11M | 3.87M |
| Total cashflows from investing activities | -43.72M | -9.50M | -29.83M | -28.49M | -34.85M |
| Net borrowings | - | - | -1.05M | -0.33M | -0.16M |
| Total cash from financing activities | 2.16M | 5.92M | -4.81M | -1.20M | -7.75M |
| Change to operating activities | - | - | - | -0.10M | 1.12M |
| Net income | 45.48M | -14.00M | 9.19M | 5.22M | 14.83M |
| Change in cash | -4.50M | 8.58M | 1.43M | -8.37M | -9.31M |
| Begin period cash flow | 14.38M | 5.80M | 4.36M | 12.73M | 22.04M |
| End period cash flow | 9.88M | 14.38M | 5.80M | 4.36M | 12.73M |
| Total cash from operating activities | 37.06M | 12.17M | 36.07M | 21.33M | 33.29M |
| Issuance of capital stock | - | - | - | 2.88M | 1.45M |
| Depreciation | 18.43M | 28.25M | 13.47M | 2.81M | 2.10M |
| Other cashflows from investing activities | - | -0.18M | -21.16M | -1.99M | -14.72M |
| Dividends paid | 5.44M | - | 3.76M | 3.76M | 9.04M |
| Change to inventory | - | -7.58M | 11.31M | -3.31M | 6.41M |
| Change to account receivables | - | -0.45M | -0.01M | -0.13M | 0.18M |
| Sale purchase of stock | - | 9.61M | - | -2.55M | -1.29M |
| Other cashflows from financing activities | - | - | -29.83M | 2.55M | 1.29M |
| Change to netincome | - | - | - | 21.24M | 7.32M |
| Capital expenditures | 11.26M | 9.33M | 29.43M | 26.51M | 34.83M |
| Change in working capital | - | -7.74M | 11.79M | -3.44M | 6.58M |
| Other non cash items | -26.84M | 5.66M | 1.62M | 16.73M | 9.78M |
| Free cash flow | 25.80M | 2.84M | 6.64M | -5.18M | -1.54M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BCN Beacon Minerals Limited |
0.23 9.20% |
2.73 | 5.87 | - | 2.48 | 2.87 | 2.27 | 3.49 |
| NEM Newmont Corporation |
-2.82 1.62% |
171.57 | 12.09 | 10.42 | 6.66 | 3.15 | 4.08 | 6.49 |
| NST Northern Star Resources Ltd |
-0.29 1.12% |
25.65 | 22.36 | 18.80 | 4.85 | 2.15 | 4.51 | 8.33 |
| EVN Evolution Mining Ltd |
-0.35 2.64% |
12.91 | 18.16 | 13.61 | 4.88 | 4.07 | 4.25 | 7.74 |
| DPM Dpm Metals Inc. |
-0.65 1.19% |
54.07 | 12.00 | 9.34 | 9.29 | 2.70 | 5.58 | 8.45 |
Beacon Minerals Limited, together with its subsidiaries, engages in the development and production of minerals in Western Australia. It primarily explores for gold. The company was incorporated in 2006 and is based in Boulder, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Graham McGarry CPA, CD, CPA | Exec. Chairman & MD | NA |
| Ms. Sarah Shipway B.Com., BCom., C.A., CA | Company Sec. & Independent Non-Exec. Director | NA |
| Mr. Graham McGarry CPA, CD, CPA | Executive Chairman & MD | NA |
| Ms. Sarah Shipway B.Com., BCom., C.A., CA | Company Secretary & Non-Executive Director | NA |
| Mr. Graham McGarry CPA, CD, CPA | Executive Chairman & MD | NA |
| Ms. Sarah Shipway B.Com., BCom., C.A., CA | Company Secretary & Non-Executive Director | NA |
| Mr. Graham McGarry CPA, CD, CPA | Executive Chairman & MD | NA |
| Ms. Sarah Shipway B.Com., BCom., C.A., CA | Company Secretary & Non-Executive Director | NA |
| Mr. Graham McGarry CPA, CD, CPA | Executive Chairman & MD | NA |
| Ms. Sarah Shipway B.Com., BCom., C.A., CA | Company Secretary & Non-Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.