Explore 3 Stock Ideas & Industry Insights Download Free Report

Beacon Minerals Limited

Company price
2.73 AUD 0.23 ( 9.20%)
Last update at 2026-11-06T05:10:00Z
VOLUME
92653
Market Cap
314.24M
P/E
5.87

Momentum Score

…

Beacon Minerals Limited, together with its subsidiaries, engages in the development and production of minerals in Western Australia. It primarily explores for gold. The company was incorporated in 2006 and is based in Boulder, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
2.56
Low
2.73
High
52 Week Price Range
1.82
Low
4.56
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Beacon Minerals Limited is an Australian-listed company with limited public disclosure on its operations; it appears to be a minerals exploration and development company focused on gold-related projects in Australia. Its long-term growth drivers may include exploration success, resource development and exposure to gold prices, which could support project valuations and potential production upside that may attract investors seeking leveraged exposure to a junior miner.
Major investment risks include exploration and development execution risk, gold price volatility, limited liquidity and funding risk typical of small-cap miners, and regulatory or permitting delays.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
2.50
Dividend Yield
4.00%
Revenue TTM
126.59M
Revenue Per Share
1.16
Gross Profit TTM
48.02M
Debt / Equity
0.10
ROE
57.60%
Net Debt
-0.59M
ROCE
38.09%
Diluted EPS TTM
0.46

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 62.42M -17.12M 13.53M 7.55M 21.93M
Net income 45.48M -14.00M 9.19M 5.22M 14.83M
Selling general administrative - 1.72M 1.70M 2.03M 2.41M
Selling and marketing expenses - 3.46M 2.87M - -
Gross profit 48.53M -10.38M 33.67M 10.60M 25.39M
Reconciled depreciation - - 13.47M 2.81M 2.10M
Ebit 45.63M -15.55M 14.50M 7.73M 22.34M
Ebitda 64.06M 12.70M 27.97M 31.78M 39.64M
Depreciation and amortization 18.43M 28.25M 13.47M 24.05M 17.30M
Operating income 45.63M -38.23M 15.63M 8.57M 22.98M
Other operating expenses 80.96M 130.96M 67.26M 63.73M 48.19M
Interest expense 1.41M 0.55M 0.97M 0.03M 0.41M
Tax provision - -3.12M 4.34M 2.32M 7.10M
Interest income - 1.68M 0.48M 0.03M 0.01M
Net interest income - - -0.49M 0.12M -0.40M
Income tax expense 16.95M 3.12M 4.34M 2.32M 7.10M
Total revenue 126.59M 92.73M 82.90M 72.30M 71.16M
Total operating expenses 2.90M 27.85M 18.04M 2.03M 2.41M
Cost of revenue 78.05M 103.11M 49.22M 61.69M 45.78M
Total other income expense net 16.79M 21.11M -2.10M -1.02M -1.05M
Net income from continuing ops - - 9.19M 5.22M 14.83M
Net income applicable to common shares - -14.00M 9.19M 5.22M 14.83M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 174.30M 112.32M 112.64M 87.86M 80.26M
Other current assets 18.18M 1.00M 0.99M 1.93M 0.83M
Total liab 82.97M 45.74M 35.36M 25.57M 21.55M
Total stockholder equity 91.33M 66.59M 67.67M 62.29M 58.71M
Deferred long term liab - - - 12.11M 21.35M
Other current liab 38.20M 5.27M -8.01M 1.39M 2.68M
Common stock 91.94M 80.87M 71.93M 71.93M 69.05M
Capital stock - - - 71.93M 69.05M
Retained earnings -1.85M -17.44M -4.26M -11.34M -12.06M
Other liab - - - 18.85M 12.15M
Other assets - - - 12.11M 39.20M
Cash 9.88M 14.38M 5.80M 4.36M 12.73M
Total current liabilities 54.51M 18.68M 8.01M 6.24M 8.60M
Current deferred revenue - - - -0.31M -0.30M
Net debt -0.59M -6.06M 3.57M -3.57M -11.64M
Short term debt 4.82M 3.27M 2.65M 0.31M 0.30M
Short long term debt - - - 0.31M 0.30M
Short long term debt total 9.29M 8.32M 9.36M 0.79M 1.09M
Other stockholder equity - - - -60.59M -56.99M
Property plant equipment - - - 24.62M 11.74M
Total current assets 83.79M 35.07M 18.93M 29.23M 29.31M
Net tangible assets - - - 62.29M 58.71M
Short term investments 14.12M 0.10M - 0.08M 0.08M
Net receivables 7.19M 1.07M 1.21M 0.61M 0.48M
Long term debt - - - 0.48M 0.79M
Inventory 34.41M 18.52M 10.94M 22.25M 15.19M
Accounts payable 11.49M 10.15M 5.36M 4.85M 5.93M
Accumulated other comprehensive income 1.24M 3.16M - 1.70M 1.72M
Non currrent assets other 59.09M 22.66M 68.44M 1.90M -
Non current assets total 90.51M 77.26M 93.71M 58.63M 50.94M
Long term debt total - - - 0.48M 0.79M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - - -29.83M -28.49M -34.85M
Change to liabilities - - - -2.11M 3.87M
Total cashflows from investing activities -43.72M -9.50M -29.83M -28.49M -34.85M
Net borrowings - - -1.05M -0.33M -0.16M
Total cash from financing activities 2.16M 5.92M -4.81M -1.20M -7.75M
Change to operating activities - - - -0.10M 1.12M
Net income 45.48M -14.00M 9.19M 5.22M 14.83M
Change in cash -4.50M 8.58M 1.43M -8.37M -9.31M
Begin period cash flow 14.38M 5.80M 4.36M 12.73M 22.04M
End period cash flow 9.88M 14.38M 5.80M 4.36M 12.73M
Total cash from operating activities 37.06M 12.17M 36.07M 21.33M 33.29M
Issuance of capital stock - - - 2.88M 1.45M
Depreciation 18.43M 28.25M 13.47M 2.81M 2.10M
Other cashflows from investing activities - -0.18M -21.16M -1.99M -14.72M
Dividends paid 5.44M - 3.76M 3.76M 9.04M
Change to inventory - -7.58M 11.31M -3.31M 6.41M
Change to account receivables - -0.45M -0.01M -0.13M 0.18M
Sale purchase of stock - 9.61M - -2.55M -1.29M
Other cashflows from financing activities - - -29.83M 2.55M 1.29M
Change to netincome - - - 21.24M 7.32M
Capital expenditures 11.26M 9.33M 29.43M 26.51M 34.83M
Change in working capital - -7.74M 11.79M -3.44M 6.58M
Other non cash items -26.84M 5.66M 1.62M 16.73M 9.78M
Free cash flow 25.80M 2.84M 6.64M -5.18M -1.54M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
BCN
Beacon Minerals Limited
0.23
9.20%
2.73 5.87 - 2.48 2.87 2.27 3.49
NEM
Newmont Corporation
-2.82
1.62%
171.57 12.09 10.42 6.66 3.15 4.08 6.49
NST
Northern Star Resources Ltd
-0.29
1.12%
25.65 22.36 18.80 4.85 2.15 4.51 8.33
EVN
Evolution Mining Ltd
-0.35
2.64%
12.91 18.16 13.61 4.88 4.07 4.25 7.74
DPM
Dpm Metals Inc.
-0.65
1.19%
54.07 12.00 9.34 9.29 2.70 5.58 8.45

Profile*

Beacon Minerals Limited

Beacon Minerals Limited, together with its subsidiaries, engages in the development and production of minerals in Western Australia. It primarily explores for gold. The company was incorporated in 2006 and is based in Boulder, Australia.

144 Vivian Street, Boulder, WA, Australia, 6432

61 8 9093 2477

Name Title Year Born
Mr. Graham McGarry CPA, CD, CPA Exec. Chairman & MD NA
Ms. Sarah Shipway B.Com., BCom., C.A., CA Company Sec. & Independent Non-Exec. Director NA
Mr. Graham McGarry CPA, CD, CPA Executive Chairman & MD NA
Ms. Sarah Shipway B.Com., BCom., C.A., CA Company Secretary & Non-Executive Director NA
Mr. Graham McGarry CPA, CD, CPA Executive Chairman & MD NA
Ms. Sarah Shipway B.Com., BCom., C.A., CA Company Secretary & Non-Executive Director NA
Mr. Graham McGarry CPA, CD, CPA Executive Chairman & MD NA
Ms. Sarah Shipway B.Com., BCom., C.A., CA Company Secretary & Non-Executive Director NA
Mr. Graham McGarry CPA, CD, CPA Executive Chairman & MD NA
Ms. Sarah Shipway B.Com., BCom., C.A., CA Company Secretary & Non-Executive Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…