…
Beonic Limited, together with its subsidiaries, provides data analytics services in the Asia Pacific, the Americas, Europe, the Middle East, and Africa. It operates Beonic's AI Platform that transforms physical spaces into responsive environments that adapt to evolving visitor needs. The company also offers data, marketing, managed, and solution consulting services, as well as involved in the development and commercialisation of data analytics, marketing, and advertising services. It serves airports, shopping centres, retail, education, cities and municipalities, hospitality, QSR, and stadiums and events industries. The company was formerly known as Skyfii Limited and changed its name to Beonic Limited in November 2023. Beonic Limited is based in North Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Beonic Ltd (ASX: BEO) is an Australian-listed company for which publicly available information about its core operations and product lines is limited; investors should consult the company's filings and disclosures for specifics. Long-term growth will depend on the firm's ability to commercialize its offerings, scale revenues and execute any disclosed strategic plans, and the company may benefit if market demand in its sector supports that execution.
Principal investment risks include limited public disclosure, execution and financing risk, low liquidity typical of smaller-listed stocks and sensitivity to sector or regulatory developments.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -1.26M | -2.89M | -7.05M | -9.54M | -11.86M |
| Net income | -1.57M | -3.17M | -7.42M | -10.54M | -11.09M |
| Selling general administrative | - | 19.39M | 14.55M | 18.80M | 20.38M |
| Gross profit | 3.34M | - | 17.72M | 18.42M | 18.28M |
| Reconciled depreciation | - | - | 4.54M | 4.23M | 4.77M |
| Ebit | -0.17M | - | - | - | - |
| Ebitda | 3.92M | - | - | - | - |
| Depreciation and amortization | 4.10M | - | - | - | - |
| Operating income | -0.17M | -2.05M | -6.56M | -9.47M | -11.90M |
| Other operating expenses | 23.40M | - | - | - | - |
| Interest expense | 1.19M | - | 0.56M | 0.17M | 0.05M |
| Tax provision | - | 0.28M | 0.37M | 1.00M | -0.77M |
| Interest income | - | -0.84M | 0.07M | 0.06M | 0.02M |
| Net interest income | - | - | -0.49M | -0.11M | -0.03M |
| Income tax expense | 0.31M | - | - | - | - |
| Total revenue | 23.23M | 22.10M | 24.11M | 23.52M | 23.64M |
| Total operating expenses | 3.52M | 24.15M | - | - | - |
| Cost of revenue | 19.88M | - | 6.38M | 5.11M | 5.36M |
| Total other income expense net | -1.08M | - | - | 0.04M | 0.07M |
| Net income from continuing ops | - | - | -7.42M | -10.54M | -11.09M |
| Net income applicable to common shares | - | -3.17M | - | - | - |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 18.78M | 18.34M | 20.57M | 23.09M | 26.75M |
| Intangible assets | 8.08M | 8.97M | 10.46M | 12.13M | 13.30M |
| Other current assets | 1.98M | 0.41M | 0.85M | 0.29M | 1.04M |
| Total liab | 16.72M | 17.20M | 19.87M | 16.03M | 11.96M |
| Total stockholder equity | 2.06M | 1.14M | 0.70M | 7.06M | 14.78M |
| Other current liab | 0.72M | - | - | - | - |
| Common stock | 58.46M | 56.33M | - | - | - |
| Capital stock | - | - | 52.62M | 50.34M | 49.40M |
| Retained earnings | -66.53M | -53.97M | -61.62M | -54.20M | -43.66M |
| Other assets | - | 0.00M | - | - | - |
| Cash | 2.67M | 2.24M | 2.73M | 3.79M | 5.12M |
| Total current liabilities | 11.85M | 15.90M | 13.24M | 14.28M | 10.82M |
| Current deferred revenue | 5.33M | - | - | - | - |
| Net debt | 3.42M | - | 2.54M | - | - |
| Short term debt | 1.81M | 4.91M | - | - | - |
| Short long term debt | - | - | 0.53M | 2.06M | 0.88M |
| Short long term debt total | 6.09M | - | - | - | - |
| Other stockholder equity | - | -1.22M | - | - | - |
| Property plant equipment | - | 0.86M | - | - | - |
| Total current assets | 10.07M | 8.51M | 8.81M | 10.02M | 12.97M |
| Net receivables | 5.11M | 3.45M | 3.40M | 3.89M | 4.15M |
| Long term debt | - | 0.00M | 4.74M | - | - |
| Inventory | 0.32M | 0.31M | 0.43M | 0.35M | 0.29M |
| Accounts payable | 3.98M | - | 4.32M | 4.14M | 4.15M |
| Accumulated other comprehensive income | 10.13M | - | - | - | - |
| Non currrent assets other | - | - | 0.00M | 0.07M | 0.11M |
| Non current assets total | 8.71M | - | 11.76M | 13.07M | 13.78M |
| Capital lease obligations | - | - | 0.70M | - | - |
| Long term debt total | - | 0.44M | - | - | - |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -2.68M | -3.54M | -3.07M |
| Total cashflows from investing activities | -2.98M | -3.19M | - | - | - |
| Total cash from financing activities | 2.91M | 3.43M | 4.31M | 1.26M | 1.43M |
| Net income | -1.57M | - | -7.42M | -10.54M | -11.09M |
| Change in cash | 0.43M | -0.49M | -1.06M | -1.33M | -3.47M |
| Begin period cash flow | 2.24M | - | 3.79M | 5.12M | 8.60M |
| End period cash flow | 2.67M | - | 2.73M | 3.79M | 5.12M |
| Total cash from operating activities | 0.56M | -0.82M | - | - | - |
| Issuance of capital stock | - | - | 1.32M | 0.09M | 0.55M |
| Depreciation | 4.10M | - | - | - | - |
| Other cashflows from investing activities | -0.05M | -0.37M | - | - | - |
| Change to inventory | -0.01M | - | - | - | - |
| Change to account receivables | -1.17M | - | - | - | - |
| Sale purchase of stock | - | 3.78M | - | - | - |
| Capital expenditures | 0.00M | 2.82M | 2.64M | 3.57M | 2.74M |
| Change in working capital | -2.18M | 0.01M | - | - | - |
| Other non cash items | 0.21M | - | - | - | - |
| Free cash flow | 0.56M | - | -5.33M | -2.62M | -4.58M |
Sector: Technology Industry: Software - Infrastructure
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BEO Beonic Ltd |
- -% |
0.07 | - | 82.64 | 0.34 | 3.84 | 0.49 | 2.81 |
| XYZ Block, Inc |
-0.24 0.19% |
125.71 | 111.51 | 15.77 | 2.89 | 2.22 | 1.63 | 11.60 |
| MP1 Megaport Ltd |
-0.52 2.70% |
18.74 | - | 138.89 | 13.81 | 4.10 | 12.09 | 155.41 |
| CCL Cuscal Ltd |
-0.15 2.52% |
5.80 | 26.77 | 20.28 | 1.97 | 2.73 | 5.15 | 10.93 |
| AXQ Aura Consolidated Group, Inc. |
-0.69 18.35% |
3.07 | - | - | 3.78 | - | 5.49 | - |
Beonic Limited, together with its subsidiaries, provides data analytics services in the Asia Pacific, the Americas, Europe, the Middle East, and Africa. It operates Beonic's AI Platform that transforms physical spaces into responsive environments that adapt to evolving visitor needs. The company also offers data, marketing, managed, and solution consulting services, as well as involved in the development and commercialisation of data analytics, marketing, and advertising services. It serves airports, shopping centres, retail, education, cities and municipalities, hospitality, QSR, and stadiums and events industries. The company was formerly known as Skyfii Limited and changed its name to Beonic Limited in November 2023. Beonic Limited is based in North Sydney, Australia.
| Name | Title | Year Born |
|---|---|---|
| Ms. Koreen White CPA | Company Secretary | NA |
| Mr. John Rankin | Chief Operating Officer | NA |
| Mr. William Tucker | CEO & Executive Director | NA |
| Mr. Michael Walker | Chief Information Officer | NA |
| Mr. Ian Robinson | Chief Sales Officer | NA |
| Ms. Tanya Menzel | Head of People & Culture | NA |
| Mr. Jason Martin | Chief Product Officer | NA |
| Mr. John Rankin | Chief Operating Officer | NA |
| Ms. Koreen White CPA | Company Secretary | NA |
| Mr. William Tucker | CEO & Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.