…
Bhagwan Marine Limited, a marine services company, owns and operates various vessels that provides marine solutions for the offshore energy and resources, subsea, ports and inshore, and defense sectors in Australia. Its port services, including wharf and jetty construction support, crew change/transfers, harbor towage, line boats, inshore survey, geotechnical support, general marine project support, ship supply runs, navigational aid maintenance, mooring installation, maintenance and removal, mooring hire, vessel line handling, berthing, transshipping, dredging support, bed levelling, and port security vessels; and offshore energy services comprising anchor handling tug supply vessels, crew transfer vessels, dive support vessels, top barges and materials handling barges, landing barges, multicats, tug boats, and utility vessels, as well as other specialist vessels. The company also offers offshore subsea services, such as air diving, subsea engineering, inspection, maintenance and repair (IMR), asset integrity, life extension, integrated remotely operated vehicle (ROV), geophysical and geotechnical, and hydrographic surveys; commercial diving services; civil construction support services; and project management services. In addition, it provides subsea IMR, construction, and decommissioning services. Further, the company has a total fleet of approximately 95 vessels. Bhagwan Marine Limited was incorporated in 1985 and is headquartered in Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public disclosures for Bhagwan Marine Ltd are limited, preventing a reliable description of its core operations, markets or financial position. Because substantive long-term growth drivers are not clearly documented, investors should monitor regulatory filings, contract announcements and audited results to evaluate whether the company can deliver exposure to marine services or equipment markets and convert any stated plans into revenue.
The primary investment risks are scarce public information, low liquidity, small-cap execution and financing risk, and uncertainty around operational and regulatory performance that complicate assessment of long-term viability.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 1.53M | 19.33M | 7.94M | 10.00M | 2.40M |
| Net income | -0.20M | 12.49M | 5.55M | 17.30M | 2.40M |
| Selling general administrative | 108.16M | 128.49M | 117.18M | 19.50M | 16.00M |
| Gross profit | 22.58M | 264.76M | 247.03M | 57.40M | 40.20M |
| Reconciled depreciation | 36.68M | 28.07M | 23.57M | 21.00M | 19.40M |
| Ebit | 7.47M | 22.51M | 8.94M | 16.70M | 7.10M |
| Ebitda | 44.16M | 50.58M | 32.50M | 37.70M | 26.50M |
| Depreciation and amortization | 36.68M | 28.07M | 23.57M | 21.00M | 19.40M |
| Operating income | 7.47M | 22.11M | 17.11M | 16.90M | 4.80M |
| Other operating expenses | 228.44M | 260.92M | 252.73M | 152.10M | 129.90M |
| Interest expense | 5.47M | 3.18M | 1.00M | 6.70M | 4.70M |
| Tax provision | 1.73M | 6.84M | 2.39M | -7.30M | 0.00M |
| Interest income | 0.90M | 0.53M | 0.25M | - | - |
| Net interest income | -4.57M | -3.71M | -9.17M | -6.70M | -4.70M |
| Income tax expense | 1.73M | 6.84M | 2.39M | -7.30M | - |
| Total revenue | 235.91M | 283.04M | 269.84M | 169.00M | 134.70M |
| Total operating expenses | 15.11M | 242.64M | 229.93M | 40.50M | 35.40M |
| Cost of revenue | 213.33M | 18.28M | 22.80M | 111.60M | 94.50M |
| Total other income expense net | -5.94M | -2.79M | -9.17M | -6.90M | -2.40M |
| Net income from continuing ops | -0.20M | 12.49M | 5.55M | 17.30M | 2.40M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 476.93M | 281.79M | 254.15M | 0.00M | 0.00M |
| Intangible assets | 25.26M | - | - | - | - |
| Other current assets | 4.45M | 3.94M | 3.48M | - | - |
| Total liab | 260.29M | 113.98M | 176.08M | 0.00M | 0.00M |
| Total stockholder equity | 216.65M | 167.81M | 78.08M | 0.00M | 0.00M |
| Other current liab | 32.32M | 22.16M | 25.00M | - | - |
| Common stock | 190.74M | 142.06M | 65.26M | - | - |
| Capital stock | 190.74M | 142.06M | 65.26M | - | - |
| Retained earnings | -37.70M | -44.13M | -44.13M | - | - |
| Good will | 44.24M | - | - | - | - |
| Cash | 23.85M | 16.19M | 1.35M | - | - |
| Total current liabilities | 96.28M | 78.04M | 135.96M | 0.00M | 0.00M |
| Net debt | 133.76M | 49.91M | 92.40M | - | - |
| Short term debt | 36.50M | 36.77M | 54.48M | - | - |
| Short long term debt | 23.54M | 22.00M | 45.35M | - | - |
| Short long term debt total | 157.61M | 66.10M | 93.75M | - | - |
| Total current assets | 103.00M | 75.00M | 89.99M | 0.00M | 0.00M |
| Long term investments | 13.41M | 1.45M | 1.45M | - | - |
| Net receivables | 67.11M | 52.58M | 82.96M | - | - |
| Long term debt | 86.79M | 11.20M | 32.12M | - | - |
| Inventory | 7.60M | 2.29M | 2.20M | - | - |
| Accounts payable | 27.46M | 19.12M | 56.48M | - | - |
| Accumulated other comprehensive income | 63.60M | 69.87M | 56.94M | - | - |
| Non currrent assets other | - | 11.73M | 11.01M | - | - |
| Non current assets total | 373.93M | 206.79M | 164.17M | 0.00M | 0.00M |
| Capital lease obligations | 47.28M | 32.91M | 16.28M | - | - |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -12.06M | - | - |
| Total cashflows from investing activities | -118.01M | -37.46M | -12.06M | - | - |
| Net borrowings | 77.14M | -44.55M | -1.78M | - | - |
| Total cash from financing activities | 89.29M | 16.48M | -15.66M | - | - |
| Net income | -0.20M | 12.49M | 5.55M | 17.30M | 2.40M |
| Change in cash | 7.66M | 14.84M | 1.31M | - | - |
| Begin period cash flow | 16.19M | 1.35M | 0.04M | - | - |
| End period cash flow | 23.85M | 16.19M | 1.35M | 0.04M | - |
| Total cash from operating activities | 36.38M | 35.82M | 29.04M | - | - |
| Issuance of capital stock | 28.68M | 76.80M | - | - | - |
| Depreciation | 36.68M | 28.07M | - | - | - |
| Other cashflows from investing activities | - | 0.90M | 1.58M | - | - |
| Dividends paid | 2.95M | - | - | - | - |
| Change to inventory | -0.96M | -0.09M | - | - | - |
| Change to account receivables | 5.04M | 30.37M | - | - | - |
| Sale purchase of stock | - | - | -0.65M | - | - |
| Other cashflows from financing activities | -13.57M | -15.77M | -13.24M | - | - |
| Capital expenditures | 27.24M | 38.36M | 13.65M | 0.00M | 0.00M |
| Change in working capital | -3.05M | -11.05M | - | - | - |
| Other non cash items | 2.94M | 6.31M | 23.49M | - | - |
| Free cash flow | 9.14M | -2.54M | 15.39M | - | - |
Sector: Industrials Industry: Marine Shipping
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BWN Bhagwan Marine Ltd |
- -% |
0.28 | - | 7.79 | 0.45 | 0.49 | 1.01 | 5.69 |
Bhagwan Marine Limited, a marine services company, owns and operates various vessels that provides marine solutions for the offshore energy and resources, subsea, ports and inshore, and defense sectors in Australia. Its port services, including wharf and jetty construction support, crew change/transfers, harbor towage, line boats, inshore survey, geotechnical support, general marine project support, ship supply runs, navigational aid maintenance, mooring installation, maintenance and removal, mooring hire, vessel line handling, berthing, transshipping, dredging support, bed levelling, and port security vessels; and offshore energy services comprising anchor handling tug supply vessels, crew transfer vessels, dive support vessels, top barges and materials handling barges, landing barges, multicats, tug boats, and utility vessels, as well as other specialist vessels. The company also offers offshore subsea services, such as air diving, subsea engineering, inspection, maintenance and repair (IMR), asset integrity, life extension, integrated remotely operated vehicle (ROV), geophysical and geotechnical, and hydrographic surveys; commercial diving services; civil construction support services; and project management services. In addition, it provides subsea IMR, construction, and decommissioning services. Further, the company has a total fleet of approximately 95 vessels. Bhagwan Marine Limited was incorporated in 1985 and is headquartered in Perth, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Loui Kannikoski | Founder, CEO, MD & Director | NA |
| Mr. Mark Annand | Chief Operating Officer | NA |
| Mr. Andrew Wackett B.Com., FCPA | Executive Director of Finance & Director | NA |
| Ms. Cheryl Williams | CFO & Joint Company Secretary | NA |
| Janine Sirgel | Financial Controller | NA |
| Mr. Darryl Edwards | Joint Company Secretary | NA |
| Andy Cowan | General Manager of QHSE | NA |
| Ms. Kerren Kannikoski | General Manager of Corporate Services | NA |
| Peter Carmichael | General Manager of West Coast Operations | NA |
| Kevin Clifford | General Manager of Operations East Coast | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.