Change Financial Ltd

Technology AU CCA

0.068AUD
0.00(0%)

Last update at 2026-06-03T05:04:00Z

Day Range

0.070.07

LowHigh

52 Week Range

0.060.10

LowHigh

Fundamentals

Previous Close 0.07
Market Cap48.33M
Volume313343
P/E Ratio-
Dividend Yield-%
EBITDA-0.34386M
Revenue TTM17.17M
Revenue Per Share TTM0.02
Gross Profit TTM 5.69M
Diluted EPS TTM-

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Income before tax	-0.87527M	-2.26096M	-2.62450M	-3.71322M	-3.28841M
Minority interest	-	-	-	-	-
Net income	-1.94237M	-2.56977M	-2.91843M	-3.76849M	-3.47738M
Selling general administrative	2.33M	6.18M	5.72M	7.28M	5.45M
Selling and marketing expenses	0.19M	0.23M	0.12M	0.22M	0.04M
Gross profit	4.09M	3.89M	-0.79508M	-2.88199M	-1.53522M
Reconciled depreciation	-	1.62M	1.28M	1.09M	0.64M
Ebit	-0.84621M	-2.24485M	-2.54604M	-3.62479M	-2.62349M
Ebitda	-0.78536M	-0.62117M	-1.26211M	-2.52992M	-1.98803M
Depreciation and amortization	0.06M	1.62M	1.28M	1.09M	0.64M
Non operating income net other	-	-	-	-	-
Operating income	0.42M	-2.36081M	-3.81025M	-5.22808M	-3.69062M
Other operating expenses	14.60M	10.10M	16.89M	17.27M	12.78M
Interest expense	0.03M	0.03M	0.08M	0.09M	0.03M
Tax provision	-0.02580M	0.31M	0.29M	0.06M	0.19M
Interest income	0.07M	0.13M	0.09M	0.10M	0.02M
Net interest income	-	0.10M	-0.06608M	-0.10366M	-0.00876M
Extraordinary items	-1.09289M	-1.49163M	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	0.03M	0.31M	0.29M	0.06M	0.19M
Total revenue	15.02M	10.51M	8.64M	8.16M	6.13M
Total operating expenses	3.66M	3.42M	11.25M	11.93M	9.08M
Cost of revenue	10.93M	7.46M	9.44M	11.04M	7.67M
Total other income expense net	-1.29637M	-1.23433M	0.04M	0.16M	-0.32973M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-	-2.56977M	-2.91843M	-3.76849M	-3.47738M
Net income applicable to common shares	-1.94237M	-2.56977M	-2.91843M	-3.76849M	-3.47738M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Total assets	18.03M	12.94M	15.30M	10.35M	12.72M
Intangible assets	6.45M	6.74M	6.34M	5.99M	5.51M
Earning assets	-	-	-	-	-
Other current assets	4.02M	0.36M	0.43M	0.37M	0.23M
Total liab	11.04M	7.07M	6.86M	7.00M	5.70M
Total stockholder equity	6.99M	5.88M	8.44M	3.34M	7.02M
Deferred long term liab	-	-	-	-	-
Other current liab	9.22M	1.26M	1.88M	1.97M	1.81M
Common stock	53.40M	50.50M	50.50M	42.52M	42.52M
Capital stock	-	-	50.50M	42.52M	42.52M
Retained earnings	-51.38546M	-49.44309M	-46.87332M	-43.95490M	-40.18640M
Other liab	-	-	1.03M	0.02M	0.04M
Good will	-	-	-	-	-
Other assets	-	0.00000M	0.43M	0.10M	-
Cash	3.91M	2.59M	5.35M	1.50M	4.02M
Cash and equivalents	-	-	-	1.50M	4.02M
Total current liabilities	9.73M	5.99M	5.77M	5.79M	5.40M
Current deferred revenue	-	2.72M	3.29M	3.09M	2.71M
Net debt	-3.48398M	-2.59060M	-5.21497M	-0.20761M	-3.45724M
Short term debt	0.13M	1.43M	0.07M	0.10M	0.30M
Short long term debt	-	-	-	-	-
Short long term debt total	0.42M	-	0.14M	1.29M	0.56M
Other stockholder equity	-	0.00000M	-5.44107M	4.78M	-3.11196M
Property plant equipment	-	-	0.21M	0.32M	0.46M
Total current assets	10.09M	5.40M	8.32M	3.93M	6.75M
Long term investments	-	-	0.32M	-	-
Net tangible assets	-	-	2.09M	-2.64922M	1.51M
Short term investments	-	-	-	-	-
Net receivables	2.16M	2.06M	2.12M	1.79M	2.36M
Long term debt	-	-	-	1.06M	-
Inventory	-	0.39M	0.41M	0.27M	0.14M
Accounts payable	0.38M	0.58M	0.52M	0.63M	0.57M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	4.97M	4.82M	4.81M	4.78M	4.69M
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	0.98M	-0.00000M	0.00000M	-9.14191M	-0.10182M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	7.94M	7.55M	6.98M	6.41M	5.97M
Capital lease obligations	-	-	0.14M	0.24M	0.56M
Long term debt total	-	-	-	1.20M	0.26M

Breakdown	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Investments	-	-2.09467M	-1.80436M	-1.26030M	-5.17291M
Change to liabilities	-	-	1.31M	0.41M	1.01M
Total cashflows from investing activities	-2.04549M	-2.09467M	-1.80436M	-1.26030M	-5.17291M
Net borrowings	-	-	-1.08618M	0.76M	-0.19010M
Total cash from financing activities	2.76M	-0.10215M	6.89M	0.71M	7.56M
Change to operating activities	-	-	-0.71102M	-0.29026M	0.16M
Net income	-1.94237M	-2.56977M	-4.38173M	-5.45829M	-4.63744M
Change in cash	1.32M	-2.76062M	3.85M	-2.51757M	1.05M
Begin period cash flow	2.59M	5.35M	1.50M	4.02M	2.97M
End period cash flow	3.91M	2.59M	5.35M	1.50M	4.02M
Total cash from operating activities	0.80M	-0.46497M	-1.59191M	-2.64347M	-2.31519M
Issuance of capital stock	-	-	8.48M	-	8.36M
Depreciation	2.00M	1.62M	0.21M	0.29M	0.15M
Other cashflows from investing activities	-1.99785M	-2.05326M	-0.27999M	0.17M	0.03M
Dividends paid	-	-	-	6.99M	0.25M
Change to inventory	-	-	0.00000M	0.00000M	-0.60522M
Change to account receivables	-	-	-0.43716M	0.73M	-0.69058M
Sale purchase of stock	3.08M	0.00000M	-0.50500M	-0.50500M	-0.60659M
Other cashflows from financing activities	2.90M	-0.10215M	-0.09513M	2.10M	0.32M
Change to netincome	-	-	0.01M	0.10M	0.45M
Capital expenditures	0.05M	1.92M	1.52M	1.43M	0.71M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-3.25918M	0.16M	0.89M	1.09M	-0.69058M
Stock based compensation	0.24M	0.04M	0.06M	0.13M	0.15M
Other non cash items	3.76M	0.32M	2.51M	1.44M	2.18M
Free cash flow	0.75M	-2.38585M	-3.11629M	-4.07576M	-3.02070M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company	Change (AUD)	Price (AUD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
CCA Change Financial Ltd	- -%	0.07	-	-	2.82	4.48	1.91	9.45
NXT NEXTDC Ltd	0.64 4.07%	16.37	-	2000.00	24.22	2.55	28.23	59.18
MAQ Macquarie Technology Group Ltd	1.49 1.96%	77.60	56.40	73.53	4.90	3.74	5.10	16.66
DTL Data 3 Ltd	-0.19 2.00%	9.32	27.41	22.88	1.54	16.09	1.41	16.14
DUG DUG Technology Ltd	-0.02 0.84%	2.37	118.00	24.75	4.31	4.79	3.39	12.68

Reports Covered

View All

Profile

Change Financial Limited develops and commercializes payments management platform and payment testing solutions in South East Asia, Oceania, Latin America, the United States, and internationally. It offers Vertexon Payments as a Service (PaaS), a physical, digital, and virtual card issuing and transaction processing platform; and PaySim, a payment testing and certification solution. The company was formerly known as ChimpChange Limited and changed its name to Change Financial Limited in July 2017. Change Financial Limited was incorporated in 2011 and is based in Brisbane, Australia.

Change Financial Ltd

340 Adelaide Street, Brisbane, QLD, Australia, 4000

61 3 9661 8200
https://changefinancial.com
Employees : 85

Key Executives

Name	Title	Year Born
Mr. Alastair Paterson Wilkie	MD, CEO & Director	1959
Mr. Tony Sheehan	Chief Financial Officer	NA
Mr. Clayton Fossett	Chief Operating Officer	NA
Mr. Arnold Lee	Chief Technology Officer	NA
Mr. Vinnie D'Alessandro	Chief Product Officer	NA
Mr. John Nicholson	VP of Fin. & Admin.	NA
Mr. Nick Roberts	Chief Marketing Officer	NA
Ms. Akhila Iyer	HR Mang.	NA
Mr. Andrew Groat	Head of Bus. Solutions	NA
Mr. Ewan Wilson	Head of Testing Solutions	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.