…
Data#3 Limited provides information technology services and solutions in Australia. The company operates through three segments: Software Solutions, Infrastructure Solutions, and Services. It offers hybrid cloud solutions, such as public cloud Azure and modern data centre; collaboration, Microsoft 365 Copilot, end user compute, and systems management solutions; and data security and privacy, cloud security, identity and access management, infrastructure endpoint security, security monitoring and analytics. The company also provides AI solutions, business analytics, customer management, IoT, location-based analytics, and technology intelligence; connectivity solutions, including IT-OT networking, software defined networks, wireless networks, and SD-WAN; consulting, procurement, resourcing, project services, and managed services; and hardware and accompanying software licensing, vendor branded maintenance services, and other services. It serves customers in healthcare, education, and government industries. Data#3 Limited was founded in 1977 and is headquartered in Brisbane, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Data#3 Ltd supplies IT solutions and services to Australian corporate and government clients, covering cloud, software licensing, hardware supply, managed services and consulting. Long-term growth may be supported by cloud migration, cybersecurity demand and a shift toward recurring managed and software-as-a-service revenue. The company appears positioned for steady cash flow and dividend continuity given its domestic market presence and diversified service mix.
Principal risks include strong competition from global cloud providers and systems integrators, execution and margin pressure on large projects, contract concentration and exposure to IT spending cycles.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 78.79M | 69.12M | 62.07M | 53.23M | 44.09M |
| Net income | 54.52M | 48.19M | 43.31M | 37.03M | 30.26M |
| Selling general administrative | 209.58M | 205.68M | 3.26M | 178.72M | 154.71M |
| Selling and marketing expenses | - | - | 3.25M | - | - |
| Gross profit | 298.29M | 289.38M | 270.60M | 250.65M | 218.22M |
| Reconciled depreciation | 6.57M | 6.49M | 7.06M | 7.15M | 6.16M |
| Ebit | 69.53M | 69.15M | 62.10M | 53.29M | 44.22M |
| Ebitda | 76.09M | 75.64M | 69.16M | 60.45M | 50.38M |
| Depreciation and amortization | 6.57M | 6.49M | 7.06M | 7.15M | 6.16M |
| Operating income | 69.53M | 59.57M | 53.25M | 50.97M | 45.20M |
| Other operating expenses | 837.46M | 793.09M | 752.25M | 2509.75M | 2147.27M |
| Interest expense | 1.09M | 1.00M | 1.09M | 0.06M | 0.12M |
| Tax provision | 24.27M | 20.93M | 18.76M | 16.20M | 13.83M |
| Interest income | 10.09M | 10.24M | 1.09M | 1.22M | 0.27M |
| Net interest income | 8.95M | 9.20M | -1.11M | 2.26M | -1.10M |
| Income tax expense | 24.27M | 20.93M | 18.76M | 16.20M | 13.83M |
| Total revenue | 906.98M | 852.66M | 805.75M | 2560.70M | 2192.42M |
| Total operating expenses | 228.76M | 229.80M | 217.35M | 200.91M | 174.20M |
| Cost of revenue | 608.69M | 563.28M | 535.14M | 2310.05M | 1974.20M |
| Total other income expense net | 9.27M | 9.55M | -10.18M | 0.36M | 0.30M |
| Net income from continuing ops | 54.52M | 48.19M | 43.31M | 37.03M | 30.26M |
| Net income applicable to common shares | - | 48.19M | 43.31M | 37.03M | 30.26M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 1101.73M | 942.10M | 873.40M | 935.61M | 770.89M |
| Intangible assets | 2.52M | 3.26M | 3.20M | 5.15M | 7.34M |
| Other current assets | 11.55M | 10.41M | 6.13M | 5.94M | 5.87M |
| Total liab | 1006.57M | 857.93M | 798.48M | 867.26M | 709.19M |
| Total stockholder equity | 95.16M | 84.17M | 74.92M | 68.34M | 61.70M |
| Other current liab | 63.97M | 48.77M | 39.97M | 52.12M | 49.94M |
| Common stock | 15.74M | - | 12.58M | 11.86M | 10.31M |
| Capital stock | 15.74M | 14.23M | 12.58M | 11.86M | 10.31M |
| Retained earnings | 80.02M | 69.70M | 61.78M | 56.37M | 51.27M |
| Other liab | - | - | - | - | 3.20M |
| Good will | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M |
| Other assets | - | - | 0.00M | 5.88M | 6.36M |
| Cash | 326.05M | 356.69M | 276.38M | 404.77M | 149.46M |
| Cash and equivalents | - | - | - | 369.01M | 100.01M |
| Total current liabilities | 975.91M | 839.22M | 770.37M | 843.25M | 683.35M |
| Current deferred revenue | 44.68M | - | 46.79M | 58.83M | 38.69M |
| Net debt | -303.38M | - | -255.79M | -380.88M | -123.81M |
| Short term debt | 2.33M | - | 3.99M | 3.59M | 3.00M |
| Short long term debt total | 22.67M | - | 20.59M | 23.88M | 25.64M |
| Other stockholder equity | - | - | 0.00M | -68.23M | -61.58M |
| Property plant equipment | - | - | - | 24.27M | 26.97M |
| Total current assets | 1046.76M | 903.93M | 824.11M | 890.04M | 720.16M |
| Net tangible assets | - | - | - | - | 44.30M |
| Short term investments | - | - | - | 0.09M | 0.09M |
| Net receivables | 635.74M | 489.89M | 522.50M | 454.79M | 527.89M |
| Inventory | 73.42M | 18.39M | 19.10M | 19.41M | 33.08M |
| Accounts payable | 864.93M | 738.76M | 679.62M | 728.72M | 591.73M |
| Accumulated other comprehensive income | -0.60M | - | 0.56M | 0.11M | 0.12M |
| Non currrent assets other | - | - | -0.00M | -39.47M | -44.37M |
| Non current assets total | 54.97M | 38.17M | 49.28M | 45.57M | 50.73M |
| Capital lease obligations | 22.67M | 18.55M | 20.59M | 23.88M | 25.64M |
| Long term debt total | - | - | - | 20.30M | 22.64M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -2.17M | -0.60M | -0.97M | -3.88M |
| Change to liabilities | - | - | - | 0.00M | 72.16M |
| Total cashflows from investing activities | -5.04M | -2.17M | -0.60M | -0.97M | -3.88M |
| Net borrowings | - | - | - | - | -2.73M |
| Total cash from financing activities | -47.97M | -44.19M | -41.40M | -34.97M | -28.58M |
| Change to operating activities | - | - | - | - | 0.90M |
| Net income | 54.52M | 48.19M | 43.31M | 37.03M | 30.26M |
| Change in cash | -30.64M | 80.31M | -128.38M | 255.31M | -54.86M |
| Begin period cash flow | 356.69M | 276.38M | 404.77M | 149.46M | 204.32M |
| End period cash flow | 326.05M | 356.69M | 276.38M | 404.77M | 149.46M |
| Total cash from operating activities | 23.25M | 126.29M | -86.19M | 291.02M | -22.62M |
| Issuance of capital stock | - | - | - | 1.55M | 2.04M |
| Depreciation | 6.57M | - | 7.06M | 4.97M | 4.72M |
| Other cashflows from investing activities | - | -1.26M | 0.00M | 0.01M | 0.00M |
| Dividends paid | 44.20M | -40.28M | -37.90M | -31.93M | -25.85M |
| Change to inventory | -55.03M | 0.72M | 0.31M | 13.57M | -19.56M |
| Change to account receivables | -124.12M | 10.89M | -62.80M | 73.92M | -113.10M |
| Sale purchase of stock | - | - | - | -1.55M | -2.04M |
| Other cashflows from financing activities | -3.77M | -3.91M | -3.50M | -3.05M | -2.73M |
| Change to netincome | - | - | - | - | 1.18M |
| Capital expenditures | 4.13M | 2.17M | 0.61M | 0.98M | 3.88M |
| Change in working capital | -38.77M | 69.37M | -136.22M | 87.49M | -132.66M |
| Stock based compensation | - | - | 1.16M | 1.01M | 0.83M |
| Other non cash items | 0.94M | 56.92M | 1.62M | 249.02M | -57.60M |
| Free cash flow | 19.12M | 124.12M | -86.80M | 290.04M | -26.50M |
Sector: Technology Industry: Information Technology Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DTL Data 3 Ltd |
-0.60 4.03% |
14.28 | 42.51 | 32.68 | 2.55 | 23.86 | 2.17 | 23.03 |
| NXT NEXTDC Ltd |
0.55 5.58% |
10.40 | 82.08 | 2000.00 | 15.09 | 0.81 | 15.00 | 20.30 |
| MAQ Macquarie Technology Group Ltd |
-2.76 5.25% |
49.86 | 42.44 | 68.97 | 3.48 | 2.06 | 3.60 | 12.18 |
| APX Appen Ltd |
-0.06 4.91% |
1.06 | - | 9.25 | 1.20 | 2.11 | 0.64 | 9.35 |
| DUG DUG Technology Ltd |
-0.07 4.59% |
1.46 | 76.25 | 16.95 | 2.40 | 2.73 | 1.94 | 7.46 |
Data#3 Limited provides information technology services and solutions in Australia. The company operates through three segments: Software Solutions, Infrastructure Solutions, and Services. It offers hybrid cloud solutions, such as public cloud Azure and modern data centre; collaboration, Microsoft 365 Copilot, end user compute, and systems management solutions; and data security and privacy, cloud security, identity and access management, infrastructure endpoint security, security monitoring and analytics. The company also provides AI solutions, business analytics, customer management, IoT, location-based analytics, and technology intelligence; connectivity solutions, including IT-OT networking, software defined networks, wireless networks, and SD-WAN; consulting, procurement, resourcing, project services, and managed services; and hardware and accompanying software licensing, vendor branded maintenance services, and other services. It serves customers in healthcare, education, and government industries. Data#3 Limited was founded in 1977 and is headquartered in Brisbane, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Laurence C. Baynham F.A.C.I.D., FAICD | MD, CEO & Exec. Director | NA |
| Mr. Mark R. Esler | Founder & Non-Exec. Director | NA |
| Mr. Bremner I. Hill BBus, FCPA, FGIA | CFO, Company Sec. & Financial Controller | NA |
| Mr. Brad D. Colledge | Exec. Gen. Mang. of Operations | NA |
| Mr. Michael J. Bowser | Exec. Gen. Mang. of Services | NA |
| Mr. David Lennon | Managing Partner of Bus. Aspect | NA |
| Mr. Terence W. Bonner LLB, BComm, ACIS | Gen. Counsel & Joint Company Sec. | NA |
| Tash Macknish | Group Mang. of Organizational Devel. and HR | NA |
| Mr. Garrett MacDonald | Chief Marketing Officer | NA |
| Ms. Jelaine Doncaster | Gen. Mang. of Software Solutions | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.