Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesChorus Ltd

Chorus Ltd

Communication Services Telecom Services
PortfolioPortfolio WatchlistWatchlist
Company price
6.67 AUD 0.00(0%)
Last update at 2026-11-06T06:17:00Z
VOLUME
432809
Market Cap
2894.03M
P/E
95.29

Momentum Score

…

Chorus Limited, together with its subsidiaries, engages in the provision of fixed line communications infrastructure services in New Zealand. The company offers wholesale broadband, data, and voice services. It also provides a network of fiber and copper cables, ducts, poles, network electronics, and IT systems. In addition, the company offers value-added network services; physical storage and site-sharing rental services for co-location of third party or shared asset; and installation, wiring, and consultation services. Chorus Limited was incorporated in 2011 and is based in Wellington, New Zealand.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
6.63
Low
6.74
High
52 Week Price Range
6.32
Low
8.19
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Chorus Limited operates New Zealand's nationwide fixed-line network, owning fibre and residual copper infrastructure and supplying wholesale access to retail internet service providers. Long-term growth is supported by rising fibre uptake and bandwidth demand and by regulated wholesale cashflows, which may benefit from continued migration off copper.
The main risks are regulatory price-quality reviews and revenue pressure from alternative technologies like fixed wireless and mobile broadband, together with execution and capital-expenditure demands for nationwide fibre maintenance, which investors should monitor.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
6.67
Dividend Yield
9.04%
Revenue TTM
1029.00M
Revenue Per Share
2.37
Gross Profit TTM
738.00M
Debt / Equity
4.86
ROE
4.63%
Net Debt
4804.24M
ROCE
4.32%
Diluted EPS TTM
0.07

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 68.95M 21.00M 21.00M 31.00M 106.00M
Net income 36.97M 4.00M -9.00M 25.00M 64.00M
Selling general administrative 93.00M 98.00M 93.00M 88.00M 78.00M
Selling and marketing expenses - 12.00M 11.00M 13.00M 11.00M
Gross profit 385.70M 950.00M 333.00M 318.00M 335.00M
Reconciled depreciation 436.00M 461.00M 462.00M 446.00M 366.00M
Ebit 286.78M 233.00M 243.00M 230.00M 248.00M
Ebitda 725.43M 694.00M 705.00M 676.00M 675.00M
Depreciation and amortization 438.66M 461.00M 462.00M 446.00M 427.00M
Operating income 286.78M 180.00M 238.00M 230.00M 248.00M
Other operating expenses 741.42M 770.00M 772.00M 754.00M 656.00M
Interest expense 209.84M 212.00M 222.00M 199.00M 142.00M
Tax provision 32.00M 17.00M 30.00M 6.00M 42.00M
Interest income 3.00M 2.00M 5.00M 4.00M -
Net interest income -218.00M -210.00M -217.00M -195.00M -142.00M
Income tax expense 31.97M 17.00M 30.00M 6.00M 42.00M
Total revenue 1028.20M 950.00M 1010.00M 980.00M 965.00M
Total operating expenses 98.92M 770.00M 95.00M 754.00M 656.00M
Cost of revenue 642.50M - 677.00M 662.00M 630.00M
Total other income expense net -217.83M -159.00M -217.00M -195.00M -142.00M
Net income from continuing ops 37.00M 4.00M -9.00M 25.00M 64.00M
Net income applicable to common shares - - - 25.00M 64.00M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 7071.47M 6088.00M 6012.00M 6165.00M 5846.00M
Intangible assets 211.83M 211.00M 142.00M 206.00M 152.00M
Other current assets 20.98M - - 44.00M 36.00M
Total liab 6042.27M 5521.00M 5171.00M 5102.00M 4817.00M
Total stockholder equity 1029.19M 567.00M 841.00M 1063.00M 1029.00M
Other current liab 10.99M 28.00M 188.00M 28.00M 27.00M
Common stock 577.55M - 578.00M 589.00M 682.00M
Capital stock 578.00M 578.00M 578.00M 589.00M 682.00M
Retained earnings -494.61M -278.00M -59.00M 143.00M 287.00M
Other liab - - - 1294.00M 1294.00M
Other assets - - - 116.00M 121.00M
Cash 198.84M 81.00M 45.00M 76.00M 88.00M
Total current liabilities 431.66M 505.00M 540.00M 690.00M 494.00M
Current deferred revenue - - - 1.00M -
Net debt 4804.24M 3057.00M 2752.00M 2633.00M 2421.00M
Short term debt 151.88M - 122.00M 381.00M 203.00M
Short long term debt 112.00M 220.00M 110.00M 368.00M 190.00M
Short long term debt total 5003.09M - 2797.00M 2709.00M 2509.00M
Other stockholder equity - - - -732.00M -969.00M
Property plant equipment - - - 5570.00M 5265.00M
Total current assets 394.69M 234.00M 200.00M 273.00M 249.00M
Net tangible assets - - - 857.00M 818.00M
Net receivables 174.86M 152.00M 144.00M 135.00M 125.00M
Long term debt 3204.00M 2918.00M 2516.00M 2160.00M 2132.00M
Accounts payable 268.79M 239.00M 230.00M 280.00M 264.00M
Accumulated other comprehensive income 946.26M - 322.00M 331.00M 60.00M
Non currrent assets other - - 169.00M 116.00M 59.00M
Non current assets total 6676.78M 5854.00M 5812.00M 5892.00M 5597.00M
Capital lease obligations 147.00M 162.00M 171.00M 181.00M 187.00M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - -396.00M -442.00M -496.00M -517.00M
Change to liabilities - - - 22.00M 10.00M
Total cashflows from investing activities -368.71M -396.00M -442.00M -496.00M -517.00M
Net borrowings 173.00M 107.00M 106.00M 137.00M 36.00M
Total cash from financing activities -93.93M -127.00M -102.00M -40.00M -18.00M
Net income 36.97M 4.00M -9.00M 23.04M 57.89M
Change in cash 107.51M 36.00M -31.00M -12.00M 35.00M
Begin period cash flow 91.34M 45.00M 76.00M 88.00M 53.00M
End period cash flow 198.84M 81.00M 45.00M 76.00M 88.00M
Total cash from operating activities 580.55M 559.00M 513.00M 482.90M 515.61M
Depreciation 438.66M - - 353.88M 327.45M
Other cashflows from investing activities - 1.00M 1.00M -1.00M -2.00M
Dividends paid 253.80M 223.00M 193.00M 160.00M 97.00M
Change to account receivables -24.98M - - -24.88M -1.81M
Sale purchase of stock - -1.00M -11.00M -101.00M -38.00M
Other cashflows from financing activities -12.99M -10.00M -4.00M 69.00M 67.00M
Change to netincome - - - 26.00M 57.00M
Capital expenditures 373.71M 397.00M 442.00M 495.00M 518.00M
Change in working capital 17.99M - -5.00M -24.88M -1.81M
Stock based compensation - - - 1509.51M 476.71M
Other non cash items 86.93M 559.00M 513.00M 105.98M 130.26M
Free cash flow 206.84M 162.00M 70.00M -12.10M -2.39M

Peer Comparison*

Sector: Communication Services Industry: Telecom Services

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
CNU
Chorus Ltd		 -
-%		 6.67 95.29 50.25 2.81 3.47 6.63 9.39
TLS
Telstra Group Ltd		 0.07
1.39%		 5.10 25.15 23.75 2.43 4.45 3.27 8.40
TPG
TPG Telecom Ltd		 0.09
2.24%		 4.10 136.67 90.91 1.60 0.92 2.39 7.99
SPK
Spark New Zealand Ltd		 0.01
0.30%		 1.69 7.64 14.95 0.81 2.35 1.54 4.55
SLC
Superloop Ltd		 -
-%		 2.82 94.00 35.34 2.19 3.48 2.39 15.07

Profile*

Chorus Ltd

Chorus Limited, together with its subsidiaries, engages in the provision of fixed line communications infrastructure services in New Zealand. The company offers wholesale broadband, data, and voice services. It also provides a network of fiber and copper cables, ducts, poles, network electronics, and IT systems. In addition, the company offers value-added network services; physical storage and site-sharing rental services for co-location of third party or shared asset; and installation, wiring, and consultation services. Chorus Limited was incorporated in 2011 and is based in Wellington, New Zealand.

1 Willis Street, Wellington, New Zealand, 6011

64 8 006 0100

https://www.chorus.co.nz

745

Name Title Year Born
Mr. Jean-Baptiste B. Rousselot Chief Exec. Officer NA
Mr. Andrew John Carroll MCA (Hons) GM of Customer & Network Operations and Acting CFO NA
Mr. Ewen Powell BE Chief Technology Officer NA
Brett Jackson Investor Relations Mang. NA
Ms. Elaine Jennifer Campbell Chief Corp. Officer, Gen. Counsel & Company Sec. NA
Nathan Beaumont Media & PR Mang. NA
Steve Pettigrew Head of External Communications NA
Mr. Shaun Philp Gen. Mang. of People & Culture NA
Mr. Ed Hyde Chief Customer Officer NA
Andrew Hopkinson Treasurer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…