…
TPG Telecom Limited provides telecommunications services to consumer, business, enterprise, and government and wholesale customers in Australia. It also sells mobile handsets, mobile accessory, and fixed modem devices. In addition, the company owns and operates the Vodafone mobile network products. It serves residential and small office/home office customers. It serves its services under the Vodafone, TPG, iiNet, Internode, Lebara, and felix brand names. The company was formerly known as Vodafone Hutchison Australia Limited and changed its name to TPG Telecom Limited in June 2020. TPG Telecom Limited was founded in 1986 and is based in Barangaroo, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
TPG Telecom Ltd is an Australian integrated telecommunications provider offering mobile services, fixed broadband and enterprise connectivity. Long-term growth may be driven by 5G rollout, rising mobile data demand, fibre/NBN migration and product bundling across consumer and business segments. The company appears positioned to benefit from scale and spectrum holdings in a market led by Telstra and Optus.
Key risks include intense competition and regulatory oversight that could compress margins, large capital expenditure needs for network upgrades and spectrum, and execution risk integrating operations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-07-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-07-31 | 2022-12-31 |
| Income before tax | 7.00M | -151.00M | 62.00M | 62.00M | 559.00M |
| Net income | 129.00M | -107.00M | 49.00M | 49.00M | 513.00M |
| Selling general administrative | 553.00M | 492.00M | 482.00M | 480.00M | 432.00M |
| Selling and marketing expenses | - | 126.00M | 132.00M | 132.00M | 122.00M |
| Gross profit | 799.00M | 3201.00M | 764.00M | 764.00M | 676.00M |
| Reconciled depreciation | 1260.00M | 1485.00M | 1472.00M | 1472.00M | 1389.00M |
| Ebit | 390.00M | -145.00M | 72.00M | 384.00M | 748.00M |
| Ebitda | 1650.00M | 1340.00M | 1544.00M | 1856.00M | 2137.00M |
| Depreciation and amortization | 1260.00M | 1485.00M | 1472.00M | 1472.00M | 1389.00M |
| Operating income | 390.00M | 465.00M | 384.00M | 384.00M | 308.00M |
| Other operating expenses | 4651.00M | 5055.00M | 5149.00M | 5149.00M | 5107.00M |
| Interest expense | 375.00M | 381.00M | 345.00M | 345.00M | 189.00M |
| Tax provision | -45.00M | -44.00M | 13.00M | 13.00M | 46.00M |
| Interest income | 46.00M | 3.00M | 4.00M | 4.00M | 181.00M |
| Net interest income | -329.00M | -378.00M | -341.00M | -341.00M | -187.00M |
| Income tax expense | -45.00M | -44.00M | 13.00M | 13.00M | 46.00M |
| Total revenue | 5041.00M | 5520.00M | 5533.00M | 5533.00M | 5415.00M |
| Total operating expenses | 409.00M | 2736.00M | 380.00M | 380.00M | 368.00M |
| Cost of revenue | 4242.00M | 2319.00M | 4769.00M | 4769.00M | 4739.00M |
| Total other income expense net | -383.00M | -616.00M | -322.00M | -322.00M | 251.00M |
| Net income from continuing ops | 52.00M | -107.00M | 49.00M | 49.00M | 513.00M |
| Net income applicable to common shares | - | -107.00M | 49.00M | - | 513.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2024-07-31 | 2023-12-31 | 2023-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2024-07-31 | 2023-12-31 | 2023-07-31 |
| Total assets | 15233.00M | 19094.00M | 19094.00M | 19668.00M | 20631.00M |
| Intangible assets | 2225.00M | 3408.00M | 3408.00M | 3632.00M | 3706.00M |
| Other current assets | 100.00M | 65.00M | - | 83.00M | 83.00M |
| Total liab | 6562.00M | 7921.00M | 7921.00M | 8051.00M | 9014.00M |
| Total stockholder equity | 8671.00M | 11173.00M | 11173.00M | 11617.00M | 11617.00M |
| Other current liab | 239.00M | 385.00M | 347.00M | 88.00M | 210.00M |
| Common stock | 15939.00M | 18399.00M | - | 18399.00M | 18399.00M |
| Capital stock | 15939.00M | 18399.00M | 18399.00M | 18399.00M | 18399.00M |
| Retained earnings | -7264.00M | -7224.00M | -7224.00M | -6782.00M | -6782.00M |
| Good will | 6706.00M | 8515.00M | 8515.00M | 8515.00M | 8515.00M |
| Other assets | - | 229.00M | - | 963.00M | - |
| Cash | 72.00M | 42.00M | 42.00M | 116.00M | 116.00M |
| Cash and equivalents | - | 37.00M | - | 114.00M | - |
| Total current liabilities | 1700.00M | 1606.00M | 1606.00M | 1722.00M | 1722.00M |
| Current deferred revenue | 312.00M | - | - | 299.00M | 299.00M |
| Net debt | 6694.00M | 6262.00M | 4057.00M | 6194.00M | 6194.00M |
| Short term debt | 181.00M | 272.00M | - | 244.00M | 122.00M |
| Short long term debt total | 6766.00M | 6304.00M | - | 6310.00M | 6310.00M |
| Other stockholder equity | -38.00M | -28.00M | - | -21.00M | - |
| Property plant equipment | - | 5334.00M | - | 5504.00M | - |
| Total current assets | 783.00M | 1161.00M | 1161.00M | 1284.00M | 1284.00M |
| Short term investments | - | - | - | 2.00M | - |
| Net receivables | 520.00M | 972.00M | 246.00M | 968.00M | 968.00M |
| Long term debt | 1361.00M | 4099.00M | 4099.00M | 4076.00M | 4076.00M |
| Inventory | 91.00M | 82.00M | 82.00M | 117.00M | 117.00M |
| Accounts payable | 968.00M | 949.00M | 949.00M | 1091.00M | 1091.00M |
| Accumulated other comprehensive income | 34.00M | 26.00M | - | 21.00M | - |
| Non currrent assets other | 117.00M | 11.00M | 11.00M | 90.00M | 16.00M |
| Non current assets total | 14450.00M | 17933.00M | 17933.00M | 18384.00M | 19347.00M |
| Capital lease obligations | 2793.00M | 2205.00M | 2205.00M | 2234.00M | 2234.00M |
| Long term debt total | - | 6168.00M | - | 6188.00M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2024-07-31 | 2023-12-31 | 2023-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2024-07-31 | 2023-12-31 | 2023-07-31 |
| Investments | -103.00M | -1162.00M | -1162.00M | -1150.00M | -1150.00M |
| Total cashflows from investing activities | 3777.00M | -1162.00M | -1162.00M | -1150.00M | -1150.00M |
| Net borrowings | -2742.00M | 20.00M | - | 400.00M | - |
| Total cash from financing activities | -5839.00M | -838.00M | -838.00M | -370.00M | -370.00M |
| Net income | 52.00M | -107.00M | -107.00M | 49.00M | 49.00M |
| Change in cash | 30.00M | -74.00M | -74.00M | 2.00M | 2.00M |
| Begin period cash flow | 42.00M | 116.00M | 116.00M | 114.00M | 114.00M |
| End period cash flow | 72.00M | 42.00M | 42.00M | 116.00M | 116.00M |
| Total cash from operating activities | 2092.00M | 1926.00M | 1926.00M | 1522.00M | 1522.00M |
| Issuance of capital stock | 367.00M | - | - | - | - |
| Depreciation | 1260.00M | - | - | 1472.00M | 1472.00M |
| Other cashflows from investing activities | -243.00M | -384.00M | -384.00M | 4.00M | 4.00M |
| Dividends paid | 501.00M | 334.00M | 334.00M | 335.00M | 335.00M |
| Change to inventory | -10.00M | 35.00M | 35.00M | 38.00M | 38.00M |
| Change to account receivables | 715.00M | -5.00M | -5.00M | -369.00M | -369.00M |
| Sale purchase of stock | -25.00M | -12.00M | -12.00M | -8.00M | -8.00M |
| Other cashflows from financing activities | -2938.00M | -512.00M | -512.00M | -427.00M | -427.00M |
| Capital expenditures | 595.00M | 783.00M | 783.00M | 862.00M | 862.00M |
| Change in working capital | 781.00M | -44.00M | -44.00M | -372.00M | -372.00M |
| Stock based compensation | - | - | - | 8.00M | 8.00M |
| Other non cash items | -1.00M | 1970.00M | 1970.00M | 365.00M | 365.00M |
| Free cash flow | 1497.00M | 1143.00M | 1143.00M | 660.00M | 660.00M |
Sector: Communication Services Industry: Telecom Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TPG TPG Telecom Ltd |
0.09 2.24% |
4.10 | 136.67 | 90.91 | 1.60 | 0.92 | 2.39 | 7.99 |
| TLS Telstra Group Ltd |
0.07 1.39% |
5.10 | 25.15 | 23.75 | 2.43 | 4.45 | 3.27 | 8.40 |
| SPK Spark New Zealand Ltd |
0.01 0.30% |
1.69 | 7.64 | 14.95 | 0.81 | 2.35 | 1.54 | 4.55 |
| CNU Chorus Ltd |
- -% |
6.67 | 95.29 | 50.25 | 2.81 | 3.47 | 6.63 | 9.39 |
| SLC Superloop Ltd |
- -% |
2.82 | 94.00 | 35.34 | 2.19 | 3.48 | 2.39 | 15.07 |
TPG Telecom Limited provides telecommunications services to consumer, business, enterprise, and government and wholesale customers in Australia. It also sells mobile handsets, mobile accessory, and fixed modem devices. In addition, the company owns and operates the Vodafone mobile network products. It serves residential and small office/home office customers. It serves its services under the Vodafone, TPG, iiNet, Internode, Lebara, and felix brand names. The company was formerly known as Vodafone Hutchison Australia Limited and changed its name to TPG Telecom Limited in June 2020. TPG Telecom Limited was founded in 1986 and is based in Barangaroo, Australia.
Tower Two, International Towers Sydney, Barangaroo, NSW, Australia, 2000
61 2 9964 4646
2784
| Name | Title | Year Born |
|---|---|---|
| Mr. Iñaki Berroeta | CEO, MD & Director | NA |
| Mr. Jonathan Rutherford | Group Exec. of Enterprise & Gov. | NA |
| Mr. Grant A. Dempsey B.Com., BComm | Chief Financial Officer | NA |
| Mr. Giovanni Chiarelli | Chief Technology Officer | NA |
| Mr. Trent Ashley Clinton Czinner | Company Sec. and Group Exec. of Legal & External Affairs | NA |
| Jen Zemek | Head of Corp. Affairs | NA |
| Mr. Kieren Cooney | Group Exec. of Consumer | NA |
| Bruce Song | Investor Relations Mang. | NA |
| Mr. John Boniciolli | Group Chief Financial Officer | NA |
| Mr. Trent Ashley Clinton Czinner | Company Secretary and Group Executive of Legal & External Affairs | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.